Universal Health Services Inc--Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 28, 2010 (October 27, 2010)

 

 

UNIVERSAL HEALTH SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   1-10765   23-2077891

(State or other jurisdiction of

Incorporation or Organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

UNIVERSAL CORPORATE CENTER

367 SOUTH GULPH ROAD

KING OF PRUSSIA, PENNSYLVANIA 19406

(Address of principal executive office) (Zip Code)

Registrant’s telephone number, including area code (610) 768-3300

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


 

Item 2.02 Results of Operations and Financial Condition

On October 27, 2010, Universal Health Services, Inc. issued the press release attached hereto as Exhibit 99.1.

 

Item 9.01 Financial Statements and Exhibits

(d) Exhibits. 99.1 Universal Health Services, Inc., press release, dated October 27, 2010.


 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Universal Health Services, Inc.
By:  

/S/    ALAN B. MILLER        

Name:   Alan B. Miller
Title:  

Chairman of the Board and

Chief Executive Officer

By:  

/S/    STEVE FILTON        

Name:   Steve Filton
Title:  

Senior Vice President and

Chief Financial Officer

Date: October 28, 2010


 

Exhibit Index

 

Exhibit
No.

 

Exhibit

99.1   Universal Health Services, Inc., press release, dated October 27, 2010.
Press Release

 

Exhibit 99.1

FOR IMMEDIATE RELEASE

 

CONTACT:   Steve Filton     
  Chief Financial Officer    October 27, 2010
  610-768-3300   

UNIVERSAL HEALTH SERVICES, INC. REPORTS

2010 THIRD QUARTER FINANCIAL RESULTS. EXPECTS TO COMPLETE

ACQUISTION OF PSYCHIATRIC SOLUTIONS, INC. IN NOVEMBER, 2010

Consolidated Results of Operations – Three-month periods ended September 30, 2010 and 2009:

KING OF PRUSSIA, PA – Universal Health Services, Inc. (NYSE: UHS) announced today that its reported net income attributable to UHS was $55.6 million, or $.57 per diluted share, during the third quarter of 2010 as compared to $51.1 million, or $.52 per diluted share, during the comparable prior year quarter. Net revenues increased 2.2% to $1.32 billion during the third quarter of 2010 as compared to $1.30 billion during the third quarter of 2009. Neutralizing the impact of the $17 million reduction to our net revenues and provision for doubtful accounts during the third quarter of 2010, as discussed below in Acute Care Services – Three-month periods, our net revenues increased 3.5% during the third quarter of 2010 as compared to the comparable prior year quarter.

After adjusting the reported results for the third quarter of 2010 to neutralize the impact of the below-mentioned adjustments (no such adjustments were applicable to the third quarter of 2009), our adjusted net income attributable to UHS was $53.7 million, or $.55 per diluted share.

As indicated on the attached Schedules of Non-GAAP Supplemental Consolidated Statements of Income Information (“Supplemental Schedules”), included in our net income attributable to UHS during the three-month period ended September 30, 2010, was net income of $1.9 million, or $.02 per diluted share, consisting of: (i) the unfavorable after-tax impact of $2.5 million, or $.02 per diluted share, resulting from the recording of transaction fees incurred in connection with our previously announced agreement to acquire Psychiatric Solutions, Inc. (“PSI”), offset by; (ii) a favorable discrete tax item $4.3 million, or $.04 per diluted share, related to the estimated non-deductible portion of the previously disclosed South Texas Health System settlement with the government.

Consolidated Results of Operations – Nine-month periods ended September 30, 2010 and 2009:

During the nine-month period ended September 30, 2010, our reported net income attributable to UHS was $193.0 million, or $1.96 per diluted share, as compared to $199.5 million, or $2.02 per diluted share, during the comparable prior year period. Net revenues increased 2.5% to $4.01 billion during the first nine months of 2010 as compared to $3.91 billion during the first nine months of 2009.


