SEC Filing - Universal Health Services Inc.

View:

PROSPECTUS
4,200,000 SHARES
[LOGO]
UNIVERSAL HEALTH SERVICES, INC.

CLASS B COMMON STOCK
-------------------

Of the 4,200,000 shares of Class B Common Stock, $.01 par value per share
("Class B Common Stock" or the "Shares") offered hereby (the "Offering"),
4,000,000 are being sold by Universal Health Services, Inc. ("UHS" or the
"Company") and 200,000 are being sold by Alan B. Miller (the "Selling
Stockholder"). The Company will not receive any of the proceeds from the sale of
Shares by the Selling Stockholder. The Class B Common Stock has limited voting
rights with respect to the election of directors and certain other matters.

The Class B Common Stock is traded on the New York Stock Exchange (the
"NYSE") under the symbol "UHS." On June 20, 1996, the closing price of the
Company's Class B Common Stock on the NYSE was $26 1/4 per share.

SEE "RISK FACTORS" ON PAGE 7 FOR CERTAIN FACTORS THAT SHOULD BE CONSIDERED
BY PROSPECTIVE PURCHASERS OF THE SHARES OF CLASS B COMMON STOCK OFFERED HEREBY.
-------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

[CAPTION]

UNDERWRITING PROCEEDS TO
PRICE TO DISCOUNTS AND PROCEEDS TO SELLING
PUBLIC COMMISSIONS(1) COMPANY (2) STOCKHOLDER

Per Share $26.00 $1.14 $24.86 $24.86
Total(3) $109,200,000 $4,788,000 $99,440,000 $4,972,000

(1) The Company and the Selling Stockholder have agreed to indemnify the
Underwriters against certain liabilities, including liabilities under the
Securities Act of 1933, as amended. See "Underwriting."

(2) Before deducting estimated expenses of this Offering of $390,000 payable by
the Company.

(3) The Company has granted the Underwriters a 30-day option to purchase up to
630,000 additional shares of Class B Common Stock solely to cover
overallotments, if any. If such option is exercised in full, the total Price
to Public, Underwriting Discounts and Commissions and Proceeds to Company
will be $125,580,000, $5,506,200 and $115,101,800, respectively. See
"Underwriting."

.
-------------------

The shares of Class B Common Stock are offered by the several Underwriters
named herein, subject to prior sale, when, as and if accepted by them and
subject to certain conditions. It is expected that certificates for the shares
of Class B Common Stock offered hereby will be available for delivery on or
about June 26, 1996 at the offices of Smith Barney Inc., 333 West 34th Street,
New York, New York 10001.
-------------------
SMITH BARNEY INC.
BEAR, STEARNS & CO. INC.
DILLON, READ & CO. INC.
DONALDSON, LUFKIN & JENRETTE
SECURITIES CORPORATION
J.P. MORGAN & CO.
June 20, 1996

IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK OF
THE COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NEW YORK EXCHANGE, IN THE
OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.

-------------------

AVAILABLE INFORMATION

UHS is subject to the informational requirements of the Securities Exchange
Act of 1934, as amended (the "Exchange Act"), and in accordance therewith files
reports, proxy statements and other information with the Securities and Exchange
Commission (the "Commission"). Reports, proxy statements and other information
filed by UHS may be inspected and copied at the public reference facilities
maintained by the Commission, 450 Fifth Street, N.W., Judiciary Plaza, Room
1024, Washington, D.C. 20549; and at regional offices of the Commission at
Northwestern Atrium Center, 500 West Madison, Suite 1400, Chicago, Illinois
60661 and at 7 World Trade Center, New York, New York 10048. Copies of such
material may be obtained by mail from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed
rates. Such material may also be inspected and copied at the offices of the New
York Stock Exchange, Inc., 20 Broad Street, New York, New York 10005.

The Commission maintains a World Wide Web site on the Internet at
http://www.sec.gov. that contains reports, proxy and information statements and
other information regarding registrants that file electronically with the
Commission.

As permitted by the rules and regulations of the Commission, this Prospectus
omits certain information contained in the Registration Statement on Form S-3
(the "Registration Statement") of which this Prospectus is a part. For such
information, reference is made to the Registration Statement and the exhibits
thereto. Statements made in this Prospectus as to the contents of any contract,
agreement or other document are not necessarily complete; with respect to each
such contract, agreement or other document filed as an exhibit to the
Registration Statement or incorporated by reference herein, reference is made to
such contract, agreement or other document for a more complete description of
the matter involved, and each such statement is qualified in its entirety by
such reference.

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

UHS hereby incorporates by reference in this Prospectus the following
documents previously filed with the Commission pursuant to the Exchange Act: (i)
the Company's Prospectus, dated July 18, 1995 as supplemented by a Supplement
dated August 1, 1995, filed pursuant to Rule 424 under the Securities Act of
1933, as amended (the "Act") relating to securities registered on Form S-3, File
No. 33-60287, declared effective on July 18, 1995; (ii) the Company's Annual
Report on Form 10-K for the year ended December 31, 1995; and (iii) the
Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 1996.

Each document filed by UHS pursuant to Section 13(a), 13(c), 14 or 15(d) of
the Exchange Act subsequent to the date of this Prospectus and prior to the
termination of the offering of the Class B Common Stock pursuant hereto shall be
deemed to be incorporated by reference in this Prospectus and to be a part of
this Prospectus from the date of filing of such document. Any statement
contained in this Prospectus or in a document incorporated or deemed to be
incorporated by reference in this Prospectus shall be deemed to be modified or
superseded for purposes of the Registration Statement and this Prospectus to the
extent that a statement contained in this Prospectus or in any subsequently
filed document that also is or deemed to be incorporated by reference in this
Prospectus modifies or supersedes such statement. Any such statement so modified
or superseded shall not be deemed, except as so modified or superseded, to
constitute a part of the Registration Statement or this Prospectus.

UHS will provide without charge to each person to whom this Prospectus is
delivered, upon the written or oral request of any such person, a copy of any or
all of the documents that are incorporated by reference in this Prospectus,
other than exhibits to such documents (unless such exhibits are specifically
incorporated by reference into such documents). Requests should be directed to
Investor Relations, Universal Health Services, Inc., Universal Corporate Center,
367 South Gulph Road, P.O. Box 61558, King of Prussia, Pennsylvania 19406-0958,
telephone (610) 768-3300.

PROSPECTUS SUMMARY

The following summary is qualified in its entirety by the more detailed
information appearing elsewhere in this Prospectus or incorporated by reference
herein. Unless otherwise indicated, all information in this Prospectus gives
effect to a 2-for-1 stock split effected on May 17, 1996.

THE COMPANY

The principal business of Universal Health Services, Inc. (together with its
subsidiaries, "UHS" or the "Company") is owning and operating acute care
hospitals, behavioral health centers, ambulatory surgery centers and radiation
oncology centers. The Company's strategy to enhance its profitability and to
continue to provide high quality, cost-effective healthcare services includes
the following key elements: (i) establish and maintain market leadership
positions in small and medium-sized markets with favorable demographics; (ii)
develop or participate in the leading integrated healthcare delivery system in
each of its hospital's markets; (iii) develop and maintain strong relationships
with physicians; (iv) maintain a low cost structure while providing high quality
care; and (v) attract managed care contracts. Consistent with its strategy, the
Company recently acquired three acute care hospitals which are market leaders.
In July 1995, the Company acquired Aiken Regional Medical Centers ("Aiken"), a
225-bed medical complex, located in Aiken, South Carolina. In August 1995, the
Company acquired Manatee Memorial Hospital ("Manatee"), a 512-bed acute care
hospital, located in Bradenton, Florida. In May 1996, the Company acquired
Northwest Texas Healthcare System ("Northwest Texas Health"), a 360-bed medical
complex, located in Amarillo, Texas. See "Pro Forma Financial Information" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations-- Liquidity and Capital Resources."

Currently, the Company operates 35 hospitals, consisting of 16 acute care
hospitals and 19 behavioral health centers, in Arkansas, California, Florida,
Georgia, Illinois, Louisiana, Massachusetts, Michigan, Missouri, Nevada,
Oklahoma, Pennsylvania, South Carolina, Texas and Washington. The Company, as
part of its Ambulatory Treatment Centers Division, owns outright, or in
partnership with physicians, and operates or manages 26 surgery and radiation
oncology centers located in 15 states.

Services provided by the Company's hospitals include general surgery,
internal medicine, obstetrics, emergency room care, radiology, oncology,
diagnostic care, coronary care, pediatric services and psychiatric services. The
Company provides capital resources as well as a variety of management services
to its facilities, including central purchasing, data processing, finance and
control systems, facilities planning, physician recruitment services,
administrative personnel management, marketing and public relations.

RECENT EVENTS

The Company has recently acquired and plans to acquire or develop a number
of additional hospitals. In June 1996, the Company acquired four behavioral
health centers, all located in Pennsylvania (the "First Hospital Facilities"),
as well as management contracts for seven other behavioral health centers,
subject to the facilities' approval, four of which are located in Pennsylvania,
and 33 acres of land adjacent to the Company's Wellington Regional Medical
Center (collectively, the "First Hospital Properties") for $39.5 million and up
to $5 million which is contingent on future operating performance. See "Pro
Forma Financial Information" and "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity and Capital Resources."
Each of the First Hospital Facilities is the leading provider of behavioral
health services in its market. The combination of the First Hospital Facilities
and their related outpatient activities plus the four managed units in

Pennsylvania create the largest comprehensive behavioral health network in
Pennsylvania. The Company believes its historical success in operating
behavioral health facilities, when coupled with the acquired contract management
business as part of the First Hospital Properties, will make it an effective
competitor for new contracts to manage behavioral health units of hospitals.

The Company is developing, with the participation of Howard Hughes
Corporation, a medical complex including a 148-bed acute care hospital, an
ambulatory surgery center, a medical office building and a diagnostic center in
the community of Summerlin, Nevada, in western Las Vegas. When completed, this
facility will enhance the Company's market presence in Las Vegas, which is
located in the fastest growing MSA in the nation. (Source: Claritas Business
Information Systems ("Claritas"), a market research firm, Forecast 1995-2000).

In January 1996, the Company broke ground on a 124-bed acute care hospital
in Edinburg, Texas. Edinburg, located in close proximity to McAllen, Texas, will
enhance the Company's market leadership in McAllen, which is located in the
fourth fastest growing MSA in the nation. (Source: Claritas).

THE OFFERING

Class B Common Stock to be offered by the
Company...................................... 4,000,000 shares

Class B Common Stock to be offered by the
Selling Stockholder.......................... 200,000 shares

Class B Common Stock to be outstanding after
the Offering................................. 29,669,824 shares(1)

Use of proceeds.............................. For repayment of debt incurred
to fund acquisitions.

