UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 27, 2012
UNIVERSAL HEALTH SERVICES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE | 1-10765 | 23-2077891 | ||
(State or other jurisdiction of Incorporation or Organization) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
UNIVERSAL CORPORATE CENTER
367 SOUTH GULPH ROAD
KING OF PRUSSIA, PENNSYLVANIA 19406
(Address of principal executive office) (Zip Code)
Registrants telephone number, including area code (610) 768-3300
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
On February 27, 2012, Universal Health Services, Inc. issued the press release attached hereto as Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits. 99.1 Universal Health Services, Inc., press release, dated February 27, 2012.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Universal Health Services, Inc. | ||
By: /s/ Alan B. Miller | ||
Name: | Alan B. Miller |
Title: | Chairman of the Board and |
By: /s/ Steve Filton | ||
Name: | Steve Filton |
Title: | Senior Vice President and |
Date: February 27, 2012
Exhibit Index
Exhibit |
Exhibit | |
99.1 | Universal Health Services, Inc., press release, dated February 27, 2012. |
Exhibit 99.1
FOR IMMEDIATE RELEASE
CONTACT: | Steve Filton | |||
Chief Financial Officer | February 27, 2012 | |||
610-768-3300 |
UNIVERSAL HEALTH SERVICES, INC. REPORTS
2011 FOURTH QUARTER AND FULL YEAR EARNINGS
AND 2012 EARNINGS GUIDANCE
Consolidated Results of Operations, As Reported Three-month periods ended December 31, 2011 and 2010:
KING OF PRUSSIA, PA Universal Health Services, Inc. (NYSE: UHS) announced today that its reported net income attributable to UHS was $95.3 million, or $.98 per diluted share, during the fourth quarter of 2011 as compared to $37.2 million, or $.38 per diluted share, during the comparable prior year quarter.
Net revenues increased 18% to $1.84 billion during the fourth quarter of 2011 as compared to $1.56 billion during the fourth quarter of 2010. The increase in net revenues during the fourth quarter of 2011, as compared to the comparable quarter of the prior year, was due primarily to the revenues generated at the behavioral health care facilities acquired from Psychiatric Solutions, Inc. (PSI) in November, 2010.
Consolidated Results of Operations, As Reported Years ended December 31, 2011 and 2010:
Reported net income attributable to UHS was $398.2 million, or $4.04 per diluted share, during the year ended December 31, 2011 as compared to $230.2 million, or $2.34 per diluted share, during 2010. Net revenues increased 35% to $7.50 billion during 2011 as compared to $5.57 billion during 2010. The increase in revenues was due primarily to the acquisition of the behavioral health facilities formerly owned by PSI.
This past quarter marked the one year anniversary of our acquisition of PSI and we remain pleased with how that integration process has gone, as well as, with the continued strong demand for our behavioral services, in general, said Alan B. Miller, Chief Executive Officer. As we enter 2012, we are encouraged by the opportunities to expand our presence in the behavioral health business and we look forward to improvement in our acute care business as the economy continues its gradual recovery.
Consolidated Results of Operations, As Adjusted Three-month periods ended December 31, 2011 and 2010:
After adjusting the reported results for the three-month periods ended December 31, 2011 and 2010 to neutralize the net impact of the items mentioned below, and as reflected on the attached Schedules of Non-GAAP Supplemental Consolidated Statements of Income Information (Supplemental
Schedules), our adjusted net income attributable to UHS was $88.8 million, or $.91 per diluted share, during the fourth quarter of 2011 as compared to $57.5 million, or $.58 per diluted share, during the fourth quarter of 2010.
As indicated on the attached Supplemental Schedules, included in our net income attributable to UHS during the three-month period ended December 31, 2011, was the favorable after-tax impact of $6.5 million, or $.07 per diluted share, resulting from a reduction to our professional and general liability self-insurance reserves relating to years prior to 2011 based upon a reserve analysis.
As indicated on the attached Supplemental Schedules, included in our net income attributable to UHS during the three-month period ended December 31, 2010, was a net charge of $20.4 million, or $.20 per diluted share, consisting of: (i) the unfavorable after-tax impact of $24.9 million, or $.25 per diluted share, resulting from the recording of transaction fees incurred in connection with our acquisition of PSI; (ii) the unfavorable after-tax impact of $9.2 million, or $.09 per diluted share, resulting from the charge incurred in connection with the previously disclosed split-dollar life insurance agreements; (iii) the unfavorable after-tax impact of $4.1 million, or $.04 per diluted share, resulting from the write-off of certain construction costs, partially offset by; (iv) the favorable after-tax impact of $17.9 million, or $.18 per diluted share, resulting from a reduction to our professional and general liability self-insurance reserves relating to years prior to 2010 based upon a reserve analysis.
Consolidated Results of Operations, As Adjusted Years ended December 31, 2011 and 2010:
After adjusting the reported results for the years ended December 31, 2011 and 2010 to neutralize the impact of the items mentioned below, and as reflected on the attached Supplemental Schedule, our adjusted net income attributable to UHS was $391.7 million, or $3.97 per diluted share, during 2011 as compared to $249.8 million, or $2.54 per diluted share, during 2010.
