uhs-8k_20200226.htm
false 0000352915 0000352915 2020-02-26 2020-02-26

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 26, 2020

 

UNIVERSAL HEALTH SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

1-10765

 

23-2077891

(State or other jurisdiction of

 

(Commission

 

(I.R.S. Employer

Incorporation or Organization)

 

File Number)

 

Identification No.)

UNIVERSAL CORPORATE CENTER

367 SOUTH GULPH ROAD

KING OF PRUSSIA, Pennsylvania 19406

(Address of principal executive office) (Zip Code)

Registrant’s telephone number, including area code (610) 768-3300

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class B Common Stock

UHS

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 


 

 

Item 2.02 Results of Operations and Financial Condition

On February 26, 2020, Universal Health Services, Inc. issued the press release attached hereto as Exhibit 99.1.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits.

 

 

 

99.1

  

Universal Health Services, Inc., press release, dated February 26, 2020.

104

  

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

Exhibit Index

 

Exhibit No.

  

Exhibit

 

 

99.1

  

Universal Health Services, Inc., press release, dated February 26, 2020.

 

104

  

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 


 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Universal Health Services, Inc.

 

By:

 

/s/ Steve Filton

Name: Steve Filton

Title: Executive Vice President and

            Chief Financial Officer

Date: February 26, 2020

 

 

 

 

uhs-ex991_6.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

February 26, 2020

 

CONTACT:

Steve Filton

 

Chief Financial Officer

 

610-768-3300

 

 

UNIVERSAL HEALTH SERVICES, INC.

REPORTS 2019 FOURTH QUARTER AND FULL YEAR FINANCIAL RESULTS AND

2020 FULL YEAR EARNINGS GUIDANCE

 

Consolidated Results of Operations, As Reported and As Adjusted  – Three-month periods ended December 31, 2019 and 2018:

KING OF PRUSSIA, PA – Universal Health Services, Inc. (NYSE: UHS) announced today that its reported net income attributable to UHS was $245.2 million, or $2.79 per diluted share, during the fourth quarter of 2019 as compared to $158.1 million, or $1.70 per diluted share, during the comparable quarter of 2018.  Net revenues increased 5.1% to $2.896 billion during the fourth quarter of 2019 as compared to $2.754 billion during the fourth quarter of 2018.

 

Included in our reported, and our adjusted, net income attributable to UHS during the fourth quarter of 2019 is a pre-tax unrealized gain of $16.7 million, or $.15 per diluted share (included in “Other (income), expense, net”), resulting from an increase in the market value of shares of certain marketable securities held for investment and classified as available for sale.  Included in our reported, and our adjusted, net income attributable to UHS during the fourth quarter of 2018 is a pre-tax unrealized loss of $12.5 million, or $.10 per diluted share, resulting from a decrease in the market value of these shares.    

 

As indicated on the attached Schedule of Non-GAAP Supplemental Information (“Supplemental Schedule”), there were no significant adjustments made to our reported net income attributable to UHS during the fourth quarter of 2019.  

 

As reflected on the Supplemental Schedule, our adjusted net income attributable to UHS during the fourth quarter of 2018 was $220.1 million, or $2.37 per diluted share,  Included in our reported results during the fourth quarter of 2018, is a net aggregate unfavorable after-tax impact of $62.0 million, or $.67 per diluted share, consisting primarily of the following: (i) an unfavorable after-tax impact of $24.5 million, or $.26 per diluted share, resulting from a $31.9 million pre-tax increase in the reserve established in connection with the civil aspects of the government’s investigation of our behavioral health care facilities (“DOJ Reserve”), as discussed below, and; (ii) an unfavorable after-tax impact of $37.7 million, or $.41 per diluted share, resulting from a $49.3 million provision for intangible asset impairment, as discussed below.  

 

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization (“EBITDA net of NCI”, NCI is net income attributable to noncontrolling interests), was $485.1 million during the fourth quarter of 2019 as compared to $359.9 million during the fourth quarter of 2018.  Our adjusted earnings before interest, taxes, depreciation & amortization (“Adjusted EBITDA net of NCI”), which excludes the impacts of other (income) expense, net, as well as


the unfavorable impact of the above-mentioned increase in the DOJ Reserve and provision for asset impairment, was $465.8 million during the fourth quarter of 2019 as compared to $453.6 million during the fourth quarter of 2018.

 

Consolidated Results of Operations, As Reported and As Adjusted  – Twelve-month periods ended December 31, 2019 and 2018:

Reported net income attributable to UHS was $814.9 million, or $9.13 per diluted share, during the twelve-month period ended December 31, 2019 as compared to $779.7 million, or $8.31 per diluted share, during the comparable twelve-month period of 2018.  Net revenues increased 5.6% to $11.378 billion during 2019 as compared to $10.772 billion during 2018.

 

Included in our reported, and our adjusted, net income attributable to UHS are pre-tax unrealized gains of $4.1 million, or $.04 per diluted share, during the twelve-month period ended December 31, 2019, and $6.0 million, or $.05 per diluted share, during the twelve-month period ended December 31, 2018.  As discussed above, these unrealized gains resulted from increases in the market value of shares of certain marketable securities held for investment and classified as available for sale.  

 

For the twelve-month period ended December 31, 2019, our adjusted net income attributable to UHS, as calculated on the attached Supplemental Schedule, was $891.8 million, or $9.99 per diluted share, as compared to $894.4 million, or $9.53 per diluted share, during the twelve-month period of 2018.  

 

As reflected on the Supplemental Schedule, included in our reported results during the twelve-month period ended December 31, 2019, is an aggregate net unfavorable after-tax impact of $77.0 million, or $.86 per diluted share, resulting from: (i) an unfavorable after-tax impact of $74.6 million, or $.84 per diluted share, resulting from a $97.6 million provision for asset impairment, as discussed below; (ii) an unfavorable after-tax impact of $14.6 million, or $.16 per diluted share, resulting from an increase in the DOJ Reserve and the net estimated federal and state income taxes due on the portion of the DOJ Reserve that is estimated to be non-deductible for income tax purposes, as discussed below, and; (iii) a favorable after-tax impact of $12.2 million, or $.14 per diluted share, resulting from our adoption of ASU 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”).

 

As reflected on the Supplemental Schedule, included in our reported results during the twelve-month period ended December 31, 2018, is a net aggregate unfavorable after-tax impact of $114.6 million, or $1.22 per diluted share, consisting of: (i) an unfavorable after-tax impact of $78.2 million, or $.83 per diluted share, resulting from a $102.3 million pre-tax increase in the DOJ Reserve, as discussed below; (ii) an unfavorable after-tax impact of $37.7 million, or $.40 per diluted share, resulting from a $49.3 million provision for intangible asset impairment, as discussed below, partially offset by; (iii) a favorable after-tax impact of $1.2 million, or $.01 per diluted share, resulting from our adoption of ASU 2016-09.  

 

As calculated on the attached Supplemental Schedule, our EBITDA net of NCI, was $1.707 billion during the twelve-month period ended December 31, 2019 as compared to $1.624 billion during the twelve-month period ended December 31, 2018.  Our Adjusted EBITDA net of NCI, which excludes the impacts of other (income) expense, net, as well as the unfavorable impacts of the above-mentioned provisions for asset impairment and increases in the DOJ Reserve, was $1.802 billion during the twelve-


month period ended December 31, 2019 as compared to $1.762 billion during the twelve-month period ended December 31, 2018.