NYSE symbol.................................. UHS

- ------------

(1) Based on the number of shares of Class B Common Stock outstanding as of June
20, 1996. Does not include 1,551,298 shares issuable upon exercise of
outstanding options. Also does not include 2,155,927 shares of Class A
Common Stock, 216,732 shares of Class C Common Stock and 40,020 shares of
Class D Common Stock, all of which were outstanding on June 20, 1996. All of
such shares are convertible, on a share-for-share basis, into Class B Common
Stock. See "Description of Common Stock."

SUMMARY INCOME STATEMENT DATA

(UNAUDITED)
THREE MONTHS ENDED
YEARS ENDED DECEMBER 31, MARCH 31,
--------------------------------------------------------- --------------------------------
1995 1996
PRO PRO
1992 1993 1994 1995 FORMA(1) 1995 1996 FORMA(1)
-------- -------- -------- -------- ---------- -------- -------- --------
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

Statement of Income
Data:
Net revenues.......... $731,227 $761,544 $782,199 $931,126 $1,200,234 $220,715 $271,616 $320,200
Costs and expenses:
Operating expenses.... 285,922 299,645 298,108 361,049 472,749 84,469 102,335 122,815
Salaries and wages.... 265,017 280,041 286,297 329,939 419,136 78,021 94,500 112,199
Provision for doubtful
accounts............... 45,008 55,409 58,347 76,905 96,821 17,185 21,767 24,860
Depreciation and
amortization........... 49,059 39,599 42,383 51,371 67,887 11,310 14,783 17,263
Lease and rental
expense................ 33,854 34,281 34,097 36,068 37,029 8,772 9,405 9,666
Interest expense,
net.................... 11,414 8,645 6,275 11,195 24,394 1,614 4,648 5,605
Nonrecurring
charges................ -- 8,828 9,763 11,610 14,200 -- -- --
-------- -------- -------- -------- ---------- -------- -------- --------
Total operating
charges................ 690,274 726,448 735,270 878,137 1,132,216 201,371 247,438 292,408
-------- -------- -------- -------- ---------- -------- -------- --------
Income before income
taxes.................. 40,953 35,096 46,929 52,989 68,018 19,344 24,178 27,792
Provision for income
taxes.................. 20,933 11,085 18,209 17,505 25,204 7,503 8,677 10,059
-------- -------- -------- -------- ---------- -------- -------- --------
Net income............. $20,020 $24,011 $28,720 $35,484 42,814 $11,841 $15,501 $17,733
-------- -------- -------- -------- ---------- -------- -------- --------
-------- -------- -------- -------- ---------- -------- -------- --------
Per Share Data:
Net income............ $.72 $.86 $1.01 $1.26 $1.33 $.42 $.54 $.54
Average number of
shares
outstanding............ 29,940 29,638 28,778 28,158 32,158 27,884 28,712 32,712

- ------------

(1) The pro forma financial data for the indicated periods reflects (i) the
acquisitions of the First Hospital Properties, Aiken, Manatee and Northwest
Texas Health; (ii) the dispositions of Westlake Medical Center, Dallas
Family Hospital and Universal Medical Center; and (iii) the issuance of the
shares of Class B Common Stock offered by the Company hereby and the
application of the net proceeds thereof to repay debt incurred to fund the
acquisitions of Northwest Texas Health and the First Hospital Properties as
described under "Use of Proceeds." Pro forma Statement of Income Data and
Per Share Data were prepared as if the acquisitions and related transactions
occurred on the first day of the period presented. Prior to the issuance of
the Shares offered hereby and the application of the net proceeds from this
Offering to repay debt incurred to fund the 1996 acquisitions, pro forma
earnings per share for the year ended December 31, 1995 and the quarter
ended March 31, 1996 were $1.38 and $.59, respectively. See "Pro Forma
Financial Information."

SUMMARY BALANCE SHEET DATA
(UNAUDITED)
AT MARCH 31,
------------------------
1996
1996 PRO FORMA(1)
-------- ------------
(DOLLARS IN THOUSANDS)
Working capital...................................... $ 16,125 $ 39,543
Total assets......................................... 767,942 953,028
Long-term borrowings................................. 230,401 303,416
Total debt........................................... 237,381 310,396
Total stockholders' equity........................... 315,826 414,876

- ------------

(1) The pro forma balance sheet data for the indicated date reflects (i) the
acquisitions of the First Hospital Properties and Northwest Texas Health;
and (ii) the application of the net proceeds received by the Company from
this Offering to repay debt incurred to fund the acquisitions of Northwest
Texas Health and the First Hospital Properties. Pro forma balance sheet data
were prepared as if the acquisitions and related transactions occurred as of
the balance sheet date. See "Pro Forma Financial Information."

SELECTED OPERATING DATA

The following table shows the bed utilization and occupancy rates for the
hospitals operated by the Company as of March 31, 1996, for the periods
indicated. Accordingly, the information is presented on a basis different from
that used in preparing the historical financial information included herein and
included or incorporated by reference in this Prospectus.

(UNAUDITED)
THREE MONTHS ENDED
YEARS ENDED DECEMBER 31, MARCH 31,
------------------------------------------------ ----------------------------
1995 1996
PRO PRO
1992 1993 1994 1995 FORMA(1) 1995 1996 FORMA(1)
------- ------- ------- ------- -------- ------- ------- --------

Average Licensed Beds
Acute Care Hospitals............ 2,645 2,730 2,788 2,808 3,168 2,789 2,797 3,154
Behavioral Health Centers....... 1,206 1,216 1,227 1,265 1,631 1,265 1,267 1,633
Hospital Admissions
Acute Care Hospitals............ 83,826 87,174 92,911 100,004 113,476 25,704 27,551 30,887
Behavioral Health Centers....... 13,505 15,560 16,804 17,888 24,848 4,197 4,298 6,019
Average Length of Patient Stay
(Days)
Acute Care Hospitals............ 5.8 5.6 5.3 5.1 5.2 5.2 5.1 5.1
Behavioral Health Centers....... 15.7 13.0 11.6 11.2 12.3 12.0 12.1 13.1
Patient Days(2)
Acute Care Hospitals............ 485,015 486,291 496,462 511,487 585,328 134,470 140,088 158,726
Behavioral Health Centers....... 211,390 202,047 195,004 200,857 304,800 50,553 52,083 78,659

- ------------

(1) The year ended December 31, 1995 (Pro forma) and the three months ended
March 31, 1996 (Pro forma) assumes that the acquisitions of Northwest Texas
Health and the First Hospital Facilities occurred on the first day of the
period presented.

(2) "Patient Days" is the aggregate sum for all patients of the number of days
that hospital care is provided to each patient.

RISK FACTORS

This Prospectus contains, in addition to historical information,
forward-looking statements that involve risks and uncertainties. The Company's
actual results could differ materially. Factors that could cause or contribute
to such differences include, but are not limited to, those discussed below, as
well as those discussed elsewhere in the Prospectus.

CONCENTRATION OF EARNINGS

McAllen Medical Center contributed 20% and 21% of the Company's net revenues
and 36% and 35% of the Company's earnings before interest, income taxes,
depreciation, amortization, lease and rental expense and non-recurring
transactions ("EBITDAR"), for the two years ended December 31, 1995 and 1994,
respectively, excluding the effect of the special Medicaid reimbursements
received at two of the Company's Texas acute care hospitals of $12.6 million and
$12.7 million for the years ended December 31, 1995 and 1994, respectively (the
"Indigent Care Reimbursements"). On a pro forma basis, assuming that the
acquisitions of Northwest Texas Health (acquired in May 1996), the First
Hospital Facilities (acquired in June 1996), Aiken (acquired in July 1995) and
Manatee (acquired in August 1995), and the dispositions of Dallas Family
Hospital, Westlake Medical Center (both disposed of in July 1995) and Universal
Medical Center (disposed of in October 1995) occurred on January 1, 1995 (the
"Adjustments"), and excluding the Indigent Care Reimbursements, McAllen Medical
Center would have contributed 15% of the Company's net revenues for the year
ended December 31, 1995 and 30% of the Company's EBITDAR for such period.

Valley Hospital Medical Center ("Valley Hospital") contributed 18% and 19%
of the Company's net revenues and 30% and 35% of the Company's EBITDAR, for the
years ended December 31, 1995 and 1994, excluding the Indigent Care
Reimbursements. On a pro forma basis, taking into account the Adjustments and
excluding the Indigent Care Reimbursements, Valley Hospital would have
contributed 14% of the Company's net revenues for the year ended December 31,
1995 and 24% of the Company's EBITDAR for such period.

Assuming the Adjustments and excluding the Indigent Care Reimbursements,
Manatee would have contributed 11% of the Company's net revenues for the year
ended December 31, 1995 and 12% of the Company's EBITDAR for such period.

Any adverse change in the condition or in the results of operations of these
hospitals could have a material adverse effect on the Company.

COMPETITION

The healthcare industry has been characterized in recent years by increased
competition for patients and staff physicians, excess capacity at general
hospitals, a shift from inpatient to outpatient settings, a decrease in
patients' average length of stay and increased consolidation. The principal
factors contributing to these trends are advances in medical technology,
cost-containment efforts by managed care payors, employers and traditional
health insurers, changes in regulations and reimbursement policies, increases in
the number and type of competing healthcare providers and changes in physician
practice patterns. With a few exceptions, physicians are not employees of the
Company's hospitals and members of the medical staffs of the Company's hospitals
also serve on the medical staffs of hospitals not owned by the Company and may
terminate their affiliation with the Company's hospitals at any time. The
Company's future success will depend, in part, on the ability of the Company's
hospitals to continue to attract and maintain staff physicians and to organize
and structure integrated healthcare delivery systems with other healthcare
providers and physician practice groups. There can be no assurance that the
Company's hospitals will continue to be able, on terms favorable to the Company,
to attract physicians to their staffs, or to organize and structure integrated
healthcare delivery systems, for

which other healthcare companies with greater financial resources or a wider
range of services may be competing.

LIMITS ON REIMBURSEMENT

The Company derives a substantial portion of its net revenues from
third-party payors, including the Medicare and Medicaid programs. Changes in
government reimbursement programs have resulted in limitations on the growth
rates of the reimbursement programs and, in some cases, in reduced levels of
reimbursement for healthcare services, and additional changes are anticipated.
Such changes are likely to result in further limitations on reimbursement
levels. In addition, private payors, including managed care payors, increasingly
are demanding discounted fee structures or the assumption by healthcare
providers of all or a portion of the financial risk through prepaid capitation
arrangements. Inpatient utilization, average lengths of stay and occupancy rates
continue to be negatively affected by payor-required pre-admission authorization
and utilization review and by payor pressure to maximize outpatient and
alternative healthcare delivery services for less acutely ill patients. In
addition, efforts to impose reduced allowances, greater discounts and more
stringent cost controls by government and other payors are expected to continue.
The Company is unable to predict the effect that these changes will have on its
operations. Furthermore, limits on the scope of services reimbursed or on
reimbursement rates and fees could have a material adverse effect on the
financial results of the Company's operations. See "--Health Reform Legislation"
and "Business--Sources of Revenue."

