UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 25, 2005 (February 24, 2005)
UNIVERSAL HEALTH SERVICES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE | 1-10765 | 23-2077891 | ||
(State or other jurisdiction of Incorporation or Organization) |
(Commission File Number) | (I.R.S. Employer Identification No.) |
UNIVERSAL CORPORATE CENTER
367 SOUTH GULPH ROAD
KING OF PRUSSIA, PENNSYLVANIA 19406
(Address of principal executive office) (Zip Code)
Registrants telephone number, including area code (610) 768-3300
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
On February 24, 2005, Universal Health Services, Inc. (the Company) issued its 2004 fourth quarter and full year earnings release. A copy of the Companys press release is furnished as exhibit 99.1 to this Form 8-K and is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits. 99.1 Universal Health Services, Inc. Press Release dated February 24, 2005
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Universal Health Services, Inc. | ||
By: |
/s/ Alan B. Miller | |
Name: |
Alan B. Miller | |
Title: |
President and Chief Executive Officer | |
By: |
/s/ Steve Filton | |
Name: |
Steve Filton | |
Title: |
Senior Vice President and |
Date: February 25, 2005
Exhibit Index
Exhibit No. |
Exhibit | |
99.1 | Press release, dated February 24, 2005 |
EXHIBIT 99.1
FOR IMMEDIATE RELEASE
CONTACT: |
Steve Filton |
|||
Chief Financial Officer |
February 24, 2005 | |||
610-768-3300 |
UNIVERSAL HEALTH SERVICES, INC. REPORTS
2004 FOURTH QUARTER and FULL YEAR EARNINGS
KING OF PRUSSIA, PA Universal Health Services, Inc. (NYSE: UHS) announced today its results for the fourth quarter and full year ended December 31, 2004. Reported net income was $37.2 million or $.61 per diluted share during the fourth quarter of 2004, as compared to $46.5 million or $.75 per diluted share during the fourth quarter of 2003. For the full year of 2004, reported net income was $169.5 million or $2.75 per diluted share as compared to $199.3 million or $3.20 per diluted share during 2003. Net revenues were $995 million and $887 million during the three-month periods ended December 31, 2004 and 2003, respectively, and $3.94 billion and $3.39 billion during the twelve-month periods ended December 31, 2004 and 2003, respectively.
Reported income from continuing operations was $38.1 million or $.62 per diluted share during the fourth quarter of 2004 as compared to $45.2 million or $.73 per diluted share during the fourth quarter of 2003. Income from continuing operations was $170.0 million or $2.76 per diluted share during the year ended December 31, 2004 as compared to $192.1 million or $3.09 per diluted share during the prior year.
Excluding the impact of a cumulative reduction to current and prior years compensation expense resulting from the reversal of expense related to restricted shares granted to our Chief Executive Officer that were contingent on an earnings threshold which was not achieved, our adjusted income from continuing operations was $30.7 million or $.51 per diluted share during the three-month period ended December 31, 2004. Adjusted income from continuing operations was $162.3 million or $2.65 per diluted share during the year ended December 31, 2004 (as calculated on the attached schedule of Non-GAAP Supplemental Consolidated Income Statement Information).
At our acute care hospitals owned during both periods located in the U.S., net revenues increased 2.6% during the fourth quarter of 2004, as compared to the comparable prior year quarter, due primarily to a 3.3% increase in revenue per adjusted patient day. Admissions to these facilities decreased .5% and patient days decreased 1.8% during the fourth quarter of 2004, as compared to the prior year quarter. At our behavioral health hospitals owned in both periods, admissions increased 2.0%, patient days increased 7.4%, net revenues increased 5.1% and revenue per adjusted patient day increased .5% during the fourth quarter of 2004, as compared to the prior year quarter.