 

Acute Care Services – Three and twelve-month periods ended December 31, 2019 and 2018:

During the fourth quarter of 2019, at our acute care hospitals owned during both periods (“same facility basis”), adjusted admissions (adjusted for outpatient activity) increased 2.1% and adjusted patient days increased 6.0%, as compared to the fourth quarter of 2018. At these facilities, net revenue per adjusted admission increased 5.3% while net revenue per adjusted patient day increased 1.4% during the fourth quarter of 2019 as compared to the fourth quarter of 2018. Net revenues from our acute care services on a same facility basis increased 7.9% during the fourth quarter of 2019 as compared to the fourth quarter of 2018.

 

During the twelve-month period ended December 31, 2019, at our acute care hospitals on a same facility basis, adjusted admissions increased 4.8% and adjusted patient days increased 5.7%, as compared to the full year of 2018. At these facilities, net revenue per adjusted admission increased 2.5% while net revenue per adjusted patient day increased 1.7% during the twelve-month period ended December 31, 2019 as compared to the full year of 2018. Net revenues from our acute care services on a same facility basis increased 7.7% during 2019 as compared to 2018.

 

Behavioral Health Care Services – Three and twelve-month periods ended December 31, 2019 and 2018:

During the fourth quarter of 2019, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 0.8% while adjusted patient days increased 0.9% as compared to the fourth quarter of 2018. At these facilities, net revenue per adjusted admission increased 4.0% while net revenue per adjusted patient day increased 3.9% during the fourth quarter of 2019 as compared to the comparable quarter in 2018. On a same facility basis, our behavioral health care services’ net revenues increased 4.5% during the fourth quarter of 2019 as compared to the fourth quarter of 2018.    

 

During the twelve-month period ended December 31, 2019, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 1.2% while adjusted patient days increased 0.6% as compared to the full year of 2018. At these facilities, net revenue per adjusted admission increased 2.2% while net revenue per adjusted patient day increased 2.7% during the full year of 2019 as compared to 2018. On a same facility basis, our behavioral health care services’ net revenues increased 3.1% during the twelve-month period ended December 31, 2019 as compared to the full year of 2018.    

 

Net Cash Provided by Operating Activities and Share Repurchase Program:

For the twelve months ended December 31, 2019, our net cash provided by operating activities increased to $1.438 billion as compared to $1.275 billion generated during the full year of 2018. The $164 million net increase was due to: (i) a favorable change of $110 million resulting from an increase in net income plus/minus depreciation and amortization expense, stock-based compensation expense, provision for asset impairment, net gains on sale of assets and costs related to extinguishment of debt; (ii) a favorable change of $29 million in accrued and deferred income taxes, and; (iii) $25 million of other combined net favorable changes.  

 

In conjunction with our January 1, 2019 adoption of ASU 2017-12, “Targeted Improvements to Accounting for Hedging Activities”, we have included the net cash outflows/inflows, which were paid/received in connection with foreign exchange contracts that hedge our investment in the U.K., in


investing cash flows on the consolidated statements of cash flows. During the twelve-month period ended December 31, 2019, in connection with foreign exchange contracts that hedge our investment in the U.K., we had $19.8 million of net cash outflows, as compared to $66.2 million of net cash inflows during the year ended December 31, 2018.  Prior to 2019, these net outflows/inflows were included in operating cash flows. Prior period amounts have been reclassified to conform with current year presentation on the consolidated statements of cash flows included herein.

 

In July, 2019, our Board of Directors authorized a $1.0 billion increase to our stock repurchase program, which increased the aggregate authorization to $2.7 billion from the previous $1.7 billion authorization approved in various increments since 2014. Pursuant to this program, which had an aggregate available repurchase authorization of $756.1 million as of December 31, 2019, shares of our Class B Common Stock may be repurchased, from time to time as conditions allow, on the open market or in negotiated private transactions. 

 

In conjunction with our stock repurchase program, during the fourth quarter of 2019, we have repurchased approximately 1.29 million shares at an aggregate cost of $181.2 million (approximately $141 per share).  During the full year of 2019, we have repurchased approximately 5.40 million shares at an aggregate cost of $706.2 million (approximately $131 per share). Since inception of the program in 2014 through December 31, 2019, we have repurchased approximately 16.07 million shares at an aggregate cost of approximately $1.94 billion (approximately $121 per share). 

 

Agreement in Principle with DOJ’s Civil Division and DOJ Reserve:

As previously disclosed on July 25, 2019, we have reached an agreement in principle with the DOJ’s Civil Division, and on behalf of various states’ attorneys general offices, to resolve the civil aspect of the government’s investigation of our behavioral health care facilities for $127 million subject to requisite approvals and preparation and execution of definitive settlement and related agreements.  At that time, we also disclosed that we were further advised that the previously disclosed investigations being conducted by the DOJ’s Criminal Frauds Section in connection with these matters had been closed.  

In connection with the agreement in principle with the DOJ’s Civil Division, during the twelve-month period ended December 31, 2019, we recorded a pre-tax increase of approximately $11.0 million in the DOJ Reserve, which includes related fees and costs due to or on behalf of third-parties. There was no change to the DOJ Reserve during the fourth quarter of 2019.  The aggregate pre-tax DOJ Reserve amounted to approximately $134 million as of December 31, 2019.  As of December 31, 2018, the aggregate pre-tax DOJ Reserve amounted to approximately $123 million, including pre-tax increases of $31.9 million and $102.3 million recorded during the three and twelve-month periods ended December 31, 2018, respectively.  

In late August, 2019, we received the initial draft of the settlement agreement from the DOJ’s Civil Division.  Negotiations regarding the terms and conditions of the settlement agreement continue. Based upon the terms and provisions included in the draft settlement agreement, and related subsequent discussions, our financial statements for the twelve-month period ended December 31, 2019 include an unfavorable provision for income taxes of $6.2 million resulting from the net estimated federal and state income taxes due on the portion of the aggregate pre-tax DOJ Reserve that is estimated to be non-deductible for income tax purposes.

Since the agreement in principle with the DOJ’s Civil Division is subject to certain required approvals and negotiation and execution of definitive settlement agreements, as well as finalization and


execution of a corporate integrity agreement with the Office of Inspector General for the United States Department of Health and Human Services, we can provide no assurance that definitive agreements will ultimately be finalized. We therefore can provide no assurance that final amounts paid in settlement or otherwise, or associated costs, or the income tax deductibility of such payments, will not differ materially from our established reserve and assumptions related to income tax deductibility. Please see Item 3-Legal Proceedings in our Form 10-K for the year ended December 31, 2019 for additional disclosure in connection with this matter.

 

Provision for Asset Impairment – Foundations Recovery Network   

Our financial results for twelve-month period ended December 31, 2019, include an aggregate pre-tax provision for asset impairment of $97.6 million recorded in connection with Foundations Recovery Network, L.L.C. (“Foundations”), which was acquired by us in 2015. This pre-tax provision for asset impairment includes: (i) a $74.9 million impairment provision to write-off the carrying value of the Foundations’ tradename intangible asset, and; (ii) a $22.7 million impairment provision to reduce the carrying value of real property assets of certain Foundations’ facilities.  

Our financial results for the three and twelve-month periods ended December 31, 2018, include a pre-tax provision for asset impairment of $49.3 million to reduce the carrying value of a tradename intangible asset to approximately $75 million from approximately $124 million as originally recorded in connection with our acquisition of Foundations.    

These provision for asset impairments, which are included in other operating expenses in our consolidated statements of income for the all applicable periods, were recorded after evaluation of the estimated fair value of the Foundations’ tradename as well as certain related real property assets. The provisions for asset impairments were impacted by the following: (i) decisions made by management during 2019 to cancel the opening of future planned de novo facilities; (ii) reductions in projected future patient volumes, revenues and cash flows based upon the operating trends and financial results experienced by existing facilities that significantly lagged expectations, and; (iii) competitive pressures experienced in certain markets that were deemed to be permanent.  