HEALTH REFORM LEGISLATION

In recent years, an increasing number of legislative initiatives have been
introduced or proposed in Congress and in state legislatures that would effect
major changes in the healthcare system, either nationally or at the state level.
Among the proposals that have been introduced are price controls on hospitals,
insurance market reforms to increase the availability of group health insurance
to small businesses, requirements that all businesses offer health insurance
coverage to their employees and the creation of a government health insurance
plan or plans that would cover all citizens and increase payments by
beneficiaries. The Company cannot predict whether any of the above proposals or
any other proposals will be adopted, and if adopted, no assurance can be given
that the implementation of such reforms will not have a material adverse effect
on the Company's business. In Texas, a law has been passed which mandates that
the State apply for a waiver from current Medicaid regulations to allow it to
require that certain Medicaid participants be serviced through managed care
providers. The Company is unable to predict whether Texas will be granted such a
waiver or the effect on the Company's business of such law. Upon meeting certain
conditions, and serving a disproportionately high share of Texas' low income
patients, McAllen Medical Center, Edinburg Hospital and Northwest Texas Health
received an aggregate of $25.8 million under the Texas Medical Assistance
Program for the year ended December 31, 1995. The Texas Medical Assistance
Program instituted lower reimbursement rates commencing September 1, 1995, and
such Program is scheduled to terminate in August 1996. The Company cannot
predict whether this Program will continue beyond the scheduled termination
date.

LIABILITY INSURANCE

Prior to January 1, 1996, most of the Company's subsidiaries were
self-insured for general liability risks for claims limited to $5 million per
occurrence and for professional liability risks for claims limited to $25
million per occurrence. Effective January 1, 1996, the Company's self-insured
subsidiaries purchased general and professional liability insurance coverage for
a three year term with a commercial insurer. These policies include coverage for
claims in excess of $5 million and limited to $25 million per occurrence and
have an unlimited aggregate. Coverage in excess of these limits up to $100
million is maintained with major insurance carriers.

CONTROL BY PRINCIPAL STOCKHOLDER

Alan B. Miller, the Company's Chairman of the Board, President and Chief
Executive Officer, controls approximately 88% and, upon consummation of this
Offering, will control approximately 86% of the general voting power of UHS,
including shares of Class A Common Stock and Class C Common Stock owned by two
directors of the Company which Mr. Miller, pursuant to the Stockholders'
Agreement among Mr. Miller and such directors, has the right to vote under
certain circumstances. Mr. Miller also controls an aggregate of 99% of Class A
Common Stock and 99% of Class C Common Stock and upon consummation of the
Offering will control 99% of Class A Common Stock and 99% of Class C Common
Stock. As such, Mr. Miller can elect 80% of the Board of Directors of UHS and
accomplish a merger, sale, transfer of assets or other significant transaction
without the approval of UHS' other stockholders.

USE OF PROCEEDS

The net proceeds to the Company from the sale of Shares being offered by it
in this Offering, after deducting underwriting discounts and the estimated
expenses of this Offering, are estimated to be $99.1 million ($114.7 million if
the Underwriter's over-allotment option is exercised in full). Such proceeds
will be used by the Company for the repayment of borrowings under the Company's
revolving credit facility, which totaled approximately $169 million as of June
20, 1996, which were incurred to fund the purchases of Northwest Texas Health
and the First Hospital Properties. Borrowings under the Company's revolving
credit facility bear interest at either (i) the prime rate or the sum of the
certificate of deposit rate and between 0.625% to 1.125%; or (ii) in the case of
Eurodollar loans, the sum of the Eurodollar rate and between 0.500% to 1.000%.
The revolving credit facility matures in March 2000. After application of the
proceeds from this Offering, $155.1 million will be available to the Company
under the revolving credit facility. The Company expects to borrow under the
revolving credit facility as needed in connection with acquisitions, although
the Company has no understandings or agreements with respect to any such
acquisitions, and other corporate purposes. Morgan Guaranty Trust Company of New
York, an affiliate of J.P. Morgan Securities Inc., is the lead lender under the
Company's revolving credit facility. Approximately 18% of the net proceeds of
this Offering will be used to repay Morgan Guaranty Trust Company of New York.
See "Underwriting."

CAPITALIZATION

The following table sets forth the capitalization of the Company at March
31, 1996, and such capitalization, as adjusted to give effect to the
acquisitions of Northwest Texas Health and the First Hospital Properties, the
sale of the Shares offered hereby and the application of the net proceeds
therefrom as described in "Use of Proceeds."

MARCH 31, 1996
--------------------
AS
ACTUAL ADJUSTED
-------- --------
(IN THOUSANDS)

Long-Term Debt, net of current portion:
Notes payable (including obligations under capitalized leases of
$12,903 at March 31, 1996) with varying maturities through 2001...... $ 18,575 $ 18,575
Mortgages payable, with varying maturities through 2000................ 2,069 2,069
Revolving credit and demand notes...................................... 14,575 87,590
Commercial paper....................................................... 50,000 50,000
Revenue bonds:
with varying maturities through 2015............................... 18,200 18,200
8 3/4% Senior Notes due 2005, net of unamortized discount of $1,038.... 133,962 133,962
-------- --------
Total Long-Term Debt............................................. 237,381 310,396
Less: Amounts due within one year.............................. 6,980 6,980
-------- --------
$230,401 $303,416
-------- --------
Common Stockholders' Equity:
Class A Common Stock, voting, $.01 par value; authorized 12,000,000
shares; issued and outstanding 2,181,054 shares at March 31, 1996;
2,155,927 shares issued and oustanding, as adjusted.................... 22 22
Class B Common Stock, limited voting, $.01 par value; authorized
50,000,000 shares; issued and outstanding 25,480,886 shares at March
31, 1996; 29,508,525 shares issued and outstanding, as adjusted........ 255 295
Class C Common Stock, voting, $.01 par value; authorized 1,200,000
shares; issued and outstanding 219,244 shares at March 31, 1996;
216,732 shares issued and outstanding, as adjusted..................... 2 2
Class D Common Stock, limited voting, $.01 par value; authorized
5,000,000 shares; issued and outstanding 40,632 shares at March 31,
1996; 40,632 shares issued and oustanding, as adjusted................. 0 0
Capital in excess of par value, net of deferred compensation of $516 at
March 31, 1996......................................................... 92,366 191,376
Retained earnings...................................................... 223,181 223,181
-------- --------
Total Stockholders' Equity 315,826 414,876
-------- --------
Total Capitalization $553,207 $725,272
-------- --------
-------- --------

PRO FORMA FINANCIAL INFORMATION

The Company has purchased (i) substantially all of the assets and operations
of four behavioral health centers located in Pennsylvania; (ii) management
contracts for seven other behavioral health centers, subject to the facilities'
approval; and (iii) 33 acres of land adjacent to the Company's Wellington
Regional Medical Center, for $39.5 million and up to an additional $5 million
which is contingent upon the future operating performance of the acquired
assets. In connection with this transaction, the Company entered into a $7
million loan agreement, as amended, which is secured by the stock of a
subsidiary of the seller. The $7 million note is scheduled to mature September
18, 1997. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations-- Liquidity and Capital Resources."

In May 1996, the Company acquired substantially all of the assets and
operations of Northwest Texas Healthcare Systems, a 360-bed medical complex
located in Amarillo, Texas for $126 million in cash. The assets acquired include
the real and personal property, working capital and tangible assets. The Company
also will be required to pay additional amounts to the seller equal to 15% of
any amount of the hospital's earnings before depreciation, interest and taxes in
excess of $24 million in each year of the seven year period commencing April 1,
1996 and ending March 31, 2003. In addition, under terms of the agreement, the
seller will pay the Company $8 million per year for the first four years and $6
million per year (subject to certain adjustments for inflation) for up to an
additional 36 years to help support the cost of medical services to indigent
patients.

In August 1995, the Company acquired substantially all of the assets of
Manatee Memorial Hospital, a 512-bed acute care hospital located in Bradenton,
Florida for $139 million in cash and assumption of net liabilities of
approximately $4 million. The assets acquired include the real and personal
property, working capital and intangible assets.

In July, 1995, the Company acquired the operations and fixed assets of Aiken
Regional Medical Centers, including Aiken Regional Medical Center, The Carolina
Cancer Center and the Aurora Pavilion from a subsidiary of Columbia/HCA
Healthcare Corporation ("Columbia"). The acquired assets included the real
property and moveable equipment together with intangible assets and certain
working capital accounts, excluding accounts receivable.

In exchange for Aiken, the Company transferred to Columbia the assets and
operations of Westlake Medical Center and Dallas Family Hospital and
approximately $44 million in cash. In connection with the Aiken transaction, the
Company acquired the property of Westlake Medical Center which it leased from
Universal Health Realty Income Trust ("UHT"), in exchange for other property
consisting of additional real estate assets owned by the Company but related to
three acute care facilities owned by UHT and operated by the Company, which were
transferred to and leased back from UHT. These additional real estate assets
represent major additions and expansions made to the facilities since the
purchase of the properties from the Company in 1986. The Westlake property was
then transferred to Columbia. In addition to the Westlake property, the real and
personal property of Dallas Family Hospital, and certain working capital
accounts of both facilities, excluding accounts receivable, were acquired by
Columbia.

In October 1995, the Company sold the real and personal property and
substantially all of the operating assets of Universal Medical Center, a 202-bed
acute care hospital, located in Plantation, Florida for approximately $19.5
million in cash.

All of the acquisitions have been accounted for as purchases by the Company
and the operating results of the entities have been included in the Company's
historical operating results from their respective dates of acquisition.

The Pro Forma Condensed Consolidated Statements of Income were prepared as
if the above transactions and the Offering occurred as of January 1, 1995. The
Pro Forma Condensed Consolidated Balance Sheet was prepared as if the above
transactions occurred on March 31, 1996. These pro forma financial statements
should be read in connection with the historical financial statements and notes
thereto included elsewhere or incorporated by reference in this Prospectus.

The pro forma financial information is unaudited and is not necessarily
indicative of the consolidated results which actually would have occurred if the
transactions and the Offering had been consummated at the beginning of the
periods presented, nor does it purport to present the future financial position
and results of operations for future periods.