 

After adjusting the reported results for nine-month periods ended September 30, 2010 and 2009 to neutralize the impact of the below-mentioned adjustments, our adjusted net income attributable to UHS was $192.2 million, or $1.96 per diluted share, during the first nine months of 2010 as compared to $189.7 million, or $1.92 per diluted share, during the first nine months of 2009.

As indicated on the Supplemental Schedules, included in our net income attributable to UHS during the nine-month period ended September 30, 2010, were the following which, on a net aggregate basis, had no impact on our earnings per diluted share: (i) a favorable after-tax adjustment of $10.2 million, or $.10 per diluted share, resulting from a reduction to our professional and general liability self-insurance reserves relating to years prior to 2010 based upon a reserve analysis; (ii) a favorable discrete tax item $4.3 million, or $.04 per diluted share, as mentioned above, offset by; (iii) the unfavorable after-tax impact of $13.7 million, or $.14 per diluted share, resulting from the recording of transaction fees incurred in connection with our agreement to acquire PSI.

As indicated on the attached Supplemental Schedules, included in our net income attributable to UHS during the nine-month periods ended September 30, 2009, was net income of $9.8 million, or $.10 per diluted share, consisting of: (i) a favorable after-tax adjustment of $14.1 million, or $.14 per diluted share, resulting from a reduction to our professional and general liability self-insurance reserves relating to years prior to 2009 based upon a reserve analysis, partially offset by; (ii) an unfavorable discrete tax item of $4.3 million, or $.04 per diluted share, related to the South Texas Health System settlement.

Acute Care Services –Three-month periods ended September 30, 2010 and 2009:

At our acute care hospitals owned during both periods (“same facility basis”), adjusted admissions (adjusted for outpatient activity) increased 1.6% while adjusted patient days increased 1.5% during the third quarter of 2010, as compared to the third quarter of 2009. Net revenues at these facilities increased 1.9% during the third quarter of 2010 as compared to the comparable quarter of the prior year. At these facilities, net revenue per adjusted admission during the third quarter of 2010 increased 0.3% while net revenue per adjusted patient day increased 0.4% as compared to the comparable quarter of the prior year. On a same facility basis, excluding the items mentioned above and as included on the Supplemental Schedules, the operating margin at our acute care hospitals decreased to 12.9% during the third quarter of 2010 as compared to 13.1% during the third quarter of 2009.

We provide care to patients who meet certain financial or economic criteria without charge or at amounts substantially less than our established rates. Because we do not pursue collection of amounts determined to qualify as charity care, they are not reported in net revenues or in accounts receivable, net. Our acute care hospitals provided charity care and uninsured discounts, based on charges at established rates, amounting to $214 million and $169 million during the three-month periods ended September 30, 2010 and 2009, respectively. During the third quarter of 2010, we began classifying the charges associated with certain patients who met specific financial or economic criteria as charity care rather than as provision for doubtful accounts. Although this change in classification did not have any impact our net income attributable to UHS, it reduced our net revenues (by increasing the


above-mentioned charity and uninsured discounts) and reduced our provision for doubtful accounts by approximately $17 million during the third quarter of 2010.

Acute Care Services – Nine-month periods ended September 30, 2010 and 2009:

During the nine-month period ended September 30, 2010, on a same facility basis, adjusted admissions increased 1.8% while adjusted patient days increased 0.8% over the comparable prior year period. Net revenues at these facilities increased 2.4% during the first nine months of 2010 as compared to the comparable period of the prior year. At these facilities, net revenue per adjusted admission increased 0.6% while net revenue per adjusted patient day increased 1.6% during the nine-month period ended September 30, 2010 as compared to the comparable period of the prior year. On a same facility basis, excluding the items mentioned above and as included on the Supplemental Schedules, the operating margin at our acute care hospitals decreased to 14.4% during the first nine months of 2010 as compared to 15.8% during the comparable period of the prior year.

Our acute care hospitals provided charity care and uninsured discounts, based on charges at established rates, amounting to $580 million and $509 million during the nine-month periods ended September 30, 2010 and 2009, respectively.