 

2020 Operating Results Forecast:

Reflected below is our 2020 guidance range for consolidated net revenues, earnings before interest, taxes, depreciation & amortization, and the impacts of other income/expense and net income attributable to noncontrolling interests (“Adjusted EBITDA net of NCI”), adjusted net income attributable to UHS per diluted share (“Adjusted EPS-diluted”) and capital expenditures.  

 

Adjusted EPS-diluted and Adjusted EBITDA net of NCI, are non-GAAP financial measures and should be examined in connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in our filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2019. Please see the Supplemental Non-GAAP Disclosures - 2020 Operating Results Forecast schedule as included herein for additional information and a reconciliation to the financial forecasts as computed in accordance with GAAP.



  

 

                     For the Year Ended

                                             December 31, 2020

 

       Low

       High

Net revenues

$11.960 billion

$12.116 billion

Adjusted EBITDA net of NCI

$1.823 billion

$1.902 billion  

Adjusted EPS-diluted

$10.30 per share

$11.00 per share

Capital expenditures

$775 million

$825 million

 

Our 2020 guidance contains a number of assumptions including, but not limited to, the following:

 

The 2020 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as changes in the DOJ Reserve (including the income tax deductibility assumptions) established in connection with the agreement in principle with the Department of Justice-Civil Division (see below for additional disclosure), pre-tax unrealized gains/losses resulting from increases/decreases in the market value of shares of certain marketable securities held for investment and classified as available for sale, our adoption of ASU 2016-09, and other potential material items including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, potential impacts of non-ordinary course acquisitions, divestitures, joint ventures or other strategic transactions, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairment of long-lived and intangible assets, other amounts that may be reflected in the current financial statements that relate to prior periods, and the impact of share repurchases that differ from included assumptions. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.

 

Our net revenues are estimated to be approximately $11.960 billion to $12.116 billion representing an increase of approximately 5.1% to 6.5% over our 2019 net revenues of approximately $11.378 billion.

 

Our Adjusted EBITDA net of NCI is estimated to be approximately $1.823 billion to $1.902 billion representing an increase of approximately 1.1% to 5.5% over our 2019 Adjusted EBITDA net of NCI of $1.802 billion.

 

The Adjusted EPS-diluted guidance range of $10.30 per diluted share to $11.00 per diluted share represents an increase of approximately 3.1% to 10.1% over our adjusted net income attributable to UHS of $9.99 per diluted share for the year ended December 31, 2019, as calculated on the attached Supplemental Schedule.

 

Conference call information:        

We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on February 27, 2020. The dial-in number is 1-877-648-7971.  


A live broadcast of the conference call will be available on our website at www.uhsinc.com.  Also, a replay of the call will be available following the conclusion of the live call and will be available for one full year.

Adoption of ASU 2016-02, “Leases (Topic 842): Amendments to the FASB Accounting Standards Codification”:

Effective January 1, 2019, we adopted ASU 2016-02 which requires companies to, among other things, recognize lease assets and lease liabilities on the balance sheet. Our consolidated balance sheet as of December 31, 2019 includes right of use assets-operating leases and operating lease liabilities (current and noncurrent) recorded in connection with our adoption of ASU 2016-02.  Prior period financial statements were not adjusted for the effects of this new standard.    

 

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:

One of the nation’s largest and most respected providers of hospital and healthcare services, Universal Health Services, Inc. has built an impressive record of achievement and performance. Growing steadily since our inception into an esteemed Fortune 500 corporation, our annual revenues were $11.378 billion during 2019. In 2020, UHS was again recognized as one of the World’s Most Admired Companies by Fortune; in 2019 ranked #293 on the Fortune 500; and in 2017, listed #275 in Forbes inaugural ranking of America’s Top 500 Public Companies.

 

Our operating philosophy is as effective today as it was 40 years ago, enabling us to provide compassionate care to our patients and their loved ones.  Our strategy includes building or acquiring high quality hospitals in rapidly growing markets, investing in the people and equipment needed to allow each facility to thrive, and becoming the leading healthcare provider in each community we serve.

 

Headquartered in King of Prussia, PA, UHS has more than 90,000 employees and through its subsidiaries operates 26 acute care hospitals, 328 behavioral health facilities, 42 outpatient facilities and ambulatory care access points, an insurance offering, a physician network and various related services located in 37 U.S. states, Washington, D.C., Puerto Rico and the United Kingdom. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE:UHT).  For additional information on the Company, visit our web site: http://www.uhsinc.com.

 

This press release contains forward-looking statements based on current management expectations.  Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2019), may cause the results to differ materially from those anticipated in the forward-looking statements.  Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially.  Readers should not place undue reliance on such forward-looking statements which reflect management’s view only as of the date hereof.  We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

 

We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and Adjusted EBITDA net of NCI, which are non-GAAP


financial measures (“GAAP” is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of material items impacting our net income attributable to UHS, such as, changes in the reserve established in connection with our discussions with the Department of Justice, our adoption of ASU 2016-09 and other potential material items that are nonrecurring or non-operational in nature including, but not limited to, impairments of long-lived and intangible assets, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income attributable to UHS, as determined in accordance with GAAP, and as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Reports on Form 10-K for the year ended December 31, 2019. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

 

 

(more)


Universal Health Services, Inc.

 

Consolidated Statements of Income

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

 

Twelve months

 

 

 

ended December 31,

 

 

ended December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net revenues

 

$

2,896,247

 

 

 

2,754,496

 

 

$

11,378,259

 

 

 

10,772,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

1,431,640

 

 

 

1,331,704

 

 

 

5,588,893

 

 

 

5,254,536

 

Other operating expenses

 

 

644,393

 

 

 

717,942

 

 

 

2,723,911

 

 

 

2,614,687

 

Supplies expense

 

 

324,090

 

 

 

300,791

 

 

 

1,251,346

 

 

 

1,168,654

 

Depreciation and amortization

 

 

127,656

 

 

 

118,075

 

 

 

490,392

 

 

 

453,045

 

Lease and rental expense

 

 

27,489

 

 

 

26,162

 

 

 

107,809

 

 

 

106,094

 

 

 

 

2,555,268

 

 

 

2,494,674

 

 

 

10,162,351

 

 

 

9,597,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

340,979

 

 

 

259,822

 

 

 

1,215,908

 

 

 

1,175,262

 

Interest expense, net

 

 

39,159

 

 

 

39,874

 

 

 

162,733

 

 

 

154,956

 

Other (income) expense, net

 

 

(19,338

)

 

 

12,498

 

 

 

(13,162

)

 

 

(14,219

)

Income before income taxes

 

 

321,158

 

 

 

207,450

 

 

 

1,066,337

 

 

 

1,034,525

 

Provision for income taxes

 

 

73,148

 

 

 

43,828

 

 

 

238,794

 

 

 

236,642

 

Net income

 

 

248,010

 

 

 

163,622

 

 

 

827,543

 

 

 

797,883

 

Less:  Net income attributable to noncontrolling interests

 

 

2,834

 

 

 

5,547

 

 

 

12,689

 

 

 

18,178

 

Net income attributable to UHS

 

$

245,176

 

 

$

158,075

 

 

$

814,854

 

 

$

779,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to UHS (a)

 

$

2.81

 

 

$

1.71

 

 

$

9.16

 

 

$

8.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to UHS (a)

 

$

2.79

 

 

$

1.70

 

 

$

9.13

 

 

$

8.31

 

 



Universal Health Services, Inc.