UNIVERSAL HEALTH SERVICES, INC.
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
MARCH 31, 1996
(UNAUDITED)
(IN THOUSANDS)

1996 ACQUISITIONS
---------------------------
THE NORTHWEST FIRST OTHER THE
COMPANY TEXAS HOSPITAL PRO FORMA COMPANY
HISTORICAL HEALTH (A) PROPERTIES (B) ADJUSTMENTS PRO FORMA
---------- ---------- -------------- ----------- ---------
ASSETS

CURRENT ASSETS:
Cash and cash equivalents............ $ 762 $ (125,565) $(46,500) $ 172,065(C) $ 762
Accounts receivable, net............. 116,400 16,764 9,099 -- 142,263
Other current assets................. 23,892 9,816 760 -- 34,468
Deferred income taxes................ 15,304 -- -- -- 15,304
---------- ---------- -------------- ----------- ---------
TOTAL CURRENT ASSETS............... 156,358 (98,985) (36,641) 172,065 192,797
---------- ---------- -------------- ----------- ---------
Property and equipment, net............ 411,215 85,785 32,000 -- 529,000
Other Assets:
Excess of cost over fair value of net
tangible assets acquired............... 134,421 22,362 1,500 -- 158,283
Deferred income taxes................ 18,717 -- -- -- 18,717
Deferred charges and other........... 47,231 -- 7,000 -- 54,231
---------- ---------- -------------- ----------- ---------
TOTAL ASSETS....................... $ 767,942 $ 9,162 $ 3,859 $ 172,065 $953,028
---------- ---------- -------------- ----------- ---------
---------- ---------- -------------- ----------- ---------
LIABILITIES AND STOCKHOLDERS'
EQUITY
CURRENT LIABILITIES:
Current maturities of debt........... $ 6,980 $ -- $-- $ -- $ 6,980
Accounts payable and accrued
expenses............................... 126,871 9,162 3,859 -- 139,892
Federal and state taxes.............. 6,382 -- -- -- 6,382
---------- ---------- -------------- ----------- ---------
TOTAL CURRENT LIABILITIES.......... 140,233 9,162 3,859 -- 153,254
---------- ---------- -------------- ----------- ---------
Other non-current liabilities.......... 81,482 -- -- -- 81,482
Long-term debt, net of current
maturities............................. 230,401 -- -- 73,015(D) 303,416
Common stockholders' equity............ 315,826 -- -- 99,050(E) 414,876
---------- ---------- -------------- ----------- ---------
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY................................. $ 767,942 $ 9,162 $ 3,859 $ 172,065 $953,028
---------- ---------- -------------- ----------- ---------
---------- ---------- -------------- ----------- ---------

The accompanying notes and management's assumptions are an integral part of this
statement.

UNIVERSAL HEALTH SERVICES, INC.
PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 1995
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

1996 ACQUISITIONS
1995 --------------------------- THE
THE ACQUISITIONS NORTHWEST FIRST OTHER COMPANY
COMPANY AND TEXAS HOSPITAL PRO FORMA PRO
HISTORICAL DIVESTITURES (F) HEALTH (G) PROPERTIES (H) ADJUSTMENTS FORMA
---------- ---------------- ---------- -------------- ----------- ----------

Net Revenues................... $ 931,126 $ 75,311 $ 148,804 $ 44,993 $ -- $1,200,234
Operating charges:
Operating expenses............ 361,049 31,884 66,837 12,979 -- 472,749
Salaries and wages............ 329,939 17,560 50,890 20,747 -- 419,136
Provision for doubtful
accounts....................... 76,905 6,497 11,712 1,707 -- 96,821
Depreciation and
amortization................... 51,371 6,595 7,789 2,132 -- 67,887
Lease and rental expense...... 36,068 151 605 205 -- 37,029
Interest expense, net......... 11,195 8,904 -- -- 4,295(J) 24,394
Non-recurring charges......... 11,610 2,590 -- -- -- 14,200
---------- ------- ---------- ------- ----------- ----------
Total expenses............ 878,137 74,181 137,833 37,770 4,295 1,132,216
---------- ------- ---------- ------- ----------- ----------
Income before income taxes..... 52,989 1,130 10,971 7,223 (4,295) 68,018
Provision for income taxes..... 17,505 822 -- 1,574 5,303(K) 25,204
---------- ------- ---------- ------- ----------- ----------
Net income..................... $ 35,484 $ 308 $ 10,971 $ 5,649 $ (9,598) $ 42,814
---------- ------- ---------- ------- ----------- ----------
---------- ------- ---------- ------- ----------- ----------
Earnings per common and common
equivalent share............... $ 1.26 $ 1.33
---------- ----------
---------- ----------
Weighted average number of
common shares and
equivalents.................... 28,158,000 32,158,000
---------- ----------
---------- ----------

Prior to the issuance of the Shares offered hereby and the application of
the net proceeds from this Offering to repay debt incurred to fund the 1996
acquisitions, pro forma earnings per share for the year ended December 31, 1995
were $1.38.

The accompanying notes and management's assumptions are an integral part of this
statement.

UNIVERSAL HEALTH SERVICES, INC.
PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENT
FOR THE QUARTER ENDED MARCH 31, 1996
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

1996 ACQUISITIONS
----------------------
NORTHWEST FIRST
THE TEXAS HOSPITAL OTHER THE
COMPANY HEALTH PROPERTIES PRO FORMA COMPANY
HISTORICAL (G) (H) ADJUSTMENTS PRO FORMA
---------- --------- ---------- ----------- ----------

Net Revenues............................ $271,616 $36,369 $ 12,215 $-- $320,200
Operating charges:
Operating expenses.................... 102,335 17,120 3,605 (245)(I) 122,815
Salaries and wages.................... 94,500 12,346 5,353 -- 112,199
Provision for doubtful accounts....... 21,767 2,726 367 -- 24,860
Depreciation and amortization......... 14,783 1,947 533 -- 17,263
Lease and rental expense.............. 9,405 188 73 -- 9,666
Interest expense, net................. 4,648 -- -- 957(J) 5,605
---------- --------- ---------- ----------- ----------
Total expenses.................... 247,438 34,327 9,931 712 292,408
---------- --------- ---------- ----------- ----------
Income before income taxes.............. 24,178 2,042 2,284 (712) 27,792
Provision for income taxes.............. 8,677 -- 542 840(K) 10,059
---------- --------- ---------- ----------- ----------
Net income.............................. $ 15,501 $ 2,042 $ 1,742 $(1,552) $ 17,733
---------- --------- ---------- ----------- ----------
---------- --------- ---------- ----------- ----------
Earnings per common and common
equivalent share........................ $0.54 $0.54
---------- ----------
---------- ----------
Weighted average number of common shares
and equivalents......................... 28,712,000 32,712,000
---------- ----------
---------- ----------

The accompanying notes and management's assumptions are an integral part of this
statement.

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO MANAGEMENT'S ASSUMPTIONS TO UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(A) NORTHWEST TEXAS HEALTH ACQUISITION:

PRO FORMA ADJUSTMENTS
-------------------------------
NORTHWEST
TEXAS ASSETS AND ALLOCATION NORTHWEST
HEALTH LIABILITIES OF PURCHASE TEXAS HEALTH
HISTORICAL(1) NOT ACQUIRED(2) PRICE(3)(4) ACQUISITION
-------------- ---------------- ----------- ------------

ASSETS
CURRENT ASSETS:
Cash and cash equivalents............... $ 33,200 $(33,200) $ (125,565) $ (125,565)
Accounts receivable, net................ 16,764 -- -- 16,764
Other current assets.................... 46,518 (36,702) -- 9,816
-------------- -------- ----------- ------------
TOTAL CURRENT ASSETS................ 96,482 (69,902) (125,565) (98,985)
-------------- -------- ----------- ------------
Property and equipment, net............... 65,176 -- 20,609 85,785
Other Assets:
Excess of cost over fair value of net
tangible assets acquired.................. -- -- 22,362 22,362
Deferred charges and other.............. 4,132 (4,132) -- --
-------------- -------- ----------- ------------
TOTAL ASSETS........................ $165,790 $(74,034) $ (82,594) $ 9,162
-------------- -------- ----------- ------------
-------------- -------- ----------- ------------
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of debt.............. $ 1,375 $ (1,375) $ -- $ --
Accounts payable and accrued expenses... 14,954 (5,792) -- 9,162
-------------- -------- ----------- ------------
TOTAL CURRENT LIABILITIES........... 16,329 (7,167) -- 9,162
Other non-current liabilities............. 592 (592) -- --
Long-term debt, net of current
maturities................................ 6,205 (6,205) -- --
Common stockholders' equity............... 142,664 (60,070) (82,594) --
-------------- -------- ----------- ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY.................................... $165,790 $(74,034) $ (82,594) $ 9,162
-------------- -------- ----------- ------------
-------------- -------- ----------- ------------

- -------------------

(1) To reflect the historical cost basis of the assets and
liabilities of the Northwest Texas
Healthcare System.

(2) To eliminate assets and liabilities not being acquired or
assumed.

(3) To allocate purchase price based on fair value of assets
acquired, and liabilities assumed.

(4) The allocation of the purchase price excludes contingent
consideration.

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO MANAGEMENT'S ASSUMPTIONS TO UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(B) FIRST HOSPITAL PROPERTIES ACQUISITION:

PRO FORMA ADJUSTMENTS
------------------------------
FIRST FIRST
HOSPITAL ASSETS AND ALLOCATION HOSPITAL
PROPERTIES LIABILITIES OF PURCHASE PROPERTIES
HISTORICAL(1) NOT ACQUIRED(2) PRICE(3)(4) ACQUISITION
------------- --------------- ----------- -----------

ASSETS
CURRENT ASSETS:
Cash and cash equivalents.................. $ 522 $ (522) $ (46,500) $ (46,500)
Accounts receivable, net................... 10,435 (1,336) -- 9,099
Other current assets....................... 8,245 (7,485) -- 760
------------- --------------- ----------- -----------
TOTAL CURRENT ASSETS................... 19,202 (9,343) (46,500) (36,641)
------------- --------------- ----------- -----------
Property and equipment, net.................. 20,234 -- 11,766 32,000
Other Assets:
Excess of cost over fair value of net
tangible assets acquired................. -- -- 1,500 1,500
Deferred charges and other................. 9,933 (9,933) 7,000 7,000
------------- --------------- ----------- -----------
TOTAL ASSETS........................... $49,369 $ (19,276) $ (26,234) $ 3,859
------------- --------------- ----------- -----------
------------- --------------- ----------- -----------
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of debt................. $ 2,486 $ (2,486) $ -- $ --
Accounts payable and accrued expenses...... 7,636 (3,777) -- 3,859
------------- --------------- ----------- -----------
TOTAL CURRENT LIABILITIES.............. 10,122 (6,263) -- 3,859
Other non-current liabilities................
Long-term debt, net of current maturities.... 15,434 (15,434) -- --
Common stockholders' equity.................. 23,813 2,421 (26,234) --
------------- --------------- ----------- -----------
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY....................................... $49,369 $ (19,276) $ (26,234) $ 3,859
------------- --------------- ----------- -----------
------------- --------------- ----------- -----------

- -------------------

(1) To reflect the historical cost basis of the assets and
liabilities of the First Hospital Properties.

(2) To eliminate assets and liabilities not being acquired or
assumed.

(3) To allocate purchase price based on fair value of assets
acquired, and liabilities assumed.

(4) The allocation of the purchase price excludes contingent
consideration.

- -------------------

(D) To record the net borrowings necessary to finance the 1996
transactions 73,015

(E) To record the issuance of 4,000,000 shares at $26.00, net of
offering costs 99,050

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO MANAGEMENT'S ASSUMPTIONS TO UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(F) To reflect the historical revenues and expenses of the hospitals acquired
and divested as part of the Manatee, Aiken and Universal Medical Center
transactions. The revenues and expenses of Manatee, Aiken, Westlake, Dallas
Family and Universal Medical Center reflected in the table below are for the
period from January 1, 1995 through the respective dates of acquisition or
divestiture.