Our adjusted operating margin (as calculated on the attached schedule of Non-GAAP Supplemental Consolidated Income Statement Information), decreased to 12.3% during the three-month period ended December 31, 2004 as compared to 15.2% during the same period of the prior year. The operating margin at our acute care hospitals located in the U.S. owned during both periods (same facility basis) decreased to 13.9% during the three months ended December 31, 2004 as compared to 14.8% during the three months ended December 31, 2003. Also contributing to the decrease in our consolidated operating margin during the fourth quarter of 2004, as compared to the comparable prior year quarter, was a much lower operating margin experienced at an acute care facility purchased during the first quarter of 2004 and a newly constructed acute care facility which opened during the third quarter of 2004. On a same facility basis, the operating margin at our behavioral health hospitals decreased to 19.3% during the fourth quarter of 2004 from 25.4% during the comparable quarter of the prior year. Favorably impacting the operating margin at our behavioral health hospitals during the fourth quarter of 2003 was the reversal of $4 million of previously established bad debt reserves which were reversed as a result of a certain payors emergence from Chapter 11 bankruptcy protection.
The provision for doubtful accounts was 7.0% of net revenues during the fourth quarter of 2004 as compared to 8.0% during the prior years fourth quarter. The decrease resulted primarily from an increase in balances classified as charity care as a result of implementation of an indigent discount policy.
We will hold a conference call for investors and analysts at 9:00 a.m. Eastern Time on February 25, 2005. The dial-in number is 1-877-648-7971. A digital recording of the conference call will be available two hours after the completion of the conference call on February 25, 2005 and will continue through midnight on March 4, 2005. The recording can be accessed by calling 1-800-642-1687 and entering the conference ID number 3720717.
This call will also be available live over the internet at our web site at www.uhsinc.com. It will also be distributed over CCBNs Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through CCBNs individual investor center at www.companyboardroom.com or by visiting any of the investor sites in CCBNs Individual Investor Network. Institutional investors can access the call via CCBNs password-protected event management site, StreetEvents (www.streetevents.com).
Universal Health Services, Inc. is one of the nations largest hospital companies, operating acute care and behavioral health hospitals and ambulatory centers nationwide, in Puerto Rico and in France. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE: UHT). For additional information on the Company, visit our web site: http://www.uhsinc.com.
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those related to healthcare
industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Forward-Looking Statements and Risk Factors on pages 17 and 18 of our Form 10-Q for the quarterly period ended September 30, 2004), may cause results to differ materially from those anticipated in the forward-looking statements. Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect managements view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.
We believe that operating income, operating margin, adjusted income from continuing operations, adjusted operating income and adjusted operating margin, which are non-GAAP financial measures (GAAP is Generally Accepted Accounting Principles), are helpful to our investors as measures of our operating performance. In addition, we believe that comparing and discussing our financial results based on adjusted income from continuing operations, as calculated, is helpful to our investors since it neutralizes the effect in each year of items that are nonrecurring or non-operational in nature such as reversal of previously recorded stock grant amortization, property write-downs, gains on sales of assets and businesses or other amounts reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance, operating income, operating margin and adjusted income from continuing operations should be examined in connection with net income, determined in accordance with accounting principles generally accepted in the United States of America, as presented in the condensed consolidated financial statements and notes thereto in this Report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2003. Since the items included or excluded from operating income, operating margin and adjusted income from continuing operations are significant components in understanding and assessing financial performance under accounting principles generally accepted in the United States of America, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since operating income, operating margin and adjusted income from continuing operations are not measurements determined in accordance with accounting principles generally accepted in the United States of America and are thus susceptible to varying calculations, these measures as presented may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance. Below are schedules of Non-GAAP Supplemental Consolidated Income Statement Information which reconcile operating income and adjusted income from continuing operations to net income for the periods presented.
(more)
Universal Health Services, Inc.