 

Footnotes to Consolidated Statements of Income

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

 

Twelve months

 

 

 

ended December 31,

 

 

ended December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

(a) Earnings per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to UHS

 

$

245,176

 

 

$

158,075

 

 

$

814,854

 

 

$

779,705

 

Less: Net income attributable to unvested restricted share grants

 

 

(614

)

 

 

(278

)

 

 

(2,028

)

 

 

(1,091

)

Net income attributable to UHS - basic and diluted

 

$

244,562

 

 

$

157,797

 

 

$

812,826

 

 

$

778,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares - basic

 

 

87,184

 

 

 

92,187

 

 

 

88,762

 

 

 

93,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to UHS:

 

$

2.81

 

 

$

1.71

 

 

$

9.16

 

 

$

8.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

87,184

 

 

 

92,187

 

 

 

88,762

 

 

 

93,276

 

Add: Other share equivalents

 

 

419

 

 

 

519

 

 

 

278

 

 

 

474

 

Weighted average number of common shares and equiv. - diluted

 

 

87,603

 

 

 

92,706

 

 

 

89,040

 

 

 

93,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to UHS:

 

$

2.79

 

 

$

1.70

 

 

$

9.13

 

 

$

8.31

 

 


Universal Health Services, Inc.

 

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

 

For the Three Months ended December 31, 2019 and 2018

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI")

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

% Net

 

 

Three months ended

 

 

% Net

 

 

December 31, 2019

 

 

revenues

 

 

December 31, 2018

 

 

revenues

 

Net income attributable to UHS

$

245,176

 

 

 

 

 

 

$

158,075

 

 

 

 

 

   Depreciation and amortization

 

127,656

 

 

 

 

 

 

 

118,075

 

 

 

 

 

   Interest expense, net

 

39,159

 

 

 

 

 

 

 

39,874

 

 

 

 

 

   Provision for income taxes

 

73,148

 

 

 

 

 

 

 

43,828

 

 

 

 

 

EBITDA net of NCI

$

485,139

 

 

 

16.8

%

 

$

359,852

 

 

 

13.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

(19,338

)

 

 

 

 

 

 

12,498

 

 

 

 

 

Increase in DOJ Reserve

 

-

 

 

 

 

 

 

 

31,895

 

 

 

 

 

Provision for asset impairment

 

-

 

 

 

 

 

 

 

49,310

 

 

 

 

 

Adjusted EBITDA net of NCI

$

465,801

 

 

 

16.1

%

 

$

453,555

 

 

 

16.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

$

2,896,247

 

 

 

 

 

 

$

2,754,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Adjusted Net Income Attributable to UHS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

Amount

 

 

Diluted Share

 

 

Amount

 

 

Diluted Share

 

Net income attributable to UHS

$

245,176

 

 

$

2.79

 

 

$

158,075

 

 

$

1.70

 

Plus/minus after-tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in DOJ Reserve and related income taxes

 

-

 

 

 

-

 

 

 

24,477

 

 

 

0.26

 

Impact of ASU 2016-09

 

(78

)

 

 

-

 

 

 

(139

)

 

 

-

 

Provision for asset impairment, after-tax

 

-

 

 

 

-

 

 

 

37,669

 

 

 

0.41

 

Subtotal adjustments

 

(78

)

 

 

-

 

 

 

62,007

 

 

 

0.67

 

Adjusted net income attributable to UHS

$

245,098

 

 

$

2.79

 

 

$

220,082

 

 

$

2.37

 

 


Universal Health Services, Inc.

 

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

 

For the Twelve Months ended December 31, 2019 and 2018

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI")

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

 

% Net

 

 

Twelve months ended

 

 

% Net

 

 

December 31, 2019

 

 

revenues

 

 

December 31, 2018

 

 

revenues

 

Net income attributable to UHS

$

814,854

 

 

 

 

 

 

$

779,705

 

 

 

 

 

   Depreciation and amortization

 

490,392

 

 

 

 

 

 

 

453,045

 

 

 

 

 

   Interest expense, net

 

162,733

 

 

 

 

 

 

 

154,956

 

 

 

 

 

   Provision for income taxes

 

238,794

 

 

 

 

 

 

 

236,642

 

 

 

 

 

EBITDA net of NCI

$

1,706,773

 

 

 

15.0

%

 

$

1,624,348

 

 

 

15.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

(13,162

)

 

 

 

 

 

 

(14,219

)

 

 

 

 

Increase in DOJ Reserve

 

10,978

 

 

 

 

 

 

 

102,327

 

 

 

 

 

Provision for asset impairment

 

97,631

 

 

 

 

 

 

 

49,310

 

 

 

 

 

Adjusted EBITDA net of NCI

$

1,802,220

 

 

 

15.8

%

 

$

1,761,766

 

 

 

16.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

$

11,378,259

 

 

 

 

 

 

$

10,772,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Adjusted Net Income Attributable to UHS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

 

Twelve months ended

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

Amount

 

 

Diluted Share

 

 

Amount

 

 

Diluted Share

 

Net income attributable to UHS

$

814,854

 

 

$

9.13

 

 

$

779,705

 

 

$

8.31

 

Plus/minus after-tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in DOJ Reserve and related income taxes

 

14,583

 

 

 

0.16

 

 

 

78,171

 

 

 

0.83

 

Impact of ASU 2016-09

 

(12,200

)

 

 

(0.14

)

 

 

(1,195

)

 

 

(0.01

)

Provision for asset impairment, after-tax

 

74,583

 

 

 

0.84

 

 

 

37,669

 

 

 

0.40

 

Subtotal adjustments

 

76,966

 

 

 

0.86

 

 

 

114,645

 

 

 

1.22

 

Adjusted net income attributable to UHS

$

891,820

 

 

$

9.99

 

 

$

894,350

 

 

$

9.53

 

 

 

 


Universal Health Services, Inc.

 

Consolidated Statements of Comprehensive Income

 

(in thousands)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

 

Twelve months

 

 

 

ended December 31,

 

 

ended December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income

 

$

248,010

 

 

$

163,622

 

 

$

827,543

 

 

$

797,883

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized derivative gains (losses) on cash flow hedges

 

 

0

 

 

 

(2,460

)

 

 

(3,925

)

 

 

(2,805

)

Minimum pernsion liability

 

 

8,503

 

 

 

(6,892

)

 

 

8,503

 

 

 

(6,892

)

Foreign currency translation adjustment

 

 

47,078

 

 

 

25,198

 

 

 

27,886

 

 

 

9,718

 

Other

 

 

0

 

 

 

4,398

 

 

 

0

 

 

 

4,398

 

Other comprehensive income (loss)  before tax

 

 

55,581

 

 

 

20,244

 

 

 

32,464

 

 

 

4,419

 

Income tax expense (benefit) related to items of other comprehensive income (loss)

 

 

5,489

 

 

 

8,987

 

 

 

4,813

 

 

 

8,905

 

Total other comprehensive income (loss), net of tax

 

 

50,092

 

 

 

11,257

 

 

 

27,651

 

 

 

(4,486

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

298,102

 

 

 

174,879

 

 

 

855,194

 

 

 

793,397

 

Less: Comprehensive income attributable to noncontrolling interests

 

 

2,834

 

 

 

5,547

 

 

 

12,689

 

 

 

18,178

 

Comprehensive income attributable to UHS

 

$

295,268

 

 

$

169,332

 

 

$

842,505

 

 

$

775,219

 

 


Universal Health Services, Inc.