As indicated on the attached Supplemental Schedules, included in our net income attributable to UHS during the year ended December 31, 2011, was the favorable after-tax impact of $6.5 million, or $.07 per diluted share, resulting from a reduction to our professional and general liability self-insurance reserves relating to years prior to 2011.
As indicated on the attached Supplemental Schedules, included in our net income attributable to UHS during the year ended December 31, 2010, was a net charge of $19.6 million, or $.20 per diluted share, consisting of: (i) the unfavorable after-tax impact of $38.7 million, or $.39 per diluted share, resulting from the recording of transaction fees incurred in connection with our acquisition of PSI; (ii) the unfavorable after-tax impact of $9.2 million, or $.09 per diluted share, resulting from the charge incurred in connection with split-dollar life insurance agreements; (iii) the unfavorable after-tax impact of $4.1 million, or $.04 per diluted share, resulting from the write-off of certain construction costs, partially offset by; (iv) the favorable after-tax impact of $28.1 million, or $.28 per diluted share, resulting from a reduction to our professional and general liability self-insurance reserves relating to years prior to 2010, and; (v) a favorable discrete tax item of $4.3 million, or $.04 per diluted share.
Acute Care Services Three-month periods ended December 31, 2011 and 2010:
At our acute care hospitals owned during both periods (same facility basis), adjusted admissions (adjusted for outpatient activity) increased 0.3% and adjusted patient days increased 0.8% during the fourth quarter of 2011, as compared to the fourth quarter of 2010. Net revenues at these
facilities increased 1.6% during the fourth quarter of 2011 as compared to the comparable quarter of the prior year. At these facilities, net revenue per adjusted admission increased 1.3% while net revenue per adjusted patient day increased 0.8% during the fourth quarter of 2011 as compared to the comparable quarter of the prior year. On a same facility basis, the operating margin (net revenues less salaries, wages and benefits, other operating expenses, supplies expense and provision for doubtful accounts, excluding the items indicated on the Supplemental Schedules) at our acute care hospitals decreased to 13.3% during the fourth quarter of 2011 as compared to 14.4% during the fourth quarter of 2010. The decrease in the operating margin at our acute care hospitals during the fourth quarter of 2011 was caused by pressure on patient volumes and payor mix as several of our more significant markets continue to be negatively impacted by local economic trends.
We provide care to patients who meet certain financial or economic criteria without charge or at amounts substantially less than our established rates. Because we do not pursue collection of amounts determined to qualify as charity care, they are not reported in net revenues or in accounts receivable, net. Our acute care hospitals provided charity care and uninsured discounts, based on charges at established rates, amounting to $248 million and $208 million during the three-month periods ended December 31, 2011 and 2010, respectively.
Acute Care Services Years ended December 31, 2011 and 2010:
During the year ended December 31, 2011, on a same facility basis, adjusted admissions to our acute care facilities were relatively unchanged while adjusted patient days increased 1.7%, as compared to 2010. Net revenues at our acute care facilities increased 4.4% during 2011 as compared to 2010. At these facilities, net revenue per adjusted admission increased 4.5% while net revenue per adjusted patient day increased 2.6% during 2011 as compared to 2010. On a same facility basis, the operating margin at our acute care hospitals increased to 14.7% during 2011 as compared to 14.5% during 2010.
Our acute care hospitals provided charity care and uninsured discounts, based on charges at established rates, amounting to $956 million and $807 million during 2011 and 2010, respectively.
Behavioral Health Care Services Three-month periods ended December 31, 2011 and 2010:
Since the former PSI facilities were acquired by us in mid-November, 2010, for accurate comparability purposes, we have included the patient statistics and financial results for these facilities in our same facility results provided below beginning on December 1st of 2011 and 2010.
At our behavioral health care facilities, on a same facility basis, adjusted admissions increased 8.3% while adjusted patient days increased 4.1% during the fourth quarter of 2011 as compared to the fourth quarter of 2010. Net revenues at these facilities increased 6.3% during the fourth quarter of 2011 as compared to the comparable quarter in the prior year. At these facilities, net revenue per adjusted admission decreased 1.6% while net revenue per adjusted patient day increased 2.4% during the fourth quarter of 2011 over the comparable prior year quarter. The operating margin at our behavioral health care facilities owned during both periods increased to 24.7% during the fourth quarter of 2011 as compared to 22.6% during the fourth quarter of 2010.
Behavioral Health Care Services Years ended December 31, 2011 and 2010:
During the year ended December 31, 2011, on a same facility basis, adjusted admissions to our behavioral health care facilities increased 7.6% while adjusted patient days increased 3.3%, as compared to 2010. Net revenues at our behavioral health care facilities increased 6.4% during 2011 as compared to
2010. At these facilities, net revenue per adjusted admission decreased 0.8% while net revenue per adjusted patient day increased 3.3% during 2011 as compared to 2010. On a same facility basis, the operating margin at our behavioral health facilities increased to 25.8% during 2011 as compared to 25.3% during 2010.