Consolidated Statements of Income
(in thousands, except per share amounts)
(unaudited)
Three months ended December 31, |
Twelve months ended December 31, | |||||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||||
Net revenues |
$ | 994,836 | $ | 887,286 | $ | 3,938,320 | $ | 3,391,506 | ||||||
Operating charges: |
||||||||||||||
Salaries, wages and benefits |
404,865 | 356,524 | 1,607,103 | 1,355,047 | ||||||||||
Other operating expenses |
239,068 | 202,532 | 916,542 | 778,656 | ||||||||||
Supplies expense |
147,589 | 122,547 | 546,801 | 449,225 | ||||||||||
Provision for doubtful accounts |
69,169 | 70,945 | 307,163 | 252,644 | ||||||||||
Depreciation and amortization |
40,085 | 34,956 | 155,514 | 130,039 | ||||||||||
Lease and rental expense |
17,962 | 15,195 | 70,433 | 59,479 | ||||||||||
918,738 | 802,699 | 3,603,556 | 3,025,090 | |||||||||||
Income before interest expense, minority interests and income taxes |
76,098 | 84,587 | 334,764 | 366,416 | ||||||||||
Interest expense, net |
10,930 | 9,915 | 43,405 | 37,855 | ||||||||||
Minority interests in earnings of consolidated entities |
3,316 | 2,221 | 20,216 | 22,265 | ||||||||||
Income before income taxes |
61,852 | 72,451 | 271,143 | 306,296 | ||||||||||
Provision for income taxes |
23,733 | 27,204 | 101,137 | 114,217 | ||||||||||
Income from continuing operations |
38,119 | 45,247 | 170,006 | 192,079 | ||||||||||
Income (loss) from discontinued operations, net of income tax expense (a) |
(945 | ) | 1,221 | (514 | ) | 7,190 | ||||||||
Net income |
$ | 37,174 | $ | 46,468 | $ | 169,492 | $ | 199,269 | ||||||
Basic earnings (loss) per share: (b) |
||||||||||||||
From continuing operations |
$ | 0.66 | $ | 0.79 | $ | 2.95 | $ | 3.33 | ||||||
From discontinued operations |
$ | (0.02 | ) | $ | 0.02 | $ | (0.01 | ) | $ | 0.12 | ||||
Total basic earnings per share |
$ | 0.64 | $ | 0.81 | $ | 2.94 | $ | 3.45 | ||||||
Diluted earnings (loss) per share: (b) |
||||||||||||||
From continuing operations |
$ | 0.62 | $ | 0.73 | $ | 2.76 | $ | 3.09 | ||||||
From discontinued operations |
$ | (0.01 | ) | $ | 0.02 | $ | (0.01 | ) | $ | 0.11 | ||||
Total diluted earnings per share |
$ | 0.61 | $ | 0.75 | $ | 2.75 | $ | 3.20 | ||||||
Universal Health Services, Inc.
Footnotes to Consolidated Statements of Income
Three months ended December 31, |
Twelve months ended December 31, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
(a) Calculation of income (loss) from discontinued operations, net of income tax: |
| |||||||||||||||
Income (loss) from operations |
$ | (1,458 | ) | $ | 26 | $ | (6,191 | ) | $ | 1,655 | ||||||
Gains (losses), net |
(29 | ) | 6,786 | 5,382 | 14,623 | |||||||||||
Provision for asset impairment |
| (13,742 | ) | | (13,742 | ) | ||||||||||
Recovery of provision for judgment/closure costs |
| 8,867 | | 8,867 | ||||||||||||
Income (loss) from discontinued operations, pre-tax |
(1,487 | ) | 1,937 | (809 | ) | 11,403 | ||||||||||
Income tax (provision)/benefit |
542 | (716 | ) | 295 | (4,213 | ) | ||||||||||
Income (loss) from discontinued operations, net of income tax expense |
$ | (945 | ) | $ | 1,221 | $ | (514 | ) | $ | 7,190 | ||||||
(b) Earnings per share calculation: |
| |||||||||||||||
Basic: |
||||||||||||||||