Behavioral Health Care Services – Three-month periods ended September 30, 2010 and 2009:

At our behavioral health care facilities, on a same facility basis, adjusted admissions increased 3.1% and adjusted patient days increased 0.8% during the third quarter of 2010 as compared to the third quarter of 2009. Net revenues at these facilities increased 5.7% during the third quarter of 2010 as compared to the comparable quarter in the prior year. At these facilities, net revenue per adjusted admission during the third quarter of 2010 increased 2.6% while net revenue per adjusted patient day increased 4.9% as compared to the comparable prior year quarter. On a same facility basis, excluding the items mentioned above and as included on the Supplemental Schedules, the operating margin at our behavioral health care facilities increased to 25.9% during the third quarter of 2010 as compared to 24.7% during the third quarter of 2009.

“The continued strength of our behavioral health business reinforces our enthusiasm for the previously announced acquisition of Psychiatric Solutions, Inc.”, said Alan B. Miller, Chief Executive Officer. “We are eager to complete the transaction in November and begin the integration of PSI’s patients, employees and facilities into our company.”

Behavioral Health Care Services – Nine-month periods ended September 30, 2010 and 2009:

During the nine-month period ended September 30, 2010, on a same facility basis, adjusted admissions increased 3.9% and adjusted patient days increased 2.2% as compared to the comparable period of 2009. Net revenues at these facilities increased 6.0% during the first nine months of 2010 as compared to the comparable prior year period. At these facilities, net revenue per adjusted admission increased 1.8% while net revenue per adjusted patient day increased 3.4% during the first nine months of 2010 over the comparable prior year period. On a same facility basis, excluding the items mentioned above and as included on the Supplemental Schedules, the operating margin at our behavioral health care facilities


increased to 26.6% during the first nine months of 2010 as compared to 25.1% during the comparable period of 2009.

2010 Revised Full Year Guidance:

Based upon the operating trends and financial results experienced during the first nine months of 2010, and subject to certain assumptions, provisions and adjustments, including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures, we are decreasing the upper end of our estimated range of earnings per diluted share attributable to UHS for the year ended December 31, 2010. Our revised full year guidance for 2010 is $2.45 to $2.55 per diluted share from the previously provided range of $2.45 to $2.65 per diluted share.

This guidance range excludes the impact of our acquisition of PSI and the items as indicated on the attached Supplemental Schedules for the nine-month period ended September 30, 2010. The range also excludes the impact of other items, if applicable, that may occur during the fourth quarter of 2010 that are nonrecurring or non-operational in nature and other amounts that may be reflected in our 2010 financial statements that relate to prior periods.

Conference Call Information:

We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on October 28, 2010. The dial-in number is 1-877-648-7971. A digital recording of the conference call will be available two hours after the completion of the conference call on October 28, 2010 and will continue through midnight on November 11, 2010. The recording can be accessed by calling 1-800-642-1687 and entering the conference ID number 16881355. A live broadcast of the call will be available on our web site at www.uhsinc.com. The webcast will be available through Thompson StreetEvents Network at www.earnings.com or www.streetevents.com, a password-protected event management site for institutional investors.

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:

Universal Health Services, Inc. (“UHS”) is one of the nation’s largest hospital companies operating, through its subsidiaries, acute care hospitals, behavioral healthcare facilities and ambulatory centers located throughout the United States and Puerto Rico. UHS acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE:UHT). For additional information on the Company, visit our web site: http://www.uhsinc.com.