Accounting for HITECH Act incentive payments and EHR expenses:
The health information technology provisions of the American Recovery and Reinvestment Act (referred to as the HITECH Act) established criteria related to the meaningful use of electronic health records (EHR) for acute care hospitals and established requirements for the Medicare and Medicaid EHR payment incentive programs.
During 2011, we began implementing EHR applications at certain of our acute care facilities and will continue to do so, on a facility-by-facility basis, until completion which is scheduled to occur by the end of 2013. Our acute care hospitals will be eligible for Medicare and Medicaid EHR incentive payments upon implementation of the EHR application, assuming they meet the meaningful use criteria.
There are no EHR-related revenues included in our consolidated results of operations for the three or twelve-month periods ended December 31, 2011. Although we received approximately $11 million of EHR incentive payments during the fourth quarter of 2011 related to state Medicaid programs, these payments have been reflected as deferred revenue on our consolidated balance sheet as of December 31, 2011. These payments will be recorded as revenue on our consolidated statements of income in the periods in which the applicable hospitals are deemed to have met the meaningful use criteria. Although our 2011 results of operations include certain EHR-related expenses, the amounts did not have a material impact on our consolidated financial results during the three or twelve-month periods ended December 31, 2011.
During 2012, based upon our scheduled EHR implementations and anticipated meaningful use qualifications, we expect to record approximately $12 million of EHR revenues and $17 million of EHR-related incremental expenses resulting in a net after-tax charge of approximately $4 million, or $.04 per diluted share.
2012 Full Year Guidance:
Excluding the unfavorable $.04 per diluted share EHR impact mentioned above, our estimated range of net income attributable to UHS for the year ended December 31, 2012, is $4.33 to $4.48 per diluted share.
During 2012, our net revenues are estimated to increase approximately 5% to $7.24 billion, as compared to $6.89 billion during 2011. Our net revenues for 2012 and 2011 have been adjusted to reflect reclassifications of our provision for doubtful accounts which, beginning on January 1st 2012, will be reflected as a deduction from revenues rather than as an operating expense. This reclassification will have no impact on our net income attributable to UHS.
This guidance range excludes the impact of items, if applicable, that are nonrecurring or non-operational in nature including items such as, but not limited to, gains on sales of assets and businesses, reserves for settlements, legal judgments and lawsuits and other material amounts that may be reflected
in our financial statements that relate to prior periods. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.
Conference Call Information:
We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on February 28, 2012. The dial-in number is 1-877-648-7971. A digital recording of the conference call will be available two hours after the completion of the conference call on February 28, 2012 and will continue through midnight on March 13, 2012. The recording can be accessed by calling 1-855-859-2056 and entering the pass code 47643444.
This call will also be available live over the internet at our web site at www.uhsinc.com. The webcast will also be available through the Thomson StreetEvents Network at www.earnings.com or www.streetevents.com, a password-protected event management site for institutional investors.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
Universal Health Services, Inc. (UHS) is one of the nations largest hospital companies, operating acute care and behavioral health hospitals and ambulatory centers nationwide and in Puerto Rico and the U.S. Virgin Islands. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE:UHT). For additional information on the Company, visit our web site: http://www.uhsinc.com.
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2011), may cause the results to differ materially from those anticipated in the forward-looking statements. Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect managements view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.
As mentioned above, our acute care hospitals may qualify for EHR incentive payments upon implementation of a EHR application assuming they meet the meaningful use criteria. However, there can be no assurance that we (our acute care hospitals) will ultimately qualify for these incentive payments and, should we qualify, we are unable to quantify the amount of incentive payments we may receive since the amounts are dependent upon various factors including the implementation timing at each hospital. Should we qualify for incentive payments, there may be timing differences in the recognition of the revenues and expenses recorded in connection with the implementation of the EHR application which may cause material period-to-period changes in our future results of operations. Hospitals that do not qualify as a meaningful user of EHR by 2015 are subject to a reduced market basket update to the inpatient prospective payment system standardized amount in 2015 and each subsequent fiscal year. Although we believe that our acute care hospitals will be in compliance with the
EHR standards by 2015, there can be no assurance that all of our facilities will be in compliance and therefore not subject to the penalty provision of the HITECH Act.
We believe that operating income, operating margin, adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share and earnings before interest, taxes, depreciation and amortization (EBITDA), which are non-GAAP financial measures (GAAP is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of items that are nonrecurring or non-operational in nature including items such as, but not limited to, gains on sales of assets and businesses, reserves for settlements, legal judgments and lawsuits and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2011. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.
(more)
Universal Health Services, Inc.