Income from continuing operations |
$ | 38,119 | $ | 45,247 | $ | 170,006 | $ | 192,079 | ||||||||
Less: Dividends on unvested restricted stock, net of taxes |
(27 | ) | (28 | ) | (111 | ) | (28 | ) | ||||||||
Income from continuing operations - basic |
$ | 38,092 | $ | 45,219 | $ | 169,895 | $ | 192,051 | ||||||||
Income (loss) from discontinued operations |
(945 | ) | 1,221 | (514 | ) | 7,190 | ||||||||||
Net income - basic |
$ | 37,147 | $ | 46,440 | $ | 169,381 | $ | 199,241 | ||||||||
Weighted average number of common shares - basic |
57,635 | 57,466 | 57,653 | 57,688 | ||||||||||||
Basic earnings (loss) per share: |
||||||||||||||||
From continuing operations |
$ | 0.66 | $ | 0.79 | $ | 2.95 | $ | 3.33 | ||||||||
From discontinued operations |
$ | (0.02 | ) | $ | 0.02 | $ | (0.01 | ) | $ | 0.12 | ||||||
Total basic earnings per share |
$ | 0.64 | $ | 0.81 | $ | 2.94 | $ | 3.45 | ||||||||
Diluted: |
||||||||||||||||
Income from continuing operations |
$ | 38,119 | $ | 45,247 | $ | 170,006 | $ | 192,079 | ||||||||
Less: Dividends on unvested restricted stock, net of taxes |
(27 | ) | (28 | ) | (111 | ) | (28 | ) | ||||||||
Add: Debenture interest, net of taxes |
2,334 | 2,222 | 9,240 | 8,799 | ||||||||||||
Income from continuing operations - diluted |
$ | 40,426 | $ | 47,441 | $ | 179,135 | $ | 200,850 | ||||||||
Income (loss) from discontinued operations |
(945 | ) | 1,221 | (514 | ) | 7,190 | ||||||||||
Net income - diluted |
$ | 39,481 | $ | 48,662 | $ | 178,621 | $ | 208,040 | ||||||||
Weighted average number of common shares |
57,635 | 57,466 | 57,653 | 57,688 | ||||||||||||
Add: Shares for conversion of convertible debentures |
6,577 | 6,577 | 6,577 | 6,577 | ||||||||||||
Other share equivalents |
280 | 935 | 635 | 824 | ||||||||||||
Weighted average number of common shares and equiv. - diluted |
64,492 | 64,978 | 64,865 | 65,089 | ||||||||||||
Diluted earnings (loss) per share: |
||||||||||||||||
From continuing operations |
$ | 0.62 | $ | 0.73 | $ | 2.76 | $ | 3.09 | ||||||||
From discontinued operations |
$ | (0.01 | ) | $ | 0.02 | $ | (0.01 | ) | $ | 0.11 | ||||||
Total diluted earnings per share |
$ | 0.61 | $ | 0.75 | $ | 2.75 | $ | 3.20 | ||||||||
Universal Health Services, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
December 31, 2004 |
December 31, 2003 | |||||
Assets: |
||||||
Cash and cash equivalents |
$ | 33,125 | $ | 34,863 | ||
Accounts receivable, net |
552,538 | 503,929 | ||||
Other current assets |
90,392 | 106,999 | ||||
Property, plant and equipment, net |
1,448,066 | 1,304,341 | ||||
Other assets |
765,852 | 822,598 | ||||
Assets held for sale |
132,870 | | ||||
Total Assets |
$ | 3,022,843 | $ | 2,772,730 | ||
Liabilities and Stockholders Equity: |
||||||
Current portion of long-term debt |
$ | 16,968 | $ | 10,871 | ||
Liabilities held for sale |
14,720 | | ||||
Other current liabilities |
437,968 | 384,882 | ||||
Other noncurrent liabilities |
243,617 | 216,094 | ||||
Long-term debt |
852,229 | 868,566 | ||||
Deferred income taxes |
50,212 | 41,841 | ||||
Minority interest |
186,543 | 159,554 | ||||
Stockholders equity |
1,220,586 | 1,090,922 | ||||
Total Liabilities and Stockholders Equity |
$ | 3,022,843 | $ | 2,772,730 | ||
Universal Health Services, Inc.