 

Condensed Consolidated Balance Sheets

 

(in thousands)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

61,268

 

 

$

105,220

 

Accounts receivable, net

 

 

1,560,847

 

 

 

1,509,909

 

Supplies

 

 

159,889

 

 

 

148,206

 

Other current assets

 

 

133,930

 

 

 

174,467

 

Total current assets

 

 

1,915,934

 

 

 

1,937,802

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

 

9,106,377

 

 

 

8,563,455

 

Less: accumulated depreciation

 

 

(4,089,679

)

 

 

(3,715,515

)

 

 

 

5,016,698

 

 

 

4,847,940

 

Other assets:

 

 

 

 

 

 

 

 

Goodwill

 

 

3,869,760

 

 

 

3,844,628

 

Deferred income taxes

 

 

16,189

 

 

 

5,280

 

Right of use assets-operating leases

 

 

326,518

 

 

 

0

 

Deferred charges

 

 

6,373

 

 

 

8,772

 

Other

 

 

516,778

 

 

 

621,058

 

Total Assets

 

$

11,668,250

 

 

$

11,265,480

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

87,550

 

 

$

63,446

 

Accounts payable and accrued liabilities

 

 

1,272,374

 

 

 

1,253,714

 

Legal reserves

 

 

144,509

 

 

 

129,150

 

Operating lease liabilities

 

 

56,442

 

 

 

0

 

Federal and state taxes

 

 

2,515

 

 

 

2,428

 

Total current liabilities

 

 

1,563,390

 

 

 

1,448,738

 

 

 

 

 

 

 

 

 

 

Other noncurrent liabilities

 

 

329,932

 

 

 

361,809

 

Operating lease liabilities noncurrent

 

 

270,076

 

 

 

0

 

Long-term debt

 

 

3,896,577

 

 

 

3,935,187

 

Deferred income taxes

 

 

25,071

 

 

 

49,661

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

4,333

 

 

 

4,292

 

 

 

 

 

 

 

 

 

 

UHS common stockholders' equity

 

 

5,504,105

 

 

 

5,389,262

 

Noncontrolling interest

 

 

74,766

 

 

 

76,531

 

Total equity

 

 

5,578,871

 

 

 

5,465,793

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

$

11,668,250

 

 

$

11,265,480

 

 


Universal Health Services, Inc.

 

Consolidated Statements of Cash Flows

 

(in thousands)

 

(unaudited)

 

 

Twelve months

 

 

ended December 31,

 

 

2019

 

 

2018

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

Net income

$

827,543

 

 

$

797,883

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation & amortization

 

490,392

 

 

 

453,076

 

Gain on sale of assets and businesses, net of losses

 

(7,540

)

 

 

(2,513

)

Stock-based compensation expense

 

69,431

 

 

 

66,581

 

Costs related to extinguishment of debt

 

0

 

 

 

2,727

 

Provision for asset impairment

 

97,631

 

 

 

49,310

 

Changes in assets & liabilities, net of effects from acquisitions and dispositions:

 

 

 

 

 

 

 

Accounts receivable

 

(42,056

)

 

 

(42,239

)

Accrued interest

 

209

 

 

 

(4,478

)

Accrued and deferred income taxes

 

(25,194

)

 

 

(54,052

)

Other working capital accounts

 

39,664

 

 

 

24,696

 

Other assets and deferred charges

 

(27,205

)

 

 

(31,429

)

Other

 

7,703

 

 

 

(1,536

)

Accrued insurance expense, net of commercial premiums paid

 

105,672

 

 

 

92,863

 

Payments made in settlement of self-insurance claims

 

(97,781

)

 

 

(76,147

)

Net cash provided by operating activities

 

1,438,469

 

 

 

1,274,742

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

Property and equipment additions, net of disposals

 

(634,095

)

 

 

(664,962

)

Acquisition of property and businesses

 

(8,005

)

 

 

(110,464

)

(Outflows) Inflows from foreign exchange contracts that hedge our net U.K. investment

 

(19,763

)

 

 

66,151

 

Proceeds received from sales of assets and businesses

 

9,450

 

 

 

13,502

 

Costs incurred for purchase and implementation of information technology applications

 

(21,418

)

 

 

(36,243

)

Increase in capital reserves of commercial insurance subsidiary

 

0

 

 

 

100

 

Investment in, and advances to, joint venture and other

 

(14,579

)

 

 

(15,331

)

Net cash used in investing activities

 

(688,410

)

 

 

(747,247

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

Reduction of long-term debt

 

(57,142

)

 

 

(830,496

)

Additional borrowings

 

39,220

 

 

 

791,247

 

Financing costs

 

0

 

 

 

(13,787

)

Repurchase of common shares

 

(770,504

)

 

 

(397,425

)

Dividends paid

 

(53,003

)

 

 

(37,342

)

Issuance of common stock

 

10,806

 

 

 

10,196

 

Profit distributions to noncontrolling interests

 

(15,859

)

 

 

(14,595

)

Capital contributions from minority members

 

1,446

 

 

 

0

 

Net cash used in financing activities

 

(845,036

)

 

 

(492,202

)

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

959

 

 

 

(2,905

)

(Decrease) Increase in cash, cash equivalents and restricted cash

 

(94,018

)

 

 

32,388

 

Cash, cash equivalents and restricted cash, beginning of period

 

199,685

 

 

 

167,297

 

Cash, cash equivalents and restricted cash, end of period

$

105,667

 

 

$

199,685

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

 

 

Interest paid

$

157,406

 

 

$

150,293

 

Income taxes paid, net of refunds

$

260,622

 

 

$

293,837

 

Noncash purchases of property and equipment

$

63,514

 

 

$

77,674

 

Right-of-use assets obtained in exchange for lease obligations

$

383,857

 

 

$

-

 


 

Universal Health Services, Inc.

 

Supplemental Statistical Information

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

 

% Change

 

 

 

 

 

 

 

 

 

Same Facility:

 

 

quarter ended

 

 

Twelve months ended

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2019

 

 

12/31/2019

 

 

 

 

 

 

 

 

 

Acute Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

7.9

%

 

 

7.7

%

 

 

 

 

 

 

 

 

Adjusted Admissions

 

 

 

2.1

%

 

 

4.8

%

 

 

 

 

 

 

 

 

Adjusted Patient Days

 

 

 

6.0

%

 

 

5.7

%

 

 

 

 

 

 

 

 

Revenue Per Adjusted Admission

 

 

 

5.3

%

 

 

2.5

%

 

 

 

 

 

 

 

 

Revenue Per Adjusted Patient Day

 

 

 

1.4

%

 

 

1.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Behavioral Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

4.5

%

 

 

3.1

%

 

 

 

 

 

 

 

 

Adjusted Admissions

 

 

 

0.8

%

 

 

1.2

%

 

 

 

 

 

 

 

 

Adjusted Patient Days

 

 

 

0.9

%

 

 

0.6

%

 

 

 

 

 

 

 

 

Revenue Per Adjusted Admission

 

 

 

4.0

%

 

 

2.2

%

 

 

 

 

 

 

 

 

Revenue Per Adjusted Patient Day

 

 

 

3.9

%

 

 

2.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UHS Consolidated

 

 

Fourth quarter ended

 

 

Twelve months ended

 

 

 

 

12/31/2019

 

 

12/31/2018

 

 

12/31/2019

 

 

12/31/2018

 

Revenues

 

 

$

2,896,247

 

 

$

2,754,496

 

 

$

11,378,259

 

 

$

10,772,278

 

EBITDA net of NCI

 

 

$

485,139

 

 

$

359,852

 

 

$

1,706,773

 

 

$

1,624,348

 

EBITDA Margin net of NCI

 

 

 

16.8

%

 

 

13.1

%

 

 

15.0

%

 

 

15.1

%

Adjusted EBITDA net of NCI

 

 

$

465,801

 

 

$

453,555

 

 

$

1,802,220

 

 

$

1,761,766

 

Adjusted EBITDA Margin net of NCI

 

 

 

16.1

%

 

 

16.5

%

 

 

15.8

%

 

 

16.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow From Operations

 

 

 

 

 

 

 

 

 

 

$

1,438,469

 

 

$

1,274,742

 

Days Sales Outstanding

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

51

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

$

634,095

 

 

$

664,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

 

 

 

 

 

 

 

 

 

$

3,984,127

 

 

$

3,998,633

 

UHS' Shareholders Equity

 

 

 

 

 

 

 

 

 

 

$

5,504,105

 

 

$

5,389,262

 

Debt / Total Capitalization

 

 

 

 

 

 

 

 

 

 

 

42.0

%

 

 

42.6

%

Debt / EBITDA net of NCI (1)

 

 

 

 

 

 

 

 

 

 

 

2.33

 

 

 

2.46

 

Debt / Adjusted EBITDA net of NCI (1)

 

 

 

 

 

 

 

 

 

 

 

2.21

 

 

 

2.27

 

Debt / Cash From Operations (1)

 

 

 

 

 

 

 

 

 

 

 

2.77

 

 

 

3.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Latest 4 quarters

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Universal Health Services, Inc.