Consolidated Statements of Income
(in thousands, except per share amounts)
(quarterly amounts are unaudited)
Three months ended December 31, |
Twelve months ended December 31, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net revenues |
$ | 1,838,774 | $ | 1,559,453 | $ | 7,500,198 | $ | 5,568,185 | ||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
851,207 | 707,882 | 3,394,967 | 2,423,102 | ||||||||||||
Other operating expenses |
331,041 | 272,873 | 1,385,680 | 1,005,288 | ||||||||||||
Supplies expense |
206,230 | 189,327 | 821,811 | 733,093 | ||||||||||||
Provision for doubtful accounts |
143,687 | 144,288 | 613,619 | 546,909 | ||||||||||||
Depreciation and amortization |
75,477 | 60,849 | 295,228 | 223,915 | ||||||||||||
Lease and rental expense |
22,182 | 22,413 | 91,765 | 76,961 | ||||||||||||
Transaction costs |
0 | 31,105 | 0 | 53,220 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,629,824 | 1,428,737 | 6,603,070 | 5,062,488 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
208,950 | 130,716 | 897,128 | 505,697 | ||||||||||||
Interest expense, net |
46,115 | 41,468 | 200,792 | 77,600 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
162,835 | 89,248 | 696,336 | 428,097 | ||||||||||||
Provision for income taxes |
54,828 | 38,432 | 247,466 | 152,302 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
108,007 | 50,816 | 448,870 | 275,795 | ||||||||||||
Less: Net income attributable to noncontrolling interests |
12,736 | 13,634 | 50,703 | 45,612 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to UHS |
$ | 95,271 | $ | 37,182 | $ | 398,167 | $ | 230,183 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share attributable to UHS (a) |
$ | 0.99 | $ | 0.38 | $ | 4.09 | $ | 2.37 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share attributable to UHS (a) |
$ | 0.98 | $ | 0.38 | $ | 4.04 | $ | 2.34 | ||||||||
|
|
|
|
|
|
|
|
Universal Health Services, Inc.
Footnotes to Consolidated Statements of Income
(in thousands, except per share amounts)
(unaudited)
Three months ended December 31, |
Twelve months ended December 31, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(a) Earnings per share calculation: |
||||||||||||||||
Basic and diluted: |
||||||||||||||||
Net income attributable to UHS |
$ | 95,271 | $ | 37,182 | $ | 398,167 | $ | 230,183 | ||||||||
Less: Net income attributable to unvested restricted share grants |
(81 | ) | (92 | ) | (521 | ) | (918 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to UHS basic and diluted |
$ | 95,190 | $ | 37,090 | $ | 397,646 | $ | 229,265 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of common shares basic |
96,455 | 97,125 | 97,199 | 96,786 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share attributable to UHS: |
$ | 0.99 | $ | 0.38 | $ | 4.09 | $ | 2.37 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of common shares |
96,455 | 97,125 | 97,199 | 96,786 | ||||||||||||
Add: Other share equivalents |
969 | 1,328 | 1,338 | 1,187 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of common shares and equiv. diluted |
97,424 | 98,453 | 98,537 | 97,973 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share attributable to UHS: |
$ | 0.98 | $ | 0.38 | $ | 4.04 | $ | 2.34 | ||||||||
|
|
|
|
|
|
|
|
Universal Health Services, Inc.
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information (Supplemental Schedule)
For the three months ended December 31, 2011 and 2010
(in thousands, except per share amounts)
(unaudited)
Calculation of EBITDA
Three months ended December 31, 2011 |
Three months ended December 31, 2010 |
|||||||||||||||
Net revenues |
$ | 1,838,774 | 100.0 | % | $ | 1,559,453 | 100.0 | % | ||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
851,207 | 46.3 | % | 707,882 | 45.4 | % | ||||||||||
Other operating expenses |
331,041 | 18.0 | % | 272,873 | 17.5 | % | ||||||||||
Supplies expense |
206,230 | 11.2 | % | 189,327 | 12.1 | % | ||||||||||
Provision for doubtful accounts |
143,687 | 7.8 | % | 144,288 | 9.3 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,532,165 | 83.3 | % | 1,314,370 | 84.3 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income/margin (EBITDAR) |
306,609 | 16.7 | % | 245,083 | 15.7 | % | ||||||||||
Lease and rental expense |
22,182 | 22,413 | ||||||||||||||
Net income attributable to noncontrolling interests |
12,736 | 13,634 | ||||||||||||||
|
|
|
|
|||||||||||||
Earnings before, depreciation and amortization, interest expense, and income taxes (EBITDA) |
271,691 | 14.8 | % | 209,036 | 13.4 | % | ||||||||||
Depreciation and amortization |
75,477 | 60,849 | ||||||||||||||
Interest expense, net |
46,115 | 41,468 | ||||||||||||||
Transaction costs |
0 | 31,105 | ||||||||||||||
|
|
|
|
|||||||||||||
Income before income taxes attributable to UHS |
150,099 | 75,614 | ||||||||||||||
Provision for income taxes |
54,828 | 38,432 | ||||||||||||||
|
|
|
|
|||||||||||||
Net income attributable to UHS |
$ | 95,271 | $ | 37,182 | ||||||||||||
|
|
|
|
Calculation of Adjusted Net Income Attributable to UHS
Three months ended December 31, 2011 |
Three months ended December 31, 2010 |
|||||||||||||||
Amount | Per Diluted Share |
Amount | Per Diluted Share |
|||||||||||||
Calculation of Adjusted Net Income Attributable to UHS |
||||||||||||||||
Net income attributable to UHS |
$ | 95,271 | $ | 0.98 | $ | 37,182 | $ | 0.38 | ||||||||
Plus/minus adjustments: |
||||||||||||||||
Reduction of reserves relating to prior years for professional and general liability self-insured claims, net of income taxes |
(6,477 | ) | (0.07 | ) | (17,915 | ) | (0.18 | ) | ||||||||
Acquisition transaction costs, net of income taxes |
| | 24,933 | 0.25 | ||||||||||||
Write-off certain construction costs, net of income taxes |
| | 4,133 | 0.04 | ||||||||||||
Charge recorded in connection with split-dollar life insurance agreements |
| | 9,207 | 0.09 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal after-tax adjustments to net income attributable to UHS |
(6,477 | ) | (0.07 | ) | 20,358 | 0.20 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted net income attributable to UHS |
$ | 88,794 | $ | 0.91 | $ | 57,540 | $ | 0.58 | ||||||||
|
|
|
|
|
|
|
|
Universal Health Services, Inc.