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information
For the Three Months Ended December 31, 2004 and 2003
(in thousands)
(unaudited)
Three months ended December 31, 2004 |
Three months ended December 31, 2003 |
||||||||||||
Net revenues |
$ | 994,836 | 100.0 | % | $ | 887,286 | 100.0 | % | |||||
Operating charges: |
|||||||||||||
Salaries, wages and benefits |
404,865 | 40.7 | % | 356,524 | 40.2 | % | |||||||
Other operating expenses |
239,068 | 24.0 | % | 202,532 | 22.8 | % | |||||||
Supplies expense |
147,589 | 14.8 | % | 122,547 | 13.8 | % | |||||||
Provision for doubtful accounts |
69,169 | 7.0 | % | 70,945 | 8.0 | % | |||||||
860,691 | 86.5 | % | 752,548 | 84.8 | % | ||||||||
Operating income/margin |
134,145 | 13.5 | % | 134,738 | 15.2 | % | |||||||
Lease and rental expense |
17,962 | 15,195 | |||||||||||
Minority interests in earnings of consolidated entities |
3,316 | 2,221 | |||||||||||
Earnings before depreciation and amortization, interest expense, and income taxes (EBITDA) |
112,867 | 117,322 | |||||||||||
Depreciation and amortization |
40,085 | 34,956 | |||||||||||
Interest expense, net |
10,930 | 9,915 | |||||||||||
Income before income taxes |
61,852 | 72,451 | |||||||||||
Provision for income taxes |
23,733 | 27,204 | |||||||||||
Income from continuing operations |
38,119 | 45,247 | |||||||||||
Income (loss) from discontinued operations, net of income taxes |
(945 | ) | 1,221 | ||||||||||
Net income |
$ | 37,174 | $ | 46,468 | |||||||||
Three months ended December 31, 2004 |
Three months ended December 31, 2003 |
||||||||||||||
Amount |
Per Diluted Share |
Amount |
Per Diluted Share |
||||||||||||
Calculation of Adjusted Income from Continuing Operations |
|||||||||||||||
Income from continuing operations |
$ | 38,119 | $ | 0.62 | $ | 45,247 | $ | 0.73 | |||||||
Less: After-tax reversal of previously recorded stock grant amortization expense |
(7,394 | ) | $ | (0.11 | ) | | | ||||||||
Adjusted income from continuing operations |
$ | 30,725 | $ | 0.51 | $ | 45,247 | $ | 0.73 | |||||||
Amount |
Margin |
Amount |
Margin |
||||||||||||
Calculation of Adjusted Operating Income/Margin |
|||||||||||||||
Operating income/margin |
$ | 134,145 | 13.5 | % | $ | 134,738 | 15.2 | % | |||||||
Less: Pre-tax reversal of previously recorded stock grant amortization expense |
(11,632 | ) | (1.2 | )% | | | |||||||||
Adjusted operating income/margin |
$ | 122,513 | 12.3 | % | $ | 134,738 | 15.2 | % | |||||||
Universal Health Services, Inc.
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information
For the Twelve Months Ended December 31, 2004 and 2003
(in thousands)
(unaudited)
Twelve months ended December 31, 2004 |
Twelve months ended December 31, 2003 |
||||||||||||
Net revenues |
$ | 3,938,320 | 100.0 | % | $ | 3,391,506 | 100.0 | % | |||||
Operating charges: |
|||||||||||||
Salaries, wages and benefits |
1,607,103 | 40.8 | % | 1,355,047 | 40.0 | % | |||||||
Other operating expenses |
916,542 | 23.3 | % | 778,656 | 23.0 | % | |||||||
Supplies expense |
546,801 | 13.9 | % | 449,225 | 13.2 | % | |||||||
Provision for doubtful accounts |
307,163 | 7.8 | % | 252,644 | 7.4 | % | |||||||
3,377,609 | 85.8 | % | 2,835,572 | 83.6 | % | ||||||||
Operating income/margin |
560,711 | 14.2 | % | 555,934 | 16.4 | % | |||||||
Lease and rental expense |
70,433 | 59,479 | |||||||||||
Minority interests in earnings of consolidated entities |
20,216 | 22,265 | |||||||||||
Earnings before depreciation and amortization, interest expense, and income taxes (EBITDA) |