Acute Care Hospital Services

For the three and twelve months ended

December 31, 2019 and 2018

(in thousands)

 

Same Facility Basis - Acute Care Hospital Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Twelve months ended

 

 

Twelve months ended

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

Net revenues

 

$

1,561,490

 

 

 

100.0

%

 

$

1,447,720

 

 

 

100.0

%

 

$

6,053,228

 

 

 

100.0

%

 

 

5,621,338

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

661,670

 

 

 

42.4

%

 

 

604,188

 

 

 

41.7

%

 

 

2,556,383

 

 

 

42.2

%

 

 

2,366,985

 

 

 

42.1

%

Other operating expenses

 

 

349,498

 

 

 

22.4

%

 

 

313,297

 

 

 

21.6

%

 

 

1,364,735

 

 

 

22.5

%

 

 

1,242,521

 

 

 

22.1

%

Supplies expense

 

 

272,408

 

 

 

17.4

%

 

 

249,523

 

 

 

17.2

%

 

 

1,048,639

 

 

 

17.3

%

 

 

968,067

 

 

 

17.2

%

Depreciation and amortization

 

 

78,582

 

 

 

5.0

%

 

 

70,699

 

 

 

4.9

%

 

 

304,206

 

 

 

5.0

%

 

 

278,661

 

 

 

5.0

%

Lease and rental expense

 

 

15,246

 

 

 

1.0

%

 

 

14,192

 

 

 

1.0

%

 

 

60,324

 

 

 

1.0

%

 

 

57,235

 

 

 

1.0

%

Subtotal-operating expenses

 

 

1,377,404

 

 

 

88.2

%

 

 

1,251,899

 

 

 

86.5

%

 

 

5,334,287

 

 

 

88.1

%

 

 

4,913,469

 

 

 

87.4

%

Income from operations

 

 

184,086

 

 

 

11.8

%

 

 

195,821

 

 

 

13.5

%

 

 

718,941

 

 

 

11.9

%

 

 

707,869

 

 

 

12.6

%

Interest expense, net

 

 

502

 

 

 

0.0

%

 

 

314

 

 

 

0.0

%

 

 

1,330

 

 

 

0.0

%

 

 

1,658

 

 

 

0.0

%

Other (income) expense, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(32

)

 

 

(0.0

)%

 

 

(2,498

)

 

 

(0.0

)%

Income before income taxes

 

$

183,584

 

 

 

11.8

%

 

$

195,507

 

 

 

13.5

%

 

$

717,643

 

 

 

11.9

%

 

$

708,709

 

 

 

12.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Acute Care Hospital Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Twelve months ended

 

 

Twelve months ended

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

Net revenues

 

$

1,589,472

 

 

 

100.0

%

 

$

1,487,232

 

 

 

100.0

%

 

$

6,164,560

 

 

 

100.0

%

 

 

5,719,905

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

662,538

 

 

 

41.7

%

 

 

604,188

 

 

 

40.6

%

 

 

2,559,682

 

 

 

41.5

%

 

 

2,367,014

 

 

 

41.4

%

Other operating expenses

 

 

375,049

 

 

 

23.6

%

 

 

352,809

 

 

 

23.7

%

 

 

1,474,674

 

 

 

23.9

%

 

 

1,341,088

 

 

 

23.4

%

Supplies expense

 

 

272,438

 

 

 

17.1

%

 

 

249,523

 

 

 

16.8

%

 

 

1,049,747

 

 

 

17.0

%

 

 

968,067

 

 

 

16.9

%

Depreciation and amortization

 

 

78,775

 

 

 

5.0

%

 

 

70,699

 

 

 

4.8

%

 

 

305,264

 

 

 

5.0

%

 

 

278,661

 

 

 

4.9

%

Lease and rental expense

 

 

15,215

 

 

 

1.0

%

 

 

14,192

 

 

 

1.0

%

 

 

60,485

 

 

 

1.0

%

 

 

57,235

 

 

 

1.0

%

Subtotal-operating expenses

 

 

1,404,015

 

 

 

88.3

%

 

 

1,291,411

 

 

 

86.8

%

 

 

5,449,852

 

 

 

88.4

%

 

 

5,012,065

 

 

 

87.6

%

Income from operations

 

 

185,457

 

 

 

11.7

%

 

 

195,821

 

 

 

13.2

%

 

 

714,708

 

 

 

11.6

%

 

 

707,840

 

 

 

12.4

%

Interest expense, net

 

 

502

 

 

 

0.0

%

 

 

314

 

 

 

0.0

%

 

 

1,330

 

 

 

0.0

%

 

 

1,658

 

 

 

0.0

%

Other (income) expense, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(32

)

 

 

(0.0

)%

 

 

(2,498

)

 

 

(0.0

)%

Income before income taxes

 

$

184,955

 

 

 

11.6

%

 

$

195,507

 

 

 

13.1

%

 

$

713,410

 

 

 

11.6

%

 

$

708,680

 

 

 

12.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


We believe that providing our results on a “Same Facility” basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2019.

 

The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 



Universal Health Services, Inc.

Behavioral Health Care Services

For the three and twelve months ended

December 31, 2019 and 2018

(in thousands)

 

Same Facility - Behavioral Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Twelve months ended

 

 

Twelve months ended

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

Net revenues

 

$

1,288,176

 

 

 

100.0

%

 

 

1,233,285

 

 

 

100.0

%

 

$

5,058,199

 

 

 

100.0

%

 

 

4,907,002

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

687,549

 

 

 

53.4

%

 

 

653,067

 

 

 

53.0

%

 

 

2,687,677

 

 

 

53.1

%

 

 

2,577,411

 

 

 

52.5

%

Other operating expenses

 

 

239,449

 

 

 

18.6

%

 

 

237,351

 

 

 

19.2

%

 

 

947,073

 

 

 

18.7

%

 

 

939,220

 

 

 

19.1

%

Supplies expense

 

 

51,160

 

 

 

4.0

%

 

 

50,401

 

 

 

4.1

%

 

 

199,578

 

 

 

3.9

%

 

 

197,243

 

 

 

4.0

%

Depreciation and amortization

 

 

44,308

 

 

 

3.4

%

 

 

42,046

 

 

 

3.4

%

 

 

163,963

 

 

 

3.2

%

 

 

155,652

 

 

 

3.2

%

Lease and rental expense

 

 

10,998

 

 

 

0.9

%

 

 

11,153

 

 

 

0.9

%

 

 

44,123

 

 

 

0.9

%

 

 

45,673

 

 

 

0.9

%

Subtotal-operating expenses

 

 

1,033,464

 

 

 

80.2

%

 

 

994,018

 

 

 

80.6

%

 

 

4,042,414

 

 

 

79.9

%

 

 