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information (Supplemental Schedule)
For the twelve months ended December 31, 2011 and 2010
(in thousands, except per share amounts)
(unaudited)
Calculation of EBITDA
Twelve months ended December 31, 2011 |
Twelve months ended December 31, 2010 |
|||||||||||||||
Net revenues |
$ | 7,500,198 | 100.0 | % | $ | 5,568,185 | 100.0 | % | ||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
3,394,967 | 45.3 | % | 2,423,102 | 43.5 | % | ||||||||||
Other operating expenses |
1,385,680 | 18.5 | % | 1,005,288 | 18.1 | % | ||||||||||
Supplies expense |
821,811 | 11.0 | % | 733,093 | 13.2 | % | ||||||||||
Provision for doubtful accounts |
613,619 | 8.2 | % | 546,909 | 9.8 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
6,216,077 | 82.9 | % | 4,708,392 | 84.6 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income/margin (EBITDAR) |
1,284,121 | 17.1 | % | 859,793 | 15.4 | % | ||||||||||
Lease and rental expense |
91,765 | 76,961 | ||||||||||||||
Net income attributable to noncontrolling interests |
50,703 | 45,612 | ||||||||||||||
|
|
|
|
|||||||||||||
Earnings before, depreciation and amortization, interest expense, and income taxes (EBITDA) |
1,141,653 | 15.2 | % | 737,220 | 13.2 | % | ||||||||||
Depreciation and amortization |
295,228 | 223,915 | ||||||||||||||
Interest expense, net |
200,792 | 77,600 | ||||||||||||||
Transaction costs |
0 | 53,220 | ||||||||||||||
|
|
|
|
|||||||||||||
Income before income taxes attributable to UHS |
645,633 | 382,485 | ||||||||||||||
Provision for income taxes |
247,466 | 152,302 | ||||||||||||||
|
|
|
|
|||||||||||||
Net income attributable to UHS |
$ | 398,167 | $ | 230,183 | ||||||||||||
|
|
|
|
Calculation of Adjusted Net Income Attributable to UHS
Twelve months ended December 31, 2011 |
Twelve months ended December 31, 2010 |
|||||||||||||||
Amount | Per Diluted Share |
Amount | Per Diluted Share |
|||||||||||||
Calculation of Adjusted Net Income Attributable to UHS |
||||||||||||||||
Net income attributable to UHS |
$ | 398,167 | $ | 4.04 | $ | 230,183 | $ | 2.34 | ||||||||
Plus/minus adjustments: |
||||||||||||||||
Reduction of reserves relating to prior years for professional and general liability self-insured claims, net of income taxes |
(6,477 | ) | (0.07 | ) | (28,113 | ) | (0.28 | ) | ||||||||
Reduction of reserves relating to prior years for workers compensation self-insured claims, net of income taxes |
||||||||||||||||
Acquisition transaction costs, net of income taxes |
| | 38,675 | 0.39 | ||||||||||||
Write-off certain construction costs, net of income taxes |
| | 4,133 | 0.04 | ||||||||||||
Charge recorded in connection with split-dollar life insurance agreements |
| | 9,207 | 0.09 | ||||||||||||
Favorable discrete tax item |
| | (4,331 | ) | (0.04 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal after-tax adjustments to net income attributable to UHS |
(6,477 | ) | (0.07 | ) | 19,571 | 0.20 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted net income attributable to UHS |
$ | 391,690 | $ | 3.97 | $ | 249,754 | $ | 2.54 | ||||||||
|
|
|
|
|
|
|
|
Universal Health Services, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
December 31, 2011 |
December 31, 2010 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 41,229 | $ | 29,474 | ||||
Accounts receivable, net |
969,802 | 837,820 | ||||||
Supplies |
96,775 | 94,330 | ||||||
Other current assets |
99,859 | 130,060 | ||||||
Deferred income taxes |
108,324 | 120,834 | ||||||
Assets of facilities held for sale |
48,916 | 118,598 | ||||||
|
|
|
|
|||||
Total current assets |
1,364,905 | 1,331,116 | ||||||
|
|
|
|
|||||
Property and equipment |
5,106,160 | 4,853,972 | ||||||
Less: accumulated depreciation |
(1,818,180 | ) | (1,601,005 | ) | ||||
|
|
|
|
|||||
3,287,980 | 3,252,967 | |||||||
|
|
|
|
|||||
Other assets: |
||||||||
Goodwill |
2,627,602 | 2,589,914 | ||||||
Deferred charges |
111,780 | 108,660 | ||||||
Other |
272,978 | 245,279 | ||||||
|
|
|
|
|||||
$ | 7,665,245 | $ | 7,527,936 | |||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Current maturities of long-term debt |
$ | 2,479 | $ | 3,449 | ||||
Accounts payable and accrued liabilities |
832,125 | 819,334 | ||||||
Liabilities of facilities held for sale |
2,329 | 3,516 | ||||||
|
|
|
|
|||||
Total current liabilities |
836,933 | 826,299 | ||||||
|
|
|
|
|||||
Other noncurrent liabilities |
401,908 | 380,649 | ||||||
Long-term debt |
3,651,428 | 3,912,102 | ||||||
Deferred income taxes |
209,592 | 173,354 | ||||||
Redeemable noncontrolling interest |
218,266 | 211,761 | ||||||
UHS common stockholders equity |
2,296,352 | 1,978,772 | ||||||
Noncontrolling interest |
50,766 | 44,999 | ||||||
|
|
|
|
|||||
Total equity |
2,347,118 | 2,023,771 | ||||||
|
|
|
|
|||||
$ | 7,665,245 | $ | 7,527,936 | |||||
|
|
|
|
Universal Health Services, Inc.