THE AIKEN TRANSACTION
----------------------------- UNIVERSAL PRO 1995
DALLAS MEDICAL FORMA TRANSACTIONS,
MANATEE AIKEN WESTLAKE FAMILY CENTER ADJUSTMENTS NET
------- ------- -------- -------- --------- ----------- -------------

Net Revenues.................... $86,133 $44,233 $(16,032) $(10,523) $ (23,665) $(4,835)(1) $75,311
Operating charges:
Operating expenses............. 35,469 20,247 (7,965) (4,691) (11,843) 667(2) 31,884
Salaries and wages............. 26,368 12,474 (7,061) (4,354) (9,867) -- 17,560
Provision for doubtful
accounts........................ 5,945 5,638 (1,775) (2,228) (1,083) -- 6,497
Depreciation and
amortization.................... 3,980 1,907 (1,295) (884) (1,375) 4,262(3) 6,595
Lease and rental expense....... 1,174 576 (1,813) (562) (417) 1,193(4) 151
Interest expense, net.......... 7,334 92 -- -- -- 1,478(5) 8,904
Non-recurring charges.......... -- -- -- -- 5,251 (2,661)(6) 2,590
Management fees................ 2,446 1,299 -- -- -- (3,745)(7) --
------- ------- -------- -------- --------- ----------- -------------
Total expenses............... 82,716 42,233 (19,909) (12,719) (19,334) 1,194 74,181
------- ------- -------- -------- --------- ----------- -------------
Income (loss) before income
taxes........................... 3,417 2,000 3,877 2,196 (4,331) (6,029) 1,130
Provision (benefit) for income
taxes........................... -- 822 -- -- -- -- 822
------- ------- -------- -------- --------- ----------- -------------
Net income (loss)............... $ 3,417 $ 1,178 $ 3,877 $ 2,196 $ (4,331) $(6,029) $ 308
------- ------- -------- -------- --------- ----------- -------------
------- ------- -------- -------- --------- ----------- -------------

- ------------

YEAR ENDED
DECEMBER 31, 1995
-----------------

(1) Adjustments to Net Revenues--
. To eliminate nonoperating income at Manatee........................... ($3,335)
. To eliminate management fees charged by UHS to Manatee................ (1,500)
------
Total adjustments to Net Revenues....................................... (4,835)
------
------
(2) To adjust operating expenses at Manatee for state and local taxes and
other operating expenses................................................ 667
------
------
(3) Adjustments to Depreciation and amortization--
. To eliminate historical depreciation expense at Manatee and Aiken..... (5,887)
. To record historical depreciation and amortization expense based on
average depreciable lives of 20 years for buildings and improvements, 5
years for equipment and 15 years for the amortization of goodwill at
Manatee and Aiken..................................................... 10,574
. To adjust historical depreciation expense on the real property
transferred to UHT as part of the Aiken transaction..................... (425)
------
Total adjustments to Depreciation and amortization...................... 4,262
------
------
(4) To record lease and rental expense relating to the assets transferred
from UHS to UHT......................................................... 1,193
------
------
(5) Adjustment to interest expense, net--
. To eliminate historical interest expense at Manatee and Aiken......... (7,426)
. To record interest savings on UMC proceeds............................ (1,100)
. To record interest on borrowings to finance the purchase transactions
using borrowings generated from the Company's $135 million Senior
Notes, commercial paper and revolving credit facilities............... 10,004
------
Total adjustments to Interest expense, net.............................. 1,478
------
------
(6) To eliminate the loss on the Aiken transaction recorded in 1995......... (2,661)
------
------
(7) To eliminate management fees paid to affiliates......................... (3,745)
------
------

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO MANAGEMENT'S ASSUMPTIONS TO UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(G) NORTHWEST TEXAS HEALTH ACQUISITION

YEAR ENDED DECEMBER 31, 1995
----------------------------

NORTHWEST NORTHWEST
TEXAS HEALTH PRO FORMA TEXAS HEALTH
HISTORICAL ADJUSTMENTS PRO FORMA
----------------- -------------- ------------

Net Revenues................................... $ 152,717 $ (3,913)(1) $148,804
Operating charges:
Operating expenses............................ 62,487 4,350(2) 66,837
Salaries and wages............................ 50,890 -- 50,890
Provision for doubtful accounts............... 11,712 -- 11,712
Depreciation and amortization................. 8,724 (935)(3) 7,789
Lease and rental expense...................... 605 -- 605
Interest expense, net......................... 636 (636)(4) --
-------- ------- ------------
Total expenses............................ 135,054 2,779 137,833
-------- ------- ------------
Income before income taxes..................... 17,663 (6,692) 10,971
Provision for income taxes..................... -- -- --
-------- ------- ------------
Net income..................................... $ 17,663 $ (6,692) $ 10,971
-------- ------- ------------
-------- ------- ------------

THREE MONTHS ENDED MARCH 31, 1996
---------------------------------
NORTHWEST NORTHWEST
TEXAS HEALTH PRO FORMA TEXAS HEALTH
HISTORICAL ADJUSTMENTS(5) PRO FORMA
----------------- -------------- ------------

Net Revenues................................... $ 37,519 $ (1,150)(1) $ 36,369
Operating charges:
Operating expenses............................ 16,419 701(2) 17,120
Salaries and wages............................ 12,346 -- 12,346
Provision for doubtful accounts............... 2,726 -- 2,726
Depreciation and amortization................. 2,091 (144)(3) 1,947
Lease and rental expense...................... 188 -- 188
Interest expense, net......................... 112 (112)(4) --
-------- ------- ------------
Total expenses............................ 33,882 445 34,327
-------- ------- ------------
Income before income taxes..................... 3,637 (1,595) 2,042
Provision for income taxes..................... -- -- --
-------- ------- ------------
Net income..................................... $ 3,637 $ (1,595) $ 2,042
-------- ------- ------------
-------- ------- ------------

- ------------

YEAR ENDED THREE MONTHS ENDED
DECEMBER 31, 1995 MARCH 31, 1996
----------------- ------------------

(1) Adjustments to Net Revenues--
. To eliminate nonoperating income of net assets
not acquired........................................ $(3,689) $ (1,066)
. To eliminate ad valorem tax revenue at Northwest
Texas Health........................................ (8,224) (2,084)
. To record indigent care receipts at Northwest
Texas Health........................................ 8,000 2,000
------- -------
Total adjustments to Net Revenues................... (3,913) (1,150)
------- -------
------- -------
(2) To increase operating expenses at Northwest Texas
Health for state and local taxes and other operating
expenses, net of assumed contractual cost savings of
$1 million annually................................. 4,350 701
------- -------
------- -------
(3) Adjustments to Depreciation and amortization
expense--
. To eliminate historical depreciation expense at
Northwest Texas Health.............................. $(8,724) $ (2,091)

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO MANAGEMENT'S ASSUMPTIONS TO UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

YEAR ENDED THREE MONTHS ENDED
DECEMBER 31, 1995 MARCH 31, 1996
----------------- ------------------

. To record historical depreciation and amortization
expense based on average depreciable lives of 25
years for buildings and improvements, 7 years for
equipment and 15 years for the amortization of
goodwill at Northwest Texas Health................ 7,789 1,947
------- -------
Total adjustments to Depreciation and
amortization........................................ (935) (144)
------- -------
------- -------
(4) To eliminate historical interest expense............ (636) (112)
------- -------
------- -------
(5) The allocation of the purchase price excludes
contingent consideration.

- -------------------

(H) FIRST HOSPITAL PROPERTIES ACQUISITION

YEAR ENDED DECEMBER 31, 1995
- ---------------------------------------------------------------------------------------------------

FIRST FIRST
HOSPITAL HOSPITAL
PROPERTIES PRO FORMA PROPERTIES
HISTORICAL ADJUSTMENTS PRO FORMA
----------------- ----------- ---------
Net Revenues....................................... $44,993 $-- $44,993
Operating charges:
Operating expenses............................... 12,729 250(1) 12,979
Salaries and wages............................... 20,747 -- 20,747
Provision for doubtful accounts.................. 1,707 -- 1,707
Depreciation and amortization.................... 1,830 302(2) 2,132
Lease and rental expense......................... 205 -- 205
Interest expense, net............................ 1,883 (1,883)(3) --
Management fees.................................. 2,752 (2,752)(4) --
-------- ----------- ---------
Total expenses............................... 41,853 (4,083) 37,770
-------- ----------- ---------
Income before income taxes......................... 3,140 4,083 7,223
Provision for income taxes......................... 1,574 -- 1,574
-------- ----------- ---------
Net income......................................... $ 1,566 $ 4,083 $ 5,649
-------- ----------- ---------
-------- ----------- ---------

THREE MONTHS ENDED MARCH 31, 1996
---------------------------------
FIRST FIRST
HOSPITAL HOSPITAL
PROPERTIES PRO FORMA PROPERTIES
HISTORICAL ADJUSTMENTS PRO FORMA
----------------- ----------- ---------

Net Revenues....................................... $12,215 $-- $12,215
Operating charges:
Operating expenses............................... 3,542 63(1) 3,605
Salaries and wages............................... 5,353 -- 5,353
Provision for doubtful accounts.................. 367 -- 367
Depreciation and amortization.................... 451 82(2) 533
Lease and rental expense......................... 73 -- 73
Interest expense, net............................ 449 (449)(3) --
Management fees.................................. 562 (562)(4) --
-------- ----------- ---------
Total expenses............................... 10,797 (866) 9.931
-------- ----------- ---------
Income before income taxes......................... 1,418 866 2,284
Provision for income taxes......................... 542 -- 542
-------- ----------- ---------
Net income (loss).................................. $ 876 $ 866 $ 1,742
-------- ----------- ---------
-------- ----------- ---------

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO MANAGEMENT'S ASSUMPTIONS TO UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

- ------------

YEAR ENDED THREE MONTHS ENDED
DECEMBER 31, 1995 MARCH 31, 1996
----------------- ------------------

(1) To adjust operating expenses at the First Hospital
Properties for increases in operating expenses...... $ 250 $ 63
------- ------
------- ------
(2) Adjustments to depreciation and amortization
expense--
. To eliminate historical depreciation expense at
the
First Hospital Properties........................... (1,830) (451)
. To record historical depreciation and amortization
expense based on average depreciable lives of 25
years for buildings and improvements, 7 years for
equipment and 15 years for the amortization of
goodwill at the First Hospital Properties......... 2,132 533
------- ------
Total adjustments to Depreciation and
amortization........................................ 302 82
------- ------
------- ------
(3) To eliminate historical interest expense............ (1,883) (449)
------- ------
------- ------
(4) To eliminate management fees paid to an affiliate of
the First Hospital Properties....................... (2,752) (562)
------- ------
------- ------
(5) The allocation of the purchase price excludes
contingent consideration.