This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2009 and in Item 2-Forward Looking Statements and Risk Factors in our Form 10-Q for the quarterly period ended June 30, 2010), may cause the results to differ materially from those anticipated in the forward-looking statements. Many of the factors that will determine our future results are beyond our


capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect management’s view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

We believe that operating income, operating margin, adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share and earnings before interest, taxes, depreciation and amortization (“EBITDA”), which are non-GAAP financial measures (“GAAP” is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of items that are nonrecurring or non-operational in nature including items such as, but not limited to, gains on sales of assets and businesses, reserves for settlements, legal judgments and lawsuits and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2009 and Report on Form 10-Q for the quarterly period ended June 30, 2010. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

(more)


 

Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)

 

     Three months ended
September 30,
     Nine months ended
September  30,
 
     2010      2009      2010      2009  

Net revenues

   $ 1,323,264       $ 1,295,109       $ 4,008,732       $ 3,911,168   

Operating charges:

           

Salaries, wages and benefits

     572,742         558,244         1,715,220         1,641,491   

Other operating expenses

     258,388         253,792         754,530         759,907   

Supplies expense

     180,024         171,652         543,766         522,030   

Provision for doubtful accounts

     133,467         141,086         402,621         380,734   

Depreciation and amortization

     55,530         51,205         163,066         153,424   

Lease and rental expense

     18,429         17,253         54,548         51,912   
                                   
     1,218,580         1,193,232         3,633,751         3,509,498   
                                   

Income from operations

     104,684         101,877         374,981         401,670   

Interest expense, net

     11,478         10,780         36,132         35,297   
                                   

Income before income taxes

     93,206         91,097         338,849         366,373   

Provision for income taxes

     27,404         32,043         113,870         131,308   
                                   

Net income

     65,802         59,054         224,979         235,065   

Less: Income attributable to noncontrolling interests

     10,192         7,980         31,978         35,557   
                                   

Net income attributable to UHS

   $ 55,610       $ 51,074       $ 193,001       $ 199,508   
                                   

Basic earnings per share attributable to UHS (a)

   $ 0.57       $ 0.52       $ 1.99       $ 2.03   
                                   

Diluted earnings per share attributable to UHS (a)

   $ 0.57       $ 0.52       $ 1.96       $ 2.02   
                                   


 

Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2010     2009     2010     2009  

(a) Earnings per share calculation:

        

Basic and diluted:

        

Net income attributable to UHS

   $ 55,610      $ 51,074      $ 193,001      $ 199,508   

Less: Net income attributable to unvested restricted share grants

     (233     (217     (826     (912
                                

Net income attributable to UHS - basic and diluted

   $ 55,377      $ 50,857      $ 192,175      $ 198,596   
                                

Weighted average number of common shares - basic

     96,777        97,774        96,673        97,962   
                                

Basic earnings per share attributable to UHS:

   $ 0.57      $ 0.52      $ 1.99      $ 2.03   
                                

Weighted average number of common shares

     96,777        97,774        96,673        97,962   

Add: Other share equivalents

     1,158        730        1,140        378   
                                

Weighted average number of common shares and equiv. - diluted

     97,935        98,504        97,813        98,340   
                                

Diluted earnings per share attributable to UHS:

   $ 0.57      $ 0.52      $ 1.96      $ 2.02   
                                


 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information (“Supplemental Schedule”)

For the three months ended September 30, 2010 and 2009

(in thousands, except per share amounts)

(unaudited)

 

    Three months ended
September 30, 2010
    Three months ended
September 30, 2009
 

Net revenues

  $ 1,323,264        100.0   $ 1,295,109         100.0

Operating charges:

        

Salaries, wages and benefits

    572,742        43.3     558,244         43.1

Other operating expenses

    258,388        19.5     253,792         19.6

Supplies expense

    180,024        13.6     171,652         13.3

Provision for doubtful accounts

    133,467        10.1     141,086         10.9
                                
    1,144,621        86.5     1,124,774         86.8
                                

Operating income/margin

    178,643        13.5     170,335         13.2

Lease and rental expense

    18,429          17,253      

Income attributable to noncontrolling interests

    10,192          7,980      
                    

Earnings before, depreciation and amortization, interest expense, and income taxes

    150,022          145,102      

Depreciation and amortization

    55,530          51,205      

Interest expense, net

    11,478          10,780      
                    

Income before income taxes

    83,014          83,117      

Provision for income taxes

    27,404          32,043      
                    

Net income attributable to UHS

  $ 55,610        $ 51,074      
                    
    Three months ended
September 30, 2010
    Three months ended
September 30, 2009
 
    Amount     Per
Diluted Share
    Amount      Per
Diluted Share
 

Calculation of Adjusted Net Income Attributable to UHS

        