Consolidated Statements of Cash Flows
(in thousands)
Twelve months ended December 31, |
||||||||
2011 | 2010 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 448,870 | $ | 275,795 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation & amortization |
295,861 | 223,997 | ||||||
Gain on sale of assets and businesses, net |
(452 | ) | (1,993 | ) | ||||
Stock-based compensation expense |
18,225 | 16,799 | ||||||
Changes in assets & liabilities, net of effects from acquisitions and dispositions: |
||||||||
Accounts receivable |
(134,838 | ) | 22,726 | |||||
Accrued interest |
(3,577 | ) | 8,408 | |||||
Accrued and deferred income taxes |
85,792 | 132 | ||||||
Other working capital accounts |
(28,382 | ) | (26,437 | ) | ||||
Other assets and deferred charges |
37,160 | 11,539 | ||||||
Other |
(1,387 | ) | 812 | |||||
Accrued insurance expense, net of commercial premiums paid |
83,612 | 19,739 | ||||||
Payments made in settlement of self-insurance claims |
(82,633 | ) | (50,173 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
718,251 | 501,344 | ||||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Property and equipment additions, net of disposals |
(285,682 | ) | (239,274 | ) | ||||
Acquisition of property and businesses |
(29,466 | ) | (1,958,298 | ) | ||||
Proceeds received from sale of assets and businesses |
67,592 | 21,460 | ||||||
Costs incurred for purchase and implementation of electronic health records application |
(38,249 | ) | (17,971 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(285,805 | ) | (2,194,083 | ) | ||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Reduction of long-term debt |
(381,517 | ) | (1,392,086 | ) | ||||
Additional borrowings |
98,100 | 3,266,146 | ||||||
Financing costs |
(23,608 | ) | (101,815 | ) | ||||
Repurchase of common shares |
(60,482 | ) | (11,528 | ) | ||||
Dividends paid |
(19,466 | ) | (19,422 | ) | ||||
Issuance of common stock |
4,779 | 3,594 | ||||||
Profit distributions to noncontrolling interests |
(38,497 | ) | (32,456 | ) | ||||
Proceeds from sale of noncontrolling interest in majority owned business |
0 | 600 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(420,691 | ) | 1,713,033 | |||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
11,755 | 20,294 | ||||||
Cash and cash equivalents, beginning of period |
29,474 | 9,180 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 41,229 | $ | 29,474 | ||||
|
|
|
|
|||||
Supplemental Disclosures of Cash Flow Information: |
||||||||
Interest paid |
$ | 176,328 | $ | 76,900 | ||||
|
|
|
|
|||||
Income taxes paid, net of refunds |
$ | 163,029 | $ | 152,088 | ||||
|
|
|
|
Universal Health Services, Inc.