470,062 | 474,190 | |||||||||||
Depreciation and amortization |
155,514 | 130,039 | |||||||||||
Interest expense, net |
43,405 | 37,855 | |||||||||||
Income before income taxes |
271,143 | 306,296 | |||||||||||
Provision for income taxes |
101,137 | 114,217 | |||||||||||
Income from continuing operations |
170,006 | 192,079 | |||||||||||
Income (loss) from discontinued operations, net of income taxes |
(514 | ) | 7,190 | ||||||||||
Net income |
$ | 169,492 | $ | 199,269 | |||||||||
Twelve months ended December 31, 2004 |
Twelve months ended December 31, 2003 |
||||||||||||||
Amount |
Per Diluted Share |
Amount |
Per Diluted Share |
||||||||||||
Calculation of Adjusted Income from Continuing Operations |
|||||||||||||||
Income from continuing operations |
$ | 170,006 | $ | 2.76 | $ | 192,079 | $ | 3.09 | |||||||
Less: After-tax DSH revenue attributable to prior year |
(1,748 | ) | $ | (0.02 | ) | | | ||||||||
Add: After-tax hurricane property damage |
1,474 | $ | 0.02 | | | ||||||||||
Less: After-tax reversal of previously recorded stock grant amortization expense |
(7,394 | ) | $ | (0.11 | ) | | | ||||||||
Adjusted income from continuing operations |
$ | 162,338 | $ | 2.65 | $ | 192,079 | $ | 3.09 | |||||||
Amount |
Margin |
Amount |
Margin |
||||||||||||
Calculation of Adjusted Operating Income/Margin |
|||||||||||||||
Operating income/margin |
$ | 560,711 | 14.2 | % | $ | 555,934 | 16.4 | % | |||||||
Less: Pre-tax reversal of previously recorded stock grant amortization expense |
(11,632 | ) | (0.3 | )% | | | |||||||||
Adjusted operating income/margin |
$ | 549,079 | 13.9 | % | $ | 555,934 | 16.4 | % | |||||||
Universal Health Services, Inc.
Supplemental Statistical Information
(un-audited)
Same Facility: |
% Change Quarter Ended 12/31/2004 |
% Change 12 mos. ended 12/31/2004 |
||||
Acute Care Hospitals |
||||||
Revenues |
2.6 | % | 3.1 | % | ||
Adjusted Admissions |
0.9 | % | 0.3 | % | ||
Adjusted Patient Days |
-0.7 | % | -0.4 | % | ||
Revenue Per Adjusted Admission |
1.7 | % | 2.8 | % | ||
Revenue Per Adjusted Patient Day |
3.3 | % | 3.4 | % | ||
Behavioral Health Hospitals |
||||||
Revenues |
7.3 | % | 7.9 | % | ||
Adjusted Admissions |
1.5 | % | 5.4 | % | ||
Adjusted Patient Days |
6.8 | % | 6.3 | % | ||
Revenue Per Adjusted Admission |
5.7 | % | 2.4 | % | ||
Revenue Per Adjusted Patient Day |
0.5 | % | 1.5 | % |
UHS Consolidated |
Fourth Quarter Ended |
Twelve months Ended |
||||||||||||||
12/31/2004 |
12/31/2003 |
12/31/2004 |
12/31/2003 |
|||||||||||||
Revenues |
$ | 994,836 | $ | 887,286 | $ | 3,938,320 | $ | 3,391,506 | ||||||||
EBITDA (1) |
112,867 | 117,322 | 470,062 | 474,190 | ||||||||||||
EBITDA Margin (1) |
11.3 | % | 13.2 | % | 11.9 | % | 14.0 | % | ||||||||
Cash Flow From Operations |
81,015 | 63,373 | 394,529 | 376,775 | ||||||||||||
Days Sales Outstanding |
51 | 52 | 51 | 54 | ||||||||||||
Capital Expenditures |
54,658 | 57,140 | 231,987 | 224,370 | ||||||||||||
Debt (net of cash) |
| | 836,072 | $ | 844,574 | |||||||||||
Shareholders Equity |
| | 1,220,586 | $ | 1,090,922 | |||||||||||
Debt / Total Capitalization |
| | 40.7 | % | 43.6 | % | ||||||||||
Debt / EBITDA |
| | 1.78 | 1.78 | ||||||||||||
Debt / Cash From Operations |
| | 2.12 | 2.24 | ||||||||||||
Acute Care EBITDAR Margin (2) |
12.5 | % | 15.3 | % | 14.7 | % | 18.1 | % | ||||||||
Behavioral Health EBITDAR Margin (2) |
19.0 | % | 25.4 | % | 22.3 | % | 23.5 | % |
(1) | Net of Minority Interest |
(2) | Before Corporate overhead allocation and minority interest |
UNIVERSAL HEALTH SERVICES, INC.