Net income attributable to UHS

  $ 55,610      $ 0.57      $ 51,074       $ 0.52   

Plus/minus adjustments:

        

Acquisition transaction costs, net of income taxes

    2,454        0.02        —           —     

Favorable discrete tax item

    (4,331     (0.04     —           —     
                                

Subtotal after-tax adjustments to net income attributable to UHS

    (1,877     (0.02     —           —     
                                

Adjusted net income attributable to UHS

  $ 53,733      $ 0.55      $ 51,074       $ 0.52   
                                


 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information (“Supplemental Schedule”)

For the nine months ended September 30, 2010 and 2009

(in thousands, except per share amounts)

(unaudited)

 

    Nine months ended
September 30, 2010
    Nine months ended
September 30, 2009
 

Net revenues

  $ 4,008,732        100.0   $ 3,911,168        100.0

Operating charges:

       

Salaries, wages and benefits

    1,715,220        42.8     1,641,491        42.0

Other operating expenses

    754,530        18.8     759,907        19.4

Supplies expense

    543,766        13.6     522,030        13.3

Provision for doubtful accounts

    402,621        10.0     380,734        9.7
                               
    3,416,137        85.2     3,304,162        84.5
                               

Operating income/margin

    592,595        14.8     607,006        15.5

Lease and rental expense

    54,548          51,912     

Income attributable to noncontrolling interests

    31,978          35,557     
                   

Earnings before, depreciation and amortization, interest expense, and income taxes

    506,069          519,537     

Depreciation and amortization

    163,066          153,424     

Interest expense, net

    36,132          35,297     
                   

Income before income taxes

    306,871          330,816     

Provision for income taxes

    113,870          131,308     
                   

Net income attributable to UHS

  $ 193,001        $ 199,508     
                   
    Nine months ended
September 30, 2010
    Nine months ended
September 30, 2009
 
    Amount     Per
Diluted Share
    Amount     Per
Diluted Share
 

Calculation of Adjusted Net Income Attributable to UHS

       

Net income attributable to UHS

  $ 193,001      $ 1.96      $ 199,508      $ 2.02   

Plus/minus adjustments:

       

Reduction of reserves relating to prior years for professional and general liability self-insured claims, net of income taxes

    (10,198     (0.10     (14,168     (0.14

Acquisition transaction costs, net of income taxes

    13,742        0.14        —          —     

(Favorable) Unfavorable discrete tax item

    (4,331     (0.04     4,331        0.04   
                               

Subtotal after-tax adjustments to net income attributable to UHS

    (787     —          (9,837     (0.10
                               

Adjusted net income attributable to UHS

  $ 192,214      $ 1.96      $ 189,671      $ 1.92   
                               


 

Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands, unaudited)

 

     September 30,
2010
    As revised (a)
December 31,
2009
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 9,629      $ 9,180   

Restricted cash (b)

     256,972        0   

Accounts receivable, net

     609,083        602,559   

Supplies

     84,708        84,272   

Other current assets

     52,091        27,270   

Deferred income taxes

     66,420        51,336   

Current assets held for sale

     0        21,580   
                

Total current assets

     1,078,903        796,197   
                

Property and equipment

     3,869,644        3,738,818   

Less: accumulated depreciation

     (1,552,164     (1,423,580
                
     2,317,480        2,315,238   
                

Other assets:

    

Goodwill

     732,340        732,685   

Deferred charges

     13,841        8,643   

Other

     125,150        111,700   
                
   $ 4,267,714      $ 3,964,463   
                

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Current maturities of long-term debt (c)