Supplemental Statistical Information
(unaudited)
Same Facility: | % Change Quarter Ended 12/31/2011 |
% Change Year Ended 12/31/2011 |
||||||
Acute Care Hospitals |
||||||||
Revenues |
1.6 | % | 4.4 | % | ||||
Adjusted Admissions |
0.3 | % | -0.1 | % | ||||
Adjusted Patient Days |
0.8 | % | 1.7 | % | ||||
Revenue Per Adjusted Admission |
1.3 | % | 4.5 | % | ||||
Revenue Per Adjusted Patient Day |
0.8 | % | 2.6 | % | ||||
Behavioral Health Hospitals |
||||||||
Revenues |
6.3 | % | 6.4 | % | ||||
Adjusted Admissions |
8.3 | % | 7.6 | % | ||||
Adjusted Patient Days |
4.1 | % | 3.3 | % | ||||
Revenue Per Adjusted Admission |
-1.6 | % | -0.8 | % | ||||
Revenue Per Adjusted Patient Day |
2.4 | % | 3.3 | % |
UHS Consolidated | Fourth Quarter Ended | Year Ended | ||||||||||||||
12/31/2011 | 12/31/2010 | 12/31/2011 | 12/31/2010 | |||||||||||||
Revenues |
$ | 1,838,774 | $ | 1,559,453 | $ | 7,500,198 | $ | 5,568,185 | ||||||||
EBITDA (1) |
271,691 | 209,036 | 1,141,653 | 737,220 | ||||||||||||
EBITDA Margin (1) |
14.8 | % | 13.4 | % | 15.2 | % | 13.2 | % | ||||||||
Cash Flow From Operations |
155,749 | 88,529 | 718,251 | 501,344 | ||||||||||||
Days Sales Outstanding |
49 | 43 | 47 | 43 | ||||||||||||
Capital Expenditures |
90,278 | 61,524 | 285,682 | 239,274 | ||||||||||||
Total Debt |
3,653,907 | 3,915,551 | ||||||||||||||
Shareholders Equity |
2,296,352 | 1,978,772 | ||||||||||||||
Total Debt / Total Capitalization |
61.4 | % | 66.4 | % | ||||||||||||
Total Debt / EBITDA |
3.20 | 5.31 | ||||||||||||||
Debt / Cash From Operations |
5.09 | 7.81 | ||||||||||||||
Acute Care EBITDAR Margin (2) |
13.3 | % | 14.4 | % | 14.7 | % | 14.5 | % | ||||||||
Behavioral Health EBITDAR Margin (2) |
24.3 | % | 22.1 | % | 25.2 | % | 24.8 | % |
(1) | Net of Minority Interest and before the items indicated on the supplemental schedules |
(2) | Before Corporate overhead allocation, minority interest and prior year self insurance reserve adjustments |
UNIVERSAL HEALTH SERVICES, INC.
SELECTED HOSPITAL STATISTICS
FOR THE THREE MONTHS ENDED
DECEMBER 31, 2011 AND 2010
AS REPORTED:
ACUTE | BEHAVIORAL HEALTH | |||||||||||||||||||||||
12/31/11 | 12/31/10 | % change |
12/31/11 | 12/31/10 | % change |
|||||||||||||||||||
Hospitals owned and leased |
21 | 21 | 0.0 | % | 177 | 179 | -1.1 | % | ||||||||||||||||
Average licensed beds |
5,763 | 5,689 | 1.3 | % | 19,372 | 13,698 | 41.4 | % | ||||||||||||||||
Patient days |
278,263 | 284,538 | -2.2 | % | 1,276,929 | 883,460 | 44.5 | % | ||||||||||||||||
Average daily census |
3,024.6 | 3,092.8 | -2.2 | % | 13,879.7 | 9,602.8 | 44.5 | % | ||||||||||||||||
Occupancy-licensed beds |
52.5 | % | 54.4 | % | -3.5 | % | 71.6 | % | 70.1 | % | 2.2 | % | ||||||||||||
Admissions |
62,936 | 64,655 | -2.7 | % | 86,811 | 56,928 | 52.5 | % | ||||||||||||||||
Length of stay |
4.4 | 4.4 | 0.5 | % | 14.7 | 15.5 | -5.2 | % | ||||||||||||||||
Inpatient revenue |
$ | 2,901,748 | $ | 2,794,619 | 3.8 | % | $ | 1,359,378 | $ | 916,831 | 48.3 | % | ||||||||||||
Outpatient revenue |
1,408,537 | 1,235,850 | 14.0 | % | 153,538 | 111,874 | 37.2 | % | ||||||||||||||||
Total patient revenue |
4,310,285 | 4,030,469 | 6.9 | % | 1,512,916 | 1,028,705 | 47.1 | % | ||||||||||||||||
Other revenue |
23,533 | 19,136 | 23.0 | % | 34,804 | 24,131 | 44.2 | % | ||||||||||||||||
Gross hospital revenue |
4,333,818 | 4,049,605 | 7.0 | % | 1,547,720 | 1,052,836 | 47.0 | % | ||||||||||||||||
Total deductions |
3,345,778 | 3,076,918 | 8.7 | % | 707,577 | 474,299 | 49.2 | % | ||||||||||||||||
Net hospital revenue |
$ | 988,040 | $ | 972,687 | 1.6 | % | $ | 840,143 | $ | 578,537 | 45.2 | % |
SAME FACILITY:
ACUTE | BEHAVIORAL HEALTH (1) | |||||||||||||||||||||||
12/31/11 | 12/31/10 | % change |
12/31/11 | 12/31/10 | % change |
|||||||||||||||||||
Hospitals owned and leased |
21 | 21 | 0.0 | % | 177 | 177 | 0.0 | % | ||||||||||||||||
Average licensed beds |
5,763 | 5,689 | 1.3 | % | 11,761 | 11,589 | 1.5 | % | ||||||||||||||||
Patient days |
278,263 | 284,538 | -2.2 | % | 785,625 | 753,719 | 4.2 | % | ||||||||||||||||
Average daily census |
3,024.6 | 3,092.8 | -2.2 | % | 8,539.4 | 8,192.6 | 4.2 | % | ||||||||||||||||
Occupancy-licensed beds |
52.5 | % | 54.4 | % | -3.5 | % | 72.6 | % | 70.7 | % | 2.7 | % | ||||||||||||
Admissions |
62,936 | 64,655 | -2.7 | % | 53,654 | 49,460 | 8.5 | % | ||||||||||||||||
Length of stay |
4.4 | 4.4 | 0.5 | % | 14.6 | 15.2 | -3.9 | % |
(1) | Pennsylvania Clinical School is excluded in both current and prior years. King George School is excluded in both current and prior years from July 1st thru December 31st. Facilities acquired in acquisition of Psychiatric Solutions are included in both current and prior year from December 1st thru December 31st. Brooke Glen and The Pines/Brighton are excluded in both current and prior years. |
UNIVERSAL HEALTH SERVICES, INC.