- -------------------

(I) To eliminate acquisition costs incurred by UHS
related to Northwest Texas Health and the First
Hospital Properties................................. -- (245)
------- ------
------- ------
(J) Adjustments to interest expense, net--
. To record interest on borrowings to finance the
purchase transactions using borrowings under the
Company's revolving credit facility at an average
rate of 6.77% and 6.13%, respectively............. 4,943 1,119
. To record interest income on the $7,000,000 loan
to First Hospital.................................. (648) (162)
------- ------
Total adjustments to interest expense, net.......... 4,295 957
------- ------
------- ------
(K) To adjust income tax expense for the effect of all
pro forma adjustments............................... 5,303 840
------- ------
------- ------

SELECTED FINANCIAL DATA

The selected consolidated financial data presented below for, and as of the
end of, each of the five years in the period ended December 31, 1995, have been
derived from the consolidated financial statements of the Company, which have
been audited by Arthur Andersen LLP. The selected consolidated financial data
presented below for, and as of the end of the three-month periods ended March
31, 1995 and 1996 are unaudited and have been prepared on the same basis as the
audited consolidated financial statements of the Company and include all
adjustments (consisting only of normal recurring adjustments) necessary to
present fairly the information set forth therein. This data should be read in
conjunction with the consolidated financial statements, related notes thereto,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and other financial information included elsewhere or incorporated
by reference in this Prospectus.

(UNAUDITED)
THREE MONTHS
YEARS ENDED DECEMBER 31, ENDED MARCH 31,
-------------------------------------------------------------- -----------------------
1991 1992 1993 1994 1995 1995 1996
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

Statement of Operations:
Net revenues.................. $ 691,619 $ 731,227 $ 761,544 $ 782,199 $ 931,126 $ 220,715 $ 271,616
Costs and expenses:
Operating expenses............ 283,511 285,922 299,645 298,108 361,049 84,469 102,335
Salaries and wages............ 255,067 265,017 280,041 286,297 329,939 78,021 94,500
Provision for doubtful
accounts....................... 44,832 45,008 55,409 58,347 76,905 17,185 21,767
Depreciation and
amortization................... 35,022 49,059 39,599 42,383 51,371 11,310 14,783
Lease and rental expense...... 34,479 33,854 34,281 34,097 36,068 8,772 9,405
Interest expense, net......... 8,150 11,414 8,645 6,275 11,195 1,614 4,648
Nonrecurring charges.......... -- -- 8,828 9,763 11,610 -- --
---------- ---------- ---------- ---------- ---------- ---------- ----------
Total operating charges..... 661,061 690,274 726,448 735,270 878,137 201,371 247,438
---------- ---------- ---------- ---------- ---------- ---------- ----------
Income before income taxes..... 30,558 40,953 35,096 46,929 52,989 19,344 24,178
Provision for income taxes..... 10,239 20,933 11,085 18,209 17,505 7,503 8,677
---------- ---------- ---------- ---------- ---------- ---------- ----------
Net income..................... $ 20,319 $ 20,020 $ 24,011 $ 28,720 $ 35,484 $ 11,841 $ 15,501
---------- ---------- ---------- ---------- ---------- ---------- ----------
---------- ---------- ---------- ---------- ---------- ---------- ----------
Per Share Data:
Net income.................... $ .73 $ .72 $ .86 $ 1.01 $ 1.26 $ .42 $ .54
---------- ---------- ---------- ---------- ---------- ---------- ----------
---------- ---------- ---------- ---------- ---------- ---------- ----------
Weighted average number of
shares outstanding.......... 29,984 29,940 29,638 28,778 28,158 27,884 28,712
---------- ---------- ---------- ---------- ---------- ---------- ----------
---------- ---------- ---------- ---------- ---------- ---------- ----------
Balance Sheet Data:
Working capital............... $ 14,345 $ 33,716 $ 15,500 $ 14,607 $ 21,905 $ 15,593 $ 16,125
Total assets.................. 500,706 472,427 460,422 521,492 748,051 539,232 767,942
Long-term borrowings.......... 127,235 114,959 75,081 85,125 237,086 75,038 230,401
Total debt.................... 179,872 118,696 79,394 92,361 244,211 82,213 237,381
Total stockholders' equity.... 184,353 202,903 224,488 260,629 297,700 272,888 315,826

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS
THREE MONTHS OF 1996 COMPARED TO THREE MONTHS OF 1995 (CONSOLIDATED)

Net revenues increased 23% ($51 million) for the three months ended March
31, 1996, over the comparable prior year period due primarily to the
acquisitions of a 225-bed acute care facility and a 512-bed acute care facility
acquired during the third quarter of 1995, net of revenue effects of three acute
care facilities divested during the third and fourth quarters of 1995, and
revenue growth at facilities owned during both periods. Net revenues at hospital
facilities owned during both periods increased 4% ($8 million) for the three
months ended March 31, 1996 over the comparable prior year period, excluding the
additional revenues received from the special Medicaid reimbursements received
by two of the Company's acute care facilities which participate in the Texas
Medical Assistance Program. Upon meeting certain conditions of participation and
serving a disproportionately high share of the state's low income patients,
these hospitals became eligible and received additional reimbursements totaling
$1.8 million during the first quarter of 1996 and $3.8 million during the first
quarter of 1995. These programs are scheduled to terminate in August 1996 and
the Company cannot predict whether these programs will continue beyond the
scheduled termination date.

Excluding the net revenue effects of the special Medicaid reimbursement
programs mentioned above, earnings before interest, income taxes, depreciation,
amortization and lease and rental expense ("EBITDAR") increased 37% ($14
million) to $51 million for the three months ended March 31, 1996 as compared to
$37 million in the comparable prior year period. Overall operating margins,
excluding the special Medicaid reimbursements, were 19.0% for the three months
ended March 31, 1996 as compared to 17.2% in the comparable prior year period.

ACUTE CARE SERVICES

Net revenues from the Company's acute care hospitals and ambulatory
treatment centers accounted for 88% and 86% of the consolidated net revenues for
the three month periods ended March 31, 1996 and 1995, respectively. Net
revenues at the Company's acute care hospitals owned during both periods
increased 6% after excluding the revenues received from the special Medicaid
reimbursements described above. Despite the continued shift in the delivery of
healthcare services to outpatient care, the Company's acute care hospitals owned
during both periods experienced a 6% increase in inpatient admissions and a 4%
increase in patient days in 1996 as compared to 1995. Outpatient activity at the
Company's acute care hospitals continues to increase as a result of advances in
medical technologies, which allow more services to be provided on an outpatient
basis, and increased pressure from Medicare, Medicaid, health maintenance
organizations ("HMOs"), preferred provider organizations ("PPOs") and insurers
to reduce hospital stays and provide services, where possible, on a less
expensive outpatient basis. To accommodate the increased utilization of
outpatient services, the Company has expanded or redesigned several of its
outpatient facilities and services.

BEHAVIORAL HEALTH SERVICES

Net revenues from the Company's behavioral health services facilities
accounted for 12% and 14% of the consolidated net revenues for the three month
periods ended March 31, 1996 and 1995, respectively. Net revenues at the
Company's psychiatric hospitals owned during both periods decreased 6% during
the three months ended March 31, 1996 as compared to the comparable prior year
period. Although the admissions, patient days and length of stay at these
facilities increased approximately 1% during the 1996 quarter as compared to the
1995 quarter, the decrease in net revenues resulted primarily from the fact that
residential treatment days, which reimburse the Company at lower rates

per day as compared to other behavioral health care services, constituted a
greater percentage of patient days than in the prior year period. The Company's
behavioral health care facilities have continued to be affected by changes in
the delivery of psychiatric services and continued cost containment pressures
from payors which includes a greater emphasis on the utilization of outpatient
services. Management of the Company has responded to these trends by developing
and marketing new outpatient treatment programs.

OTHER OPERATING RESULTS

Depreciation and amortization expense increased 31% or $3.5 million for the
three months ended March 31, 1996 as compared to the comparable prior year
period due primarily to the Company's acquisition of two acute care hospitals in
July and August of 1995, partially offset by the effect of three acute care
facilities divested in July and October of 1995.

Interest expense increased $3.0 million for the three month period ended
March 31, 1996 over the 1995 quarter due primarily to increased borrowings used
to finance the purchase of two acute care hospitals during the third quarter of
1995.

The effective tax rate was 36% and 39% for the three month periods ended
March 31, 1996 and 1995, respectively. The decrease in the effective rate was
due primarily to the financing of employee benefit programs.

GENERAL TRENDS

An increased proportion of the Company's revenue is derived from fixed
payment services, including Medicare and Medicaid which accounted for 48% and
43% of the Company's net patient revenues for the three months ended March 31,
1996 and 1995, respectively, excluding the additional revenues from special
Medicaid reimbursement programs. The Medicare program reimburses the Company's
hospitals primarily based on established rates by a diagnosis related group for
acute care hospitals and by cost-based formulae for psychiatric hospitals.

In addition, other payors continue to actively negotiate the amounts they
will pay for services performed. In general, the Company expects the percentage
of its business from managed care programs to grow, including HMOs, PPOs and
Medicare and Medicaid beneficiaries enrolled in such programs. The consequent
growth in managed care networks and the resulting impact of these networks on
the operating results of the Company's facilities vary among the markets in
which the Company operates.

In addition to the trends described above that continue to have an impact on
operating results, there are a number of other, more general factors affecting
the Company's business. Both the House of Representatives and the Senate are
considering legislation providing for substantial Medicare savings over an
extended period, including reductions in payments to hospitals, which would
limit the rate of growth of the program. The Company cannot predict what new
legislation may ultimately be enacted, and if enacted, no assurance can be given
that the implementation of such reforms will not have a material adverse effect
on the Company's business. In Texas, a law has been passed which mandates that
the state senate apply for a waiver from current Medicaid regulations to allow
the state to require that certain Medicaid participants be serviced through
managed care providers. The Company is unable to predict whether Texas will be
granted such a waiver or the effect on the Company's business of such waiver.
See "Risk Factors--Health Reform Legislation."

1995 COMPARED TO 1994 AND 1993 (CONSOLIDATED)

Net revenues increased 19% ($149 million) to $931 million in 1995 over 1994
and 3% ($21 million) to $782 million in 1994 as compared to 1993. The increase
during 1995 was primarily attributable to

revenues generated at two acute care facilities acquired by the Company during
1995 net of the revenue effects of the three acute care facilities divested
during the year ($58 million), revenue growth at acute care facilities owned
during both years ($44 million) and a full year of revenue generated at an acute
care facility acquired by the Company in November 1994 ($29 million). The
increase in net revenues in 1994 as compared to 1993 resulted primarily from
revenue growth at facilities owned during both years and the acquisition and
development of ambulatory treatment centers.