   $ 401,673      $ 2,573   

Accounts payable and accrued liabilities

     611,753        578,617   

Federal and state taxes

     0        1,627   
                

Total current liabilities

     1,013,426        582,817   
                

Other noncurrent liabilities

     353,386        375,580   

Long-term debt

     614,923        956,429   

Deferred income taxes

     94,913        60,091   

Redeemable noncontrolling interest

     202,929        197,152   

UHS common stockholders’ equity

     1,943,572        1,751,071   

Noncontrolling interest

     44,565        41,323   
                

Total equity

     1,988,137        1,792,394   
                
   $ 4,267,714      $ 3,964,463   
                

 

(a) We have revised our Condensed Consolidated Balance Sheet at December 31, 2009 to reclassify $197.2 million of noncontrolling interests, which are redeemable outside of our control, from total equity to mezzanine equity. This revision did not affect UHS’s common stockholders’ equity. We do not believe this revision is material to the Condensed Consolidated Balance Sheet at December 31, 2009.
(b) Consists of the proceeds, plus certain other related amounts, generated from the issuance of $250 million of 7% senior notes that mature on October 1, 2018. These funds are being held in escrow until the earlier of either December 31, 2010 or the satisfaction of certain conditions of escrow, most notably the completion of the acquisition of Psychiatric Solutions, Inc. (“PSI”) which we expect to occur in November, 2010.
(c) Includes $150 million of borrowings outstanding pursuant to our $800 million revolving credit agreement that is scheduled to expire on July 28, 2011 and the $250 million of 7% senior notes as mentioned in (b) above. In connection with the consummation of our planned acquisition of PSI, we obtained a debt financing commitment of $3.45 billion under a senior credit facility, consisting of an $800 million revolving credit facility, a $1.05 billion term loan A facility and a $1.6 billion term loan B facility. The senior credit facility will become effective upon the closing of the acquisition of PSI which we expect to occur in November, 2010. We plan to use proceeds from the senior credit facility to repay the outstanding borrowings under our existing revolving credit facility. Upon the closing of the acquisition of PSI, the $250 million 7% senior notes mentioned in (b) above will be reclassified to long-term debt.


 

Universal Health Services, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

     Nine months  ended
September 30,
 
     2010     2009  

Cash Flows from Operating Activities:

    

Net income

   $ 224,979      $ 235,065   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation & amortization

     163,066        153,424   

Net gain on sale of assets and noncontrolling interests

     (1,993     0   

Stock-based compensation expense

     12,678        9,691   

Changes in assets & liabilities, net of effects from acquisitions and dispositions:

    

Accounts receivable

     (6,751     20,747   

Construction management and other receivable

     0        13,697   

Accrued interest

     8,437        10,712   

Accrued and deferred income taxes

     (2,656     10,824   

Other working capital accounts

     26,697        40,434   

Other assets and deferred charges

     (15,742     3,716   

Other

     (4,556     (2,150

Accrued insurance expense, net of commercial premiums paid

     32,770        31,321   

Payments made in settlement of self-insurance claims

     (37,330     (43,206
                

Net cash provided by operating activities

     399,599        484,275   
                

Cash Flows from Investing Activities:

    

Property and equipment additions, net of disposals

     (177,750     (278,825

Proceeds received from sale of assets

     21,460        818   

Restricted cash related to bond issuance held in escrow pending completion of PSI acquisition

     (256,972     0   

Acquisition of property and business

     0        (9,006
                

Net cash used in investing activities

     (413,262     (287,013
                

Cash Flows from Financing Activities:

    

Reduction of long-term debt

     (194,600     (143,844

Additional borrowings

     250,000        170   

Financing costs

     (5,016     0   

Repurchase of common shares

     (3,963     (15,467

Dividends paid

     (14,555     (11,821

Issuance of common stock

     5,204        1,568   

Profit distributions to noncontrolling interests

     (23,558     (19,698

Proceeds from sale of noncontrolling interest in majority owned business

     600        0   
                

Net cash provided by (used in) financing activities

     14,112        (189,092
                

Increase in cash and cash equivalents

     449        8,170   

Cash and cash equivalents, beginning of period

     9,180        5,460   
                

Cash and cash equivalents, end of period

   $ 9,629      $ 13,630   
                

Supplemental Disclosures of Cash Flow Information:

    

Interest paid

   $ 33,584      $ 32,357   
                

Income taxes paid, net of refunds

   $ 113,521      $ 120,429   
                


 

Universal Health Services, Inc.