SELECTED HOSPITAL STATISTICS
DECEMBER 31, 2004
AS REPORTED:
FOR THE THREE MONTHS ENDED
ACUTE (1) (2) |
% |
BEHAVIORAL HEALTH |
% |
|||||||||||||||||||
12/31/04 |
12/31/03 |
12/31/04 |
12/31/03 |
|||||||||||||||||||
Hospitals owned and leased |
25 | 25 | 0.0 | % | 44 | 39 | 12.8 | % | ||||||||||||||
Average licensed beds |
5,602 | 4,998 | 12.1 | % | 4,386 | 3,902 | 12.4 | % | ||||||||||||||
Patient days |
284,920 | 260,778 | 9.3 | % | 320,753 | 265,733 | 20.7 | % | ||||||||||||||
Average daily census |
3,097.0 | 2,834.5 | 9.3 | % | 3,486.4 | 2,888.4 | 20.7 | % | ||||||||||||||
Occupancy-licensed beds |
55.3 | % | 56.7 | % | -2.5 | % | 79.5 | % | 74.0 | % | 7.4 | % | ||||||||||
Admissions |
63,218 | 57,795 | 9.4 | % | 22,896 | 21,756 | 5.2 | % | ||||||||||||||
Length of stay |
4.5 | 4.5 | -0.1 | % | 14.0 | 12.2 | 14.7 | % | ||||||||||||||
Inpatient revenue |
$ | 1,692,754 | $ | 1,453,424 | 16.5 | % | $ | 318,264 | $ | 274,269 | 16.0 | % | ||||||||||
Outpatient revenue |
648,448 | 512,535 | 26.5 | % | 45,538 | 40,600 | 12.2 | % | ||||||||||||||
Total patient revenue |
2,341,202 | 1,965,959 | 19.1 | % | 363,802 | 314,869 | 15.5 | % | ||||||||||||||
Other revenue |
8,274 | 8,261 | 0.2 | % | 7,482 | 7,432 | 0.7 | % | ||||||||||||||
Gross hospital revenue |
2,349,476 | 1,974,220 | 19.0 | % | 371,284 | 322,301 | 15.2 | % | ||||||||||||||
Total deductions |
1,629,805 | 1,339,457 | 21.7 | % | 192,938 | 167,501 | 15.2 | % | ||||||||||||||
Net hospital revenue |
$ | 719,671 | $ | 634,763 | 13.4 | % | $ | 178,346 | $ | 154,800 | 15.2 | % |
SAME FACILITY:
FOR THE THREE MONTHS ENDED
ACUTE (1) (3) |
% |
BEHAVIORAL HEALTH (4) |
% |
|||||||||||||||
12/31/04 |
12/31/03 |
12/31/04 |
12/31/03 |
|||||||||||||||
Hospitals owned and leased |
25 | 25 | 0.0 | % | 39 | 39 | 0.0 | % | ||||||||||
Average licensed beds |
4,894 | 4,998 | -2.1 | % | 3,980 | 3,902 | 2.0 | % | ||||||||||
Patient days |
255,990 | 260,778 | -1.8 | % | 285,494 | 265,733 | 7.4 | % | ||||||||||
Average daily census |
2,782.5 | 2,834.5 | -1.8 | % | 3,103.2 | 2,888.2 | 7.4 | % | ||||||||||
Occupancy-licensed beds |
56.9 | % | 56.7 | % | 0.3 | % | 78.0 | % | 74.0 | % | 5.3 | % | ||||||
Admissions |
57,488 | 57,795 | -0.5 | % | 22,195 | 21,756 | 2.0 | % | ||||||||||
Length of stay |
4.5 | 4.5 | -1.3 | % | 12.9 | 12.2 | 5.3 | % |
(1) | Does not include hospitals located in France |
(2) | Does not include discontinued operations |
(3) | Does not include discontinued operations, Corona, Methodist/Lakeland or Lakewood Ranch in current or prior years. Spring Valley is included in the current and prior year from October 1st through year end. |
(4) | Stonington is excluded in both current and prior years from April 1 through year end and the four facilities purchased from Keystone are excluded in both years from May 1 through year end. |
UNIVERSAL HEALTH SERVICES, INC.