Net revenues at hospital facilities owned during all three periods increased
by 7% ($47 million) in 1995 over 1994 and 7% ($42 million) in 1994 over 1993,
excluding the additional revenues received by two of the Company's acute care
facilities which participate in the Texas Medical Assistance Program. Upon
meeting certain conditions of participation and serving a disproportionately
high share of the state's low income patients, these two hospitals became
eligible and received additional reimbursements totalling $12.6 million in 1995,
$12.7 million in 1994 and $13.5 million in 1993. These programs are scheduled to
terminate in August 1996 and the Company cannot predict whether these programs
will continue beyond the scheduled termination date. The Company acquired a
225-bed acute care hospital in July 1995 and a 512-bed acute care hospital in
August 1995 which contributed combined net revenues of $89 million during 1995.
The Company divested three acute care hospitals during 1995 and two acute care
hospitals during 1993 which contributed combined net revenues of $50 million,
$81 million and $115 million during 1995, 1994 and 1993, respectively. Net
revenues at the Company's ambulatory treatment centers increased to $23 million
in 1995 from $17 million in 1994 and $11 million in 1993.

Excluding the revenue effects of the special Medicaid reimbursement
programs, EBITDAR increased to $151 million in 1995 from $127 million in 1994
and $113 million in 1993. The Company's consolidated operating margins were
16.4% in 1995, 16.5% in 1994 and 15.1% in 1993. While operating margins at the
Company's acute care and behavioral health services facilities owned during both
1995 and 1994 increased, the Company's consolidated margin was lower in 1995 as
compared to 1994 due to losses sustained at the three acute care facilities
divested during 1995. The improvement in the Company's consolidated operating
margins in 1994 compared to 1993 was due primarily to the divestiture of two low
margin acute care facilities in 1993 and lower insurance expense in 1994 as
compared to 1993.

ACUTE CARE SERVICES

Net revenues from the Company's acute care hospitals and ambulatory
treatment centers accounted for 86%, 85% and 84% of consolidated net revenues in
1995, 1994 and 1993, respectively.

Net revenues at the Company's acute care hospitals owned during each of the
last three years increased 9% in 1995 over 1994 and 10% in 1994 over 1993, after
excluding the revenues received from the special Medicaid reimbursements
described above. Despite the continued shift in the delivery of healthcare
services to outpatient care, the Company's acute care hospitals experienced a 9%
increase in inpatient admissions and a 5% increase in patient days in 1995 as
compared to 1994 due primarily to increased impatient volume at two of the
Company's larger facilities. Admissions and patient days at acute care
facilities owned during each of the last three years increased 10% and 8%,
respectively, in 1994 as compared to 1993 due primarily to additional capacity
and expansion of service lines at two of the Company's larger facilities.
Outpatient activity at the Company's acute care hospitals continues to increase
as gross outpatient revenues at these hospitals increased 17% in 1995 over 1994
and 15% in 1994 over 1993 and comprised 22% of the Company's gross patient
revenues in each of the last three years. The increase is primarily the result
of advances in medical technologies, which allow more services to be provided on
an outpatient basis, and increased pressure from Medicare, Medicaid, HMOs, PPOs
and insurers to reduce hospital stays and provide services, where possible, on a
less expensive outpatient basis. To accommodate the increased utilization of
outpatient services, the Company has expanded or redesigned several of its
outpatient facilities and services.

To take advantage of the trend toward increased outpatient services, the
Company has continued to invest in the acquisition and development of outpatient
surgery and radiation therapy centers. As of December 31, 1995, the Company
operated or managed twenty-five outpatient treatment centers, including four
added during 1995, which have contributed to the increase in the Company's
outpatient revenues. The Company expects the growth in outpatient services to
continue, although the rate of growth may be moderated in the future.

Excluding the revenues received from the special Medicaid reimbursements
described above, operating margins (EBITDAR) at the Company's acute care
hospitals owned during all three years were 22.6%, 22.1% and 21.3% in 1995, 1994
and 1993, respectively. The improvement in 1995 over 1994 was primarily the
result of increased operating margins at certain of the Company's acute care
facilities. The margin improvement in 1994 over 1993 resulted primarily from
lower insurance expense. Although the Company's acute care operating margins
have increased during the last three years, pressure on operating margins is
expected to continue due to the industry-wide trend away from charge-based
payors which limits the Company's ability to increase its prices.

BEHAVIORAL HEALTH SERVICES

Net revenues from the Company's behavioral health services hospitals
accounted for 13%, 14% and 15% of consolidated net revenues in 1995, 1994 and
1993, respectively. Net revenues at the Company's behavioral health hospitals
owned during each of the last three years increased 1% in 1995 over 1994 and
decreased 7% in 1994 as compared to 1993. The increase in 1995 over 1994
resulted primarily from a 4% increase in admissions and a 2% increase in patient
days while the average length of stay decreased 2% to 13.5 days in 1995 from
13.8 days in 1994. During 1994 admissions increased 12% over 1993 while patient
days decreased 3% due to a 13% decrease in the average length of stay to 13.8
days in 1994 from 15.8 days in 1993. The reduction in the average length of stay
during the last three years is a result of changing practices in the delivery of
psychiatric services and continued cost containment pressures from payors which
includes a greater emphasis on the utilization of outpatient services.
Management of the Company has responded to these trends by developing and
marketing new outpatient treatment programs. The shift to outpatient care is
reflected in higher revenues from outpatient services, as gross outpatient
revenues at the Company's behavioral health services hospitals increased 10% in
1995 over 1994 and 17% in 1994 over 1993 and now comprises 16% of the Company's
behavioral health services gross patient revenues as compared to 15% in 1994 and
13% in 1993.

Operating margins (EBITDAR) at the facilities owned during all three years
were 19.7% in 1995, 15.8% in 1994 and 21.5% in 1993. The increase in the profit
margin in 1995 as compared to 1994 was caused by an increase in admissions,
stabilization in length of stay and cost reductions implemented in response to
the managed care environment. The decrease in the profit margin in 1994 as
compared to 1993 was primarily caused by the decrease in net revenues at certain
facilities which declined due to an increase in Medicaid denials, a decrease in
days of care delivered and a decline in the net revenue per day.

OTHER OPERATING RESULTS

During 1995, the Company recorded $11.6 million of net nonrecurring charges
which consists of: (i) a $14.2 million pre-tax charge due to impairment of
long-lived assets; (ii) a $2.7 million loss on disposal of two acute care
facilities which were exchanged along with $44 million of cash for a 225-bed
acute care hospital; and (iii) a $5.3 million pre-tax gain realized on the sale
of a 202-bed acute care hospital which was divested during the fourth quarter of
1995 for cash proceeds of $19.5 million.

As discussed elsewhere, changes in third party payment methods, advances in
medical technologies, legislative and regulatory initiatives at the Federal and
state levels along with increased competition from other providers have impacted
operating margins at the Company's facilities in recent years.

These industry conditions have adversely impacted certain of the Company's
specialized facilities and certain of the Company's smaller facilities in more
competitive markets.

In conjunction with the development of the Company's operating plan and 1996
budget, management assessed the current competitive position of these facilities
and estimated future cash flows expected from these facilities. As a result, the
Company recorded a $14.2 million pre-tax charge during 1995 to write-down the
carrying value of certain intangible and tangible assets at these facilities. In
measuring the impairment loss, the Company estimated fair value by discounting
expected future cash flows from each facility using the Company's internal
hurdle rate. The impairment loss primarily related to four facilities in the
Company's behavioral health services division and three facilities in its
ambulatory treatment center division.

During 1995, the impact of managed care was most dramatically felt at the
Company's free standing chemical dependency and residential treatment centers.
The Company operates two chemical dependency facilities with combined 1995 net
revenues of $8.6 million. Substantially all of the non-Medicare business at
these facilities is now managed to a large degree by third-party payors. The
increased penetration of managed care into this segment has resulted in a
continued shift from inpatient care as the primary treatment model to a
detoxification/partial hospitalization program resulting in fewer admissions and
patient days. Combined with increasing emphasis by payors on price as the most
important variable among providers and the increased competition resulting from
acute care providers expanding to offer dual diagnosis and ambulatory
detoxification services, the Company has determined that both profit margins and
volumes at these facilities have been permanently impaired. In addition, CHAMPUS
patients account for a significant portion of the Company's net revenue at its
two residential treatment centers which had combined net revenues of $10.9
million in 1995. Changes in CHAMPUS regulations and managed care penetration
into this segment of the business have driven down lengths of stay dramatically.
At these facilities, whose profitability is largely dependent on very long
lengths of stay, the decline in the average length of stay has resulted in a
permanent impairment.

Within the Company's ambulatory treatment center division, three centers
with combined 1995 net revenues of $3.7 million, are located in highly
competitive markets which have become heavily penetrated with managed care. As a
result, net revenues per case and case volumes at these centers have decreased
11% and 7%, respectively, in 1995 as compared to 1994 due primarily to increased
influence of payors, increased monitoring of outpatient services and willingness
of hospitals to compete with ambulatory treatment centers on price. The Company
expects these unfavorable trends to continue within these two geographical
markets resulting in a permanent impairment.

During 1994, nonrecurring charges of $9.8 million were recorded consisting
of the following: (i) a $4.3 million estimated loss on the disposal of two acute
care facilities mentioned above; (ii) a $2.8 million write-down of the carrying
value of a psychiatric hospital owned by the Company and leased to an
unaffiliated third party which is currently in default under the terms of the
lease agreement; (iii) a $1.4 million write-down recorded against the book value
of the real property of a behavioral health services hospital; and (iv) $1.3
million of expenses related to the disposition of a non-strategic business.
Included in the $8.8 million of nonrecurring charges recorded in 1993 is a $4.4
million loss on disposal of two acute care facilities divested during the fourth
quarter of 1993 and $4.4 million related to the winding down or disposition of
non-strategic businesses.

Depreciation and amortization expense increased $9.0 million in 1995 over
1994 due primarily to the Company's acquisition of two acute care hospitals in
July and August of 1995, net of effects of three acute care facilities divested
during the year ($5.6 million), a full year of depreciation expense of an acute
care hospital acquired in November of 1994 ($1.1 million) and the increased
depreciation expense related to capital expenditures and acquisition of
outpatient treatment centers ($2.3 million). Depreciation and amortization
expense increased $2.8 million in 1994 over 1993 due primarily to $1.9 million
of

such expenses related to the Company's acquisition of outpatient treatment
centers and the increased depreciation expense related to capital expenditures
made in the Company's acute care division.

Interest expense increased $4.9 million or 78% during 1995 over 1994 due
primarily to borrowings used to finance the purchase of two acute care hospitals
during 1995. The Company issued $135 million of Senior Notes during 1995 which
have a coupon rate of 8.75% (9.2% effective rate including amortization of
interest rate swap termination fees and amortization of bond discount). The $131
million of net proceeds generated from the issuance of these notes were used to
finance the cash purchase price of the two acute care hospitals acquired during
1995 while the excess of the purchase price over the net proceeds ($52 million)
was financed from operating cash flows and borrowings under the Company's
commercial paper and revolving credit facilities. Interest expense decreased
$2.4 million or 27% in 1994 as compared to 1993 was due to lower average
outstanding borrowings.