Supplemental Statistical Information

(un-audited)

 

Same Facility:

         % Change
Quarter Ended
9/30/2010
    % Change
9 months ended
9/30/2010
       

Acute Care Hospitals

        

Revenues

       1.9     2.4  

Adjusted Admissions

       1.6     1.8  

Adjusted Patient Days

       1.5     0.8  

Revenue Per Adjusted Admission

       0.3     0.6  

Revenue Per Adjusted Patient Day

       0.4     1.6  

Behavioral Health Hospitals

        

Revenues

       5.7     6.0  

Adjusted Admissions

       3.1     3.9  

Adjusted Patient Days

       0.8     2.2  

Revenue Per Adjusted Admission

       2.6     1.8  

Revenue Per Adjusted Patient Day

       4.9     3.4  

UHS Consolidated

   Third Quarter Ended     Nine months Ended  
     9/30/2010     9/30/2009     9/30/2010     9/30/2009  

Revenues

   $ 1,323,264      $ 1,295,109      $ 4,008,732      $ 3,911,168   

EBITDA (1)

     150,022        145,102        506,069        519,537   

EBITDA Margin (1)

     11.3     11.2     12.6     13.3

Cash Flow From Operations

     180,229        183,436        399,599        484,275   

Days Sales Outstanding

     42        42        41        42   

Capital Expenditures

     56,110        95,577        177,750        278,825   

Debt (4)

         759,624        855,188   

UHS Shareholders Equity

         1,943,572        1,728,194   

Debt / Total Capitalization (4)

         28.1     33.1

Debt / EBITDA (2) (4)

         1.14        1.31   

Debt / Cash From Operations (2) (4)

         1.69        1.52   

Acute Care EBITDAR Margin (3)

     12.9     13.1     14.9     16.6

Behavioral Health EBITDAR Margin (3)

     25.7     24.5     26.4     25.1

 

(1) Net of Minority Interest and before prior year self insurance reserve adjustments (net of taxes) booked in 2010 and 2009 and transaction related expenses (net of taxes) booked in 2010
(2) Latest 4 quarters
(3) Before Corporate overhead allocation, minority interest and prior year self insurance reserve adjustment booked in 2009
(4) Net of restricted cash


 

UNIVERSAL HEALTH SERVICES, INC.

SELECTED HOSPITAL STATISTICS

FOR THE THREE MONTHS ENDED

SEPTEMBER 30, 2010

AS REPORTED:

 

     ACUTE           BEHAVIORAL HEALTH  
     09/30/10     09/30/09     % change     09/30/10     09/30/09     % change  

Hospitals owned and leased

     21        21        0.0     84        84        0.0

Average licensed beds

     5,689        5,465        4.1     7,983        7,977        0.1

Patient days

     279,523        280,269        -0.3     537,860        532,228        1.1

Average daily census

     3,038.3        3,046.4        -0.3     5,846.3        5,785.1        1.1

Occupancy-licensed beds

     53.4     55.7     -4.2     73.2     72.5     1.0

Admissions

     64,969        65,082        -0.2     36,564        35,005        4.5

Length of stay

     4.3        4.3        -0.1     14.7        15.2        -3.3

Inpatient revenue

   $ 2,687,619      $ 2,380,103        12.9   $ 550,613      $ 524,713        4.9

Outpatient revenue

     1,246,661        1,038,772        20.0     78,354        68,577        14.3

Total patient revenue

     3,934,280        3,418,875        15.1     628,967        593,290        6.0

Other revenue

     16,878        17,229        -2.0     6,875        7,357        -6.6

Gross hospital revenue

     3,951,158        3,436,104        15.0     635,842        600,647        5.9

Total deductions

     2,985,351        2,488,456        20.0     285,114        271,315        5.1

Net hospital revenue

   $ 965,807      $ 947,648        1.9   $ 350,728      $ 329,332        6.5

SAME FACILITY:

  

     ACUTE           BEHAVIORAL HEALTH (1)  
     09/30/10     09/30/09     % change     09/30/10     09/30/09     % change  

Hospitals owned and leased

     21        21        0.0     82        82        0.0

Average licensed beds

     5,689        5,465        4.1     7,880        7,825        0.7

Patient days

     279,523        280,269        -0.3     534,630        529,442        1.0

Average daily census

     3,038.3        3,046.4        -0.3     5,811.2        5,754.8        1.0

Occupancy-licensed beds

     53.4     55.7     -4.2     73.7     73.5     0.3

Admissions

     64,969        65,082        -0.2     36,134        34,993        3.3

Length of stay

     4.3        4.3        -0.1     14.8        15.1        -2.2

 

(1) Ascent, Crescent Pines and the Hope program are excluded in both current and prior years Coastal Behavorial is included in March 1st thru year to date. Centennial Peaks is included in July 1st thru year to date. Springwoods Behavorial is included in September 1st thru year to date.


 

UNIVERSAL HEALTH SERVICES, INC.

SELECTED HOSPITAL STATISTICS

FOR THE NINE MONTHS ENDED

SEPTEMBER 30, 2010

AS REPORTED:

 

     ACUTE           BEHAVIORAL HEALTH  
     09/30/10     09/30/09     % change     09/30/10     09/30/09     % change  

Hospitals owned and leased

     21        21        0.0     84        84        0.0

Average licensed beds

     5,689        5,465        4.1     7,978        7,556        5.6

Patient days

     871,525        877,231        -0.7     1,621,239        1,575,698        2.9

Average daily census

     3,192.4        3,213.3        -0.7     5,938.6        5,771.8        2.9

Occupancy-licensed beds

     56.1     58.8     -4.6     74.4     76.4     -2.6

Admissions

     199,815        199,226        0.3     109,494        103,025        6.3

Length of stay

     4.4        4.4        -0.9     14.8        15.3        -3.2

Inpatient revenue

   $ 8,095,552      $ 7,430,016        9.0   $ 1,649,535      $ 1,552,640        6.2

Outpatient revenue

     3,535,220        3,081,566        14.7     238,318        209,218        13.9

Total patient revenue

     11,630,772        10,511,582        10.6     1,887,853        1,761,858        7.2

Other revenue

     51,868        54,399        -4.7     22,507        23,608        -4.7

Gross hospital revenue

     11,682,640        10,565,981        10.6     1,910,360        1,785,466        7.0

Total deductions

     8,753,512        7,705,648        13.6     853,442        801,392        6.5

Net hospital revenue

   $ 2,929,128      $ 2,860,333        2.4   $ 1,056,918      $ 984,074        7.4

SAME FACILITY:

            
     ACUTE           BEHAVIORAL HEALTH (1)  
     09/30/10     09/30/09     % change     09/30/10     09/30/09     % change  

Hospitals owned and leased

     21        21        0.0     82        82        0.0

Average licensed beds

     5,689        5,465        4.1     7,798        7,724        1.0

Patient days

     871,525        877,231        -0.7     1,603,138        1,565,737        2.4

Average daily census

     3,192.4        3,213.3        -0.7     5,872.3        5,735.3        2.4

Occupancy-licensed beds

     56.1     58.8     -4.6     75.3     74.3     1.4

Admissions

     199,815        199,226        0.3     106,953        102,972        3.9

Length of stay

     4.4        4.4        -0.9     15.0        15.2        -1.4

 

(1) Ascent, Crescent Pines and the Hope program are excluded in both current and prior years Coastal Behavorial is included in March 1st thru year to date. Centennial Peaks is included in July 1st thru year to date. Springwoods Behavorial is included in September 1st thru year to date.