SELECTED HOSPITAL STATISTICS
DECEMBER 31, 2004
AS REPORTED:
FOR THE TWELVE MONTHS ENDED
ACUTE (1) (2) |
% |
BEHAVIORAL HEALTH |
% |
|||||||||||||||||||
12/31/04 |
12/31/03 |
12/31/04 |
12/31/03 |
|||||||||||||||||||
Hospitals owned and leased |
25 | 25 | 0.0 | % | 44 | 39 | 12.8 | % | ||||||||||||||
Average licensed beds |
5,645 | 4,792 | 17.8 | % | 4,225 | 3,894 | 8.5 | % | ||||||||||||||
Patient days |
1,150,882 | 1,032,348 | 11.5 | % | 1,234,152 | 1,067,200 | 15.6 | % | ||||||||||||||
Average daily census |
3,144.5 | 2,828.4 | 11.2 | % | 3,372.0 | 2,923.8 | 15.3 | % | ||||||||||||||
Occupancy-licensed beds |
55.7 | % | 59.0 | % | -5.6 | % | 79.8 | % | 75.1 | % | 6.3 | % | ||||||||||
Admissions |
251,655 | 227,932 | 10.4 | % | 94,743 | 87,688 | 8.0 | % | ||||||||||||||
Length of stay |
4.6 | 4.5 | 1.0 | % | 13.0 | 12.2 | 7.0 | % | ||||||||||||||
Inpatient revenue |
$ | 6,732,660 | $ | 5,658,490 | 19.0 | % | $ | 1,238,131 | $ | 1,091,885 | 13.4 | % | ||||||||||
Outpatient revenue |
2,544,891 | 1,985,040 | 28.2 | % | 177,360 | 156,115 | 13.6 | % | ||||||||||||||
Total patient revenue |
9,277,551 | 7,643,530 | 21.4 | % | 1,415,491 | 1,248,000 | 13.4 | % | ||||||||||||||
Other revenue |
35,604 | 37,757 | -5.7 | % | 32,849 | 33,345 | -1.5 | % | ||||||||||||||
Gross hospital revenue |
9,313,155 | 7,681,287 | 21.2 | % | 1,448,340 | 1,281,345 | 13.0 | % | ||||||||||||||
Total deductions |
6,415,436 | 5,181,737 | 23.8 | % | 749,568 | 668,941 | 12.1 | % | ||||||||||||||
Net hospital revenue |
$ | 2,897,719 | $ | 2,499,550 | 15.9 | % | $ | 698,772 | $ | 612,404 | 14.1 | % |
SAME FACILITY:
FOR THE TWELVE MONTHS ENDED
ACUTE (1) (3) |
% |
BEHAVIORAL HEALTH (4) |
% |
|||||||||||||||
12/31/04 |
12/31/03 |
12/31/04 |
12/31/03 |
|||||||||||||||
Hospitals owned and leased |
25 | 25 | 0.0 | % | 39 | 39 | 0.0 | % | ||||||||||
Average licensed beds |
4,837 | 4,792 | 0.9 | % | 3,947 | 3,894 | 1.4 | % | ||||||||||
Patient days |
1,018,249 | 1,032,348 | -1.4 | % | 1,138,297 | 1,067,200 | 6.7 | % | ||||||||||
Average daily census |
2,782.1 | 2,828.6 | -1.6 | % | 3,110.1 | 2,923.8 | 6.4 | % | ||||||||||
Occupancy-licensed beds |
57.5 | % | 59.0 | % | -2.6 | % | 78.8 | % | 75.1 | % | 4.9 | % | ||||||
Admissions |
225,803 | 227,932 | -0.9 | % | 92,850 | 87,688 | 5.9 | % | ||||||||||
Length of stay |
4.5 | 4.5 | -0.4 | % | 12.3 | 12.2 | 0.7 | % |
(1) | Does not include hospitals located in France |
(2) | Does not include discontinued operations |
(3) | Does not include discontinued operations, Corona, Methodist/Lakeland or Lakewood Ranch in current or prior years. Spring Valley is included in the current and prior year from October 1st through year end. |
(4) | Stonington is excluded in both current and prior years from April 1 through year end and the four facilities purchased from Keystone are excluded in both years from May 1 through year end. |