3,915,199

 

 

 

79.8

%

Income from operations

 

 

254,712

 

 

 

19.8

%

 

 

239,267

 

 

 

19.4

%

 

 

1,015,785

 

 

 

20.1

%

 

 

991,803

 

 

 

20.2

%

Interest expense, net

 

 

357

 

 

 

0.0

%

 

 

363

 

 

 

0.0

%

 

 

1,460

 

 

 

0.0

%

 

 

1,597

 

 

 

0.0

%

Other (income) expense, net

 

 

(1,438

)

 

 

(0.1

)%

 

 

1,205

 

 

 

0.1

%

 

 

(380

)

 

 

(0.0

)%

 

 

2,530

 

 

 

0.1

%

Income before income taxes

 

$

255,793

 

 

 

19.9

%

 

$

237,699

 

 

 

19.3

%

 

$

1,014,705

 

 

 

20.1

%

 

$

987,676

 

 

 

20.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Behavioral Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Twelve months ended

 

 

Twelve months ended

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

 

Amount

 

 

% of Net

Revenues

 

Net revenues

 

$

1,311,623

 

 

 

100.0

%

 

 

1,264,323

 

 

 

100.0

%

 

$

5,210,063

 

 

 

100.0

%

 

 

5,038,874

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

690,140

 

 

 

52.6

%

 

 

662,117

 

 

 

52.4

%

 

 

2,739,871

 

 

 

52.6

%

 

 

2,617,337

 

 

 

51.9

%

Other operating expenses

 

 

261,483

 

 

 

19.9

%

 

 

312,404

 

 

 

24.7

%

 

 

1,152,733

 

 

 

22.1

%

 

 

1,091,102

 

 

 

21.7

%

Supplies expense

 

 

51,305

 

 

 

3.9

%

 

 

51,043

 

 

 

4.0

%

 

 

201,114

 

 

 

3.9

%

 

 

200,008

 

 

 

4.0

%

Depreciation and amortization

 

 

45,370

 

 

 

3.5

%

 

 

44,207

 

 

 

3.5

%

 

 

172,697

 

 

 

3.3

%

 

 

163,155

 

 

 

3.2

%

Lease and rental expense

 

 

11,614

 

 

 

0.9

%

 

 

11,827

 

 

 

0.9

%

 

 

46,799

 

 

 

0.9

%

 

 

48,316

 

 

 

1.0

%

Subtotal-operating expenses

 

 

1,059,912

 

 

 

80.8

%

 

 

1,081,598

 

 

 

85.5

%

 

 

4,313,214

 

 

 

82.8

%

 

 

4,119,918

 

 

 

81.8

%

Income from operations

 

 

251,711

 

 

 

19.2

%

 

 

182,725

 

 

 

14.5

%

 

 

896,849

 

 

 

17.2

%

 

 

918,956

 

 

 

18.2

%

Interest expense, net

 

 

357

 

 

 

0.0

%

 

 

363

 

 

 

0.0

%

 

 

1,460

 

 

 

0.0

%

 

 

1,597

 

 

 

0.0

%

Other (income) expense, net

 

 

(1,438

)

 

 

(0.1

)%

 

 

1,206

 

 

 

0.1

%

 

 

(5,576

)

 

 

(0.1

)%

 

 

1,842

 

 

 

0.0

%

Income before income taxes

 

$

252,792

 

 

 

19.3

%

 

$

181,156

 

 

 

14.3

%

 

$

900,965

 

 

 

17.3

%

 

$

915,517

 

 

 

18.2

%


We believe that providing our results on a “Same Facility” basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments, lawsuits and reserves established in connection with the government’s investigation of our behavioral health care facilities, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2019.

 

The All Behavioral Health Care Services table summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months as well as the results of certain facilities that were closed or restructured during the past year.


Universal Health Services, Inc.

 

Selected Hospital Statistics

 

For the three months ended

 

December 31, 2019 and 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AS REPORTED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

 

12/31/19

 

 

12/31/18

 

 

% change

 

 

12/31/19

 

 

12/31/18

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

26

 

 

 

26

 

 

 

0.0

%

 

 

327

 

 

 

324

 

 

 

0.9

%

Average licensed beds

 

 

6,387

 

 

 

6,340

 

 

 

0.7

%

 

 

23,648

 

 

 

23,907

 

 

 

-1.1

%

Average available beds

 

 

6,215

 

 

 

6,164

 

 

 

0.8

%

 

 

23,545

 

 

 

23,823

 

 

 

-1.2

%

Patient days

 

 

367,313

 

 

 

348,399

 

 

 

5.4

%

 

 

1,612,906

 

 

 

1,612,081

 

 

 

0.1

%

Average daily census

 

 

3,992.5

 

 

 

3,786.8

 

 

 

5.4

%

 

 

17,531.6

 

 

 

17,522.6

 

 

 

0.1

%

Occupancy-licensed beds

 

 

62.5

%

 

 

59.7

%

 

 

4.7

%

 

 

74.1

%

 

 

73.3

%

 

 

1.1

%

Occupancy-available beds

 

 

64.2

%

 

 

61.4

%

 

 

4.6

%

 

 

74.5

%

 

 

73.6

%

 

 

1.2

%

Admissions

 

 

79,156

 

 

 

77,988

 

 

 

1.5

%

 

 

120,264

 

 

 

119,997

 

 

 

0.2

%

Length of stay

 

 

4.6

 

 

 

4.5

 

 

 

3.9

%

 

 

13.4

 

 

 

13.4

 

 

 

-0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inpatient revenue

 

$

7,210,451

 

 

$

6,279,880

 

 

 

14.8

%

 

$

2,532,774

 

 

$

2,425,291

 

 

 

4.4

%

Outpatient revenue

 

 

4,529,430

 

 

 

3,797,937

 

 

 

19.3

%

 

 

273,775

 

 

 

260,836

 

 

 

5.0

%

Total patient revenue

 

 

11,739,881

 

 

 

10,077,817

 

 

 

16.5

%

 

 

2,806,549

 

 

 

2,686,127

 

 

 

4.5

%

Other revenue

 

 

121,482

 

 

 

100,480

 

 

 

20.9

%

 

 

60,371

 

 

 

50,072

 

 

 

20.6

%

Gross hospital revenue

 

 

11,861,363

 

 

 

10,178,297

 

 

 

16.5

%

 

 

2,866,920

 

 

 

2,736,199

 

 

 

4.8

%

Total deductions

 

 

10,271,891

 

 

 

8,691,065

 

 

 

18.2

%

 

 

1,555,297

 

 

 

1,471,876

 

 

 

5.7

%

Net hospital revenue

 

$

1,589,472

 

 

$

1,487,232

 

 

 

6.9

%

 

$

1,311,623

 

 

$

1,264,323

 

 

 

3.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAME FACILITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

 

12/31/19

 

 

12/31/18

 

 

% change

 

 

12/31/19

 

 

12/31/18

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

26

 

 

 

26

 

 

 

0.0

%

 

 

312

 

 

 

312

 

 

 

0.0

%

Average licensed beds

 

 

6,387

 

 

 

6,340

 

 

 

0.7

%

 

 

23,406

 

 

 

23,260

 

 

 

0.6

%

Average available beds

 

 

6,215

 

 

 

6,164

 

 

 

0.8

%

 

 

23,303

 

 

 

23,176

 

 

 

0.5

%

Patient days

 

 

367,313

 

 

 

348,399

 

 

 

5.4

%

 

 

1,600,745

 

 

 

1,586,439

 

 

 

0.9

%

Average daily census

 

 

3,992.5

 

 

 

3,786.8

 

 

 

5.4

%

 

 

17,399.4

 

 

 

17,243.9

 

 

 

0.9

%

Occupancy-licensed beds

 

 

62.5

%

 

 

59.7

%

 

 

4.7

%

 

 

74.3

%

 

 

74.1

%

 

 

0.3

%

Occupancy-available beds

 

 

64.2

%

 

 

61.4

%

 

 

4.6

%

 

 

74.7

%

 

 

74.4

%

 

 

0.4

%

Admissions

 

 

79,156

 

 

 

77,988

 

 

 

1.5

%

 

 

119,545

 

 

 

118,589

 

 

 

0.8

%

Length of stay

 

 

4.6

 

 

 

4.5

 

 

 

3.9

%

 

 

13.4

 

 

 

13.4

 

 

 

0.1

%

 


Universal Health Services, Inc.