SELECTED HOSPITAL STATISTICS
FOR THE TWELVE MONTHS ENDED
DECEMBER 31, 2011 AND 2010
AS REPORTED:
ACUTE | BEHAVIORAL HEALTH | |||||||||||||||||||||||
12/31/11 | 12/31/10 | % change |
12/31/11 | 12/31/10 | % change |
|||||||||||||||||||
Hospitals owned and leased |
21 | 21 | 0.0 | % | 177 | 179 | -1.1 | % | ||||||||||||||||
Average licensed beds |
5,726 | 5,689 | 0.7 | % | 19,388 | 9,414 | 105.9 | % | ||||||||||||||||
Patient days |
1,151,210 | 1,155,984 | -0.4 | % | 5,190,080 | 2,504,699 | 107.2 | % | ||||||||||||||||
Average daily census |
3,154.0 | 3,167.1 | -0.4 | % | 14,219.4 | 6,862.2 | 107.2 | % | ||||||||||||||||
Occupancy-licensed beds |
55.1 | % | 55.7 | % | -1.1 | % | 73.3 | % | 72.9 | % | 0.6 | % | ||||||||||||
Admissions |
258,754 | 264,470 | -2.2 | % | 356,856 | 166,422 | 114.4 | % | ||||||||||||||||
Length of stay |
4.4 | 4.4 | 1.8 | % | 14.5 | 15.1 | -3.4 | % | ||||||||||||||||
Inpatient revenue |
$ | 12,025,664 | $ | 10,890,171 | 10.4 | % | $ | 5,529,205 | $ | 2,566,366 | 115.4 | % | ||||||||||||
Outpatient revenue |
5,629,420 | 4,771,070 | 18.0 | % | 608,785 | 350,192 | 73.8 | % | ||||||||||||||||
Total patient revenue |
17,655,084 | 15,661,241 | 12.7 | % | 6,137,990 | 2,916,558 | 110.5 | % | ||||||||||||||||
Other revenue |
80,434 | 71,004 | 13.3 | % | 139,925 | 46,638 | 200.0 | % | ||||||||||||||||
Gross hospital revenue |
17,735,518 | 15,732,245 | 12.7 | % | 6,277,915 | 2,963,196 | 111.9 | % | ||||||||||||||||
Total deductions |
13,663,948 | 11,830,430 | 15.5 | % | 2,876,797 | 1,327,741 | 116.7 | % | ||||||||||||||||
Net hospital revenue |
$ | 4,071,570 | $ | 3,901,815 | 4.4 | % | $ | 3,401,118 | $ | 1,635,455 | 108.0 | % |
SAME FACILITY:
ACUTE | BEHAVIORAL HEALTH (1) | |||||||||||||||||||||||
12/31/11 | 12/31/10 | % change |
12/31/11 | 12/31/10 | % change |
|||||||||||||||||||
Hospitals owned and leased |
21 | 21 | 0.0 | % | 177 | 177 | 0.0 | % | ||||||||||||||||
Average licensed beds |
5,725 | 5,689 | 0.6 | % | 8,966 | 8,780 | 2.1 | % | ||||||||||||||||
Patient days |
1,151,210 | 1,155,984 | -0.4 | % | 2,431,375 | 2,350,418 | 3.4 | % | ||||||||||||||||
Average daily census |
3,154.0 | 3,167.1 | -0.4 | % | 6,661.3 | 6,439.5 | 3.4 | % | ||||||||||||||||
Occupancy-licensed beds |
55.1 | % | 55.7 | % | -1.0 | % | 74.3 | % | 73.3 | % | 1.3 | % | ||||||||||||
Admissions |
258,754 | 264,470 | -2.2 | % | 171,141 | 158,911 | 7.7 | % | ||||||||||||||||
Length of stay |
4.4 | 4.4 | 1.8 | % | 14.2 | 14.8 | -3.9 | % |
(1) | Pennsylvania Clinical School is excluded in both current and prior years. King George School is excluded in both current and prior years from July 1st thru December 31st. Facilities acquired in acquisition of Psychiatric Solutions are included in both current and prior year from December 1st thru December 31st. Brooke Glen and The Pines/Brighton are excluded in both current and prior years. |