The effective tax rate was 33%, 39% and 32% in 1995, 1994 and 1993,
respectively. The decrease in effective tax rate in 1995 as compared to 1994 was
due to: (i) the deductibility of previously non-deductible goodwill amortization
resulting from the sale of three acute care hospitals; and (ii) the financing of
employee benefit programs. The increase in the effective tax rate for 1994 as
compared to 1993 was due to the 1993 tax provision containing a reduction in the
state tax provision.

INFLATION

The healthcare industry is very labor-intensive and salaries and benefits
are subject to inflationary pressures, as are supply costs which tend to
escalate as vendors pass on the rising costs through price increases. Although
the Company cannot predict its ability to continue to cover future costs
increases, management believes that through the adherence to cost containment
policies, labor management and reasonable price increases, the effects of
inflation, which has not had a material impact on the results of operations
during the last three years, on future operating margins should be manageable.
However, the Company's ability to pass on these increased costs associated with
providing healthcare to Medicare and Medicaid patients may be limited since
although these fixed payments rates are indexed for inflation annually, the
increases have historically lagged behind actual inflation.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities was $32.7 million for the three
months ended March 31, 1996 and $91.7 million, $60.6 million and $84.6 million
for the 1995, 1994 and 1993 fiscal years, respectively. In addition, cash flow
from operating activities in the first quarter of 1995 was adversely impacted by
an increase in accounts receivable resulting from a temporary decline in cash
collections due to information systems conversions at the Company's hospitals.
Partially offsetting these changes was a $2.7 million increase in payments made
in settlement of self-insurance claims. The net cash provided by operating
activities substantially exceeded the scheduled maturities of long-term debt.

During the first three months of 1996, the Company used $25.7 million of its
operating cash flow to finance capital expenditures (including $7 million spent
on the construction of a new medical complex in Summerlin, Nevada) and $6.8
million to reduce outstanding debt.

In June 1996, the Company acquired four behavioral health care hospitals
located in Pennsylvania and, subject to the facilities' approval, seven
contracts to manage behavioral health programs. The total purchase price for the
acquisition of these hospitals and management contracts was $39.5 million in
cash for the operations, the property, plant and equipment and working capital
and up to an additional $5 million which is contingent upon the future operating
performance of the acquired assets. In connection with this transaction, the
Company entered into a $7 million loan agreement which, as amended, is secured
by the stock of a subsidiary of the seller and matures on September 18, 1997.

In May 1996, the Company acquired substantially all of the assets and
operations of Northwest Texas Health, a medical complex located in Amarillo,
Texas for $126 million in cash. The assets acquired include the real and
personal property, working capital and tangible assets. The Company also will be
required to pay additional amounts to the seller equal to 15% of any amount of
the hospital's earnings before depreciation, interest and taxes in excess of $24
million in each year of the seven year period commencing April 1, 1996 and
ending March 31, 2003. In addition, under terms of the agreement, the seller
will pay the Company $8 million per year for the first four years and $6 million
per year (subject to certain adjustments for inflation) for up to an additional
36 years to help support the cost of medical services to indigent patients.
Northwest Texas Health consists of a 360 licensed bed full service acute care
hospital and free standing behavioral health hospital, two urgent care clinics
and other operations. The funds used to finance the above mentioned transactions
were borrowed on the Company's revolving credit facility.

The Company expects to finance all capital expenditures and acquisitions
with internally generated funds, borrowed funds or the sale of debt or equity
securities. As of March 31, 1996, after including the $168.5 million of
additional borrowings for the purchase transactions described above, the Company
had $42 million of unused borrowing capacity under its commercial paper and
revolving credit facilities.

BUSINESS

GENERAL

The principal business of the Company is owning and operating acute care
hospitals, behavioral health centers, ambulatory surgery centers and radiation
oncology centers. Currently, the Company operates 35 hospitals, consisting of 16
acute care hospitals and 19 behavioral health centers, in Arkansas, California,
Florida, Georgia, Illinois, Louisiana, Massachusetts, Michigan, Missouri,
Nevada, Oklahoma, Pennsylvania, South Carolina, Texas and Washington. The
Company, as part of its Ambulatory Treatment Centers Division, owns outright, or
in partnership with physicians, and operates or manages 26 surgery and radiation
oncology centers located in 15 states.

INDUSTRY OVERVIEW

Healthcare is one of the largest industries in the United States,
representing total expenditures of approximately $938.3 billion, or 13.9% of
gross domestic product, in 1994 according to the Federal Healthcare Financing
Administration ("HCFA"). Increases in healthcare expenditures, including
hospital expenditures, historically have outpaced inflation due to, among other
factors, the aging of the population and the increased availability and use of
high-technology treatments and tests. According to HCFA, healthcare expenditures
increased by approximately 6.1% in 1994 from approximately $884.0 billion in
1993.

In response to escalating healthcare costs, government and private
purchasers of healthcare services have undertaken substantial revisions in their
payment methodologies and have increased significantly the degree to which they
monitor the utilization of services. Additionally, payors increasingly are
utilizing HMOs and PPOs as cost-effective alternatives to traditional
fee-for-service health insurance plans. Under these systems, hospitals bear the
financial risk of providing healthcare services since they receive either a
specific, fixed reimbursement for each treatment or specific fixed periodic
payments based on the number of members of the HMO or PPO served or eligible for
service by that hospital, regardless of the actual costs of providing the care.
These payment systems have resulted in increased contractual allowances and
discounts to hospitals' standard charges for services and a shift from inpatient
to outpatient care.

These changes in payment methodologies have created many changes in the
provision of healthcare. A significant shift from inpatient to outpatient care
has resulted in significant unused hospital capacity and increases in the
utilization of outpatient services and greater outpatient revenues. As a result,
in part, of the changes in the industry, there has been significant
consolidation in the hospital industry over the past few years. In response to
payor trends, integrated healthcare networks have been established to provide a
continuum of patient care in a cost-effective framework.

BUSINESS STRATEGY

The Company's strategy to enhance its profitability and to continue to
provide high quality, cost-effective healthcare services includes the following
key elements:

. establish and maintain market leadership positions in small and
medium-sized markets with favorable demographics;

. develop or participate in the leading integrated healthcare delivery
system in each of its hospital's markets;

. develop and maintain strong relationships with physicians;

. maintain a low cost structure while providing high quality care; and

. attract managed care contracts.

Establish and Maintain Leadership Positions in Small and Medium-Sized Markets
with Favorable Demographics

The Company believes that small and medium-sized markets provide the Company
with strong opportunities for profitability since such markets typically are
less competitive than major metropolitan markets and have lower cost structures.
The Company strives to enhance its leadership position in its existing markets
by improving the hospital's physical plant, improving and increasing the
services offered by the hospital and making complementary acquisitions or
constructing additional facilities. In determining whether to enter new markets,
the Company considers, among other factors, the competitive situation and
demographic profile.

Examples of the Company's development and expansion of operations in small
and medium-sized markets are the Company's recent acquisition and development
activities. In Las Vegas, which is located in the fastest growing MSA in the
nation, the Company owns the 398-bed Valley Hospital. At Valley Hospital, the
Company recently developed an outpatient surgery center, conducted a major
renovation of its emergency room and is establishing a neonatal intensive care
unit. In addition, to further enhance the Company's leadership in Las Vegas, the
Company is developing, with the Howard Hughes Corporation, a medical complex,
including a 148-bed acute care hospital, an ambulatory surgery center, a medical
office building and a diagnostic center in the community of Summerlin, Nevada,
in western Las Vegas. Howard Hughes Corporation has granted to the Company the
exclusive right to operate medical facilities in Summerlin.

In McAllen, Texas, to complement the Company's market leading 475-bed
McAllen Medical Center, the Company recently acquired Edinburg Hospital, located
in Edinburg, north of McAllen. McAllen is in the fourth fastest growing MSA in
the nation. The Company is further expanding its presence in the McAllen market
by building a new 124-bed acute care hospital in Edinburg and converting the
existing property to a nursing and rehabilitation facility.

The Company's recent acquisitions of Aiken and Manatee in 1995 provide the
Company with two market leaders in markets with favorable demographics. Aiken, a
225-bed medical complex located in Aiken, South Carolina, is the only hospital
located in Aiken County, South Carolina. In addition, to acquire Aiken, the
Company exchanged Dallas Family Hospital and Westlake Medical Center, two
hospitals which are not leaders in their markets and which the Company was
unable to link to their respective market leaders. Manatee, a 512-bed acute care
hospital, is one of two hospitals in Manatee County, Florida.

The Company's recent acquisition of Northwest Texas Health also provides the
Company with a market leader. Northwest Texas Health is one of two hospitals
located in Amarillo, Texas. Amarillo is located 90 miles from the next largest
city and has a population of approximately 200,000 people, growing 22% faster
than the population of the U.S. as a whole. The Company intends to position
Northwest Texas Health as the hub of a health care delivery system. Northwest
Texas Health is a full service tertiary health care system with market leading
cardiac, obstetrics, pediatrics, trauma, and behavioral health services. In
addition to the acute care and behavioral health hospitals, Northwest Texas
Health also operates two fully equipped outpatient urgent care clinics and the
county's only ambulance and only rescue helicopter services. Northwest Texas
Health had been government operated. The Company expects to improve the
operating performance of Northwest Texas Health by adding

services, more aggressively marketing existing capabilities,
reducing supply expenses, reducing the expense of purchased services, and
reducing labor costs.

The majority of the Company's behavioral health centers are either the first
or second largest facility in their respective markets, ranked by beds/revenues.
In June 1996, the Company acquired the First Hospital Properties. This
acquisition augments the Company's presence in Pennsylvania. Each of the First
Hospital Facilities is the leading provider of behavioral health services in its
market. The combination of the First Hospital Facilities and their related
outpatient activities plus the four managed units in Pennsylvania, subject to
the facilities' approval, create the largest comprehensive behavioral health
network in Pennsylvania. The Company believes its historical success in
operating behavioral health facilities, when coupled with the acquired contract
management business of the First Hospital Properties, will make it an effective
competitor for new contracts to manage behavioral health units of hospitals.

The Company has also established market leadership positions with most of
its ambulatory surgery centers and radiation oncology centers. The majority of
the Company's surgery centers are the sole free standing providers in their
respective markets and all except one of the Company's free standing radiation
centers are the sole providers. The Company seeks to acquire ambulatory surgery
centers and radiation oncology centers which are the sole free standing
providers in a market, since these centers provide a cost-effective alternative
to the local hospital.

Develop Integrated Healthcare Delivery Systems

In each of its hospital's markets, the Company has established or is
developing an integrated healthcare delivery system to offer a full range of
patient care on a cost-effective basis. Through the development of integrated
healthcare delivery systems, the Company believes that it will augment revenues
and market share by attracting an increasing share of large, sophisticated
governmental and private sector managed care contracts. The Company believes
that hospitals are the logical hubs for the development of integrated healthcare
delivery systems due