 

Selected Hospital Statistics

 

For the twelve months ended

 

December 31, 2019 and 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AS REPORTED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

 

12/31/19

 

 

12/31/18

 

 

% change

 

 

12/31/19

 

 

12/31/18

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

26

 

 

 

26

 

 

 

0.0

%

 

 

327

 

 

 

324

 

 

 

0.9

%

Average licensed beds

 

 

6,379

 

 

 

6,232

 

 

 

2.4

%

 

 

23,812

 

 

 

23,509

 

 

 

1.3

%

Average available beds

 

 

6,205

 

 

 

6,056

 

 

 

2.5

%

 

 

23,711

 

 

 

23,425

 

 

 

1.2

%

Patient days

 

 

1,451,847

 

 

 

1,376,988

 

 

 

5.4

%

 

 

6,487,707

 

 

 

6,418,334

 

 

 

1.1

%

Average daily census

 

 

3,977.7

 

 

 

3,772.4

 

 

 

5.4

%

 

 

17,774.5

 

 

 

17,584.5

 

 

 

1.1

%

Occupancy-licensed beds

 

 

62.4

%

 

 

60.5

%

 

 

3.0

%

 

 

74.6

%

 

 

74.8

%

 

 

-0.2

%

Occupancy-available beds

 

 

64.1

%

 

 

62.3

%

 

 

2.9

%

 

 

75.0

%

 

 

75.1

%

 

 

-0.1

%

Admissions

 

 

317,983

 

 

 

303,985

 

 

 

4.6

%

 

 

488,367

 

 

 

482,658

 

 

 

1.2

%

Length of stay

 

 

4.6

 

 

 

4.5

 

 

 

0.8

%

 

 

13.3

 

 

 

13.3

 

 

 

-0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inpatient revenue

 

$

28,430,922

 

 

$

24,814,959

 

 

 

14.6

%

 

$

10,100,903

 

 

$

9,735,521

 

 

 

3.8

%

Outpatient revenue

 

 

17,666,629

 

 

 

14,967,313

 

 

 

18.0

%

 

 

1,066,704

 

 

 

1,025,721

 

 

 

4.0

%

Total patient revenue

 

 

46,097,551

 

 

 

39,782,272

 

 

 

15.9

%

 

 

11,167,607

 

 

 

10,761,242

 

 

 

3.8

%

Other revenue

 

 

458,851

 

 

 

397,932

 

 

 

15.3

%

 

 

228,712

 

 

 

202,346

 

 

 

13.0

%

Gross hospital revenue

 

 

46,556,402

 

 

 

40,180,204

 

 

 

15.9

%

 

 

11,396,319

 

 

 

10,963,588

 

 

 

3.9

%

Total deductions

 

 

40,391,842

 

 

 

34,460,299

 

 

 

17.2

%

 

 

6,186,256

 

 

 

5,924,714

 

 

 

4.4

%

Net hospital revenue

 

$

6,164,560

 

 

$

5,719,905

 

 

 

7.8

%

 

$

5,210,063

 

 

$

5,038,874

 

 

 

3.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAME FACILITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

 

12/31/19

 

 

12/31/18

 

 

% change

 

 

12/31/19

 

 

12/31/18

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

26

 

 

 

26

 

 

 

0.0

%

 

 

312

 

 

 

312

 

 

 

0.0

%

Average licensed beds

 

 

6,379

 

 

 

6,232

 

 

 

2.4

%

 

 

23,047

 

 

 

22,850

 

 

 

0.9

%

Average available beds

 

 

6,205

 

 

 

6,056

 

 

 

2.5

%

 

 

22,946

 

 

 

22,767

 

 

 

0.8

%

Patient days

 

 

1,451,847

 

 

 

1,376,988

 

 

 

5.4

%

 

 

6,350,818

 

 

 

6,317,639

 

 

 

0.5

%

Average daily census

 

 

3,977.7

 

 

 

3,772.4

 

 

 

5.4

%

 

 

17,399.5

 

 

 

17,308.6

 

 

 

0.5

%

Occupancy-licensed beds

 

 

62.4

%

 

 

60.5

%

 

 

3.0

%

 

 

75.5

%

 

 

75.7

%

 

 

-0.3

%

Occupancy-available beds

 

 

64.1

%

 

 

62.3

%

 

 

2.9

%

 

 

75.8

%

 

 

76.0

%

 

 

-0.3

%

Admissions

 

 

317,983

 

 

 

303,985

 

 

 

4.6

%

 

 

483,010

 

 

 

477,789

 

 

 

1.1

%

Length of stay

 

 

4.6

 

 

 

4.5

 

 

 

0.8

%

 

 

13.1

 

 

 

13.2

 

 

 

-0.6

%

 

 

 


Universal Health Services, Inc.

Supplemental Non-GAAP Disclosures

2020 Operating Results Forecast

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forecast For The Year Ending December 31, 2020

 

 

 

 

 

 

 

 

 

% Net

 

 

 

 

 

 

% Net

 

 

 

 

 

Low

 

 

revenues

 

 

High

 

 

revenues

 

 

Net revenues

 

 

$

11,960,000

 

 

 

 

 

 

$

12,116,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to UHS (a)

 

 

$

882,833

 

 

 

 

 

 

$

942,981

 

 

 

 

 

 

Depreciation and amortization

 

 

 

511,712

 

 

 

 

 

 

 

511,712

 

 

 

 

 

 

Interest expense

 

 

 

161,237

 

 

 

 

 

 

 

161,237

 

 

 

 

 

 

Other (income) expense, net

 

 

 

(4,917

)

 

 

 

 

 

 

(4,917

)

 

 

 

 

 

Provision for income taxes

 

 

 

271,941

 

 

 

 

 

 

 

290,573

 

 

 

 

 

 

Adjusted EBITDA net of NCI (b)

 

 

$

1,822,806

 

 

 

15.2

%

 

$

1,901,586

 

 

 

15.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to UHS, per diluted share (a)

 

 

$

10.30

 

 

 

 

 

 

$

11.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing diluted earnings per share

 

 

 

85,491

 

 

 

 

 

 

 

85,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Adjusted net income attributable to UHS/per diluted share are non-GAAP financial measures.  The 2020 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as changes in the DOJ Reserve (including the income tax deductibility assumptions) established in connection with the agreement in principle with the Department of Justice-Civil Division, pre-tax unrealized gains/losses resulting from increases/decreases in the market value of shares of certain marketable securities held for investment and classified as available for sale, our adoption of ASU 2016-09, and other potential material items including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, potential impacts of non-ordinary course acquisitions, divestitures, joint ventures or other strategic transactions, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairment of long-lived and intangible assets, other amounts that may be reflected in the current financial statements that relate to prior periods, and the impact of share repurchases that differ from included assumptions. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Adjusted EBITDA net of NCI is a non-GAAP financial measure.  To obtain a complete understanding of our financial performance, Adjusted EBITDA net of NCI should be examined in connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in our filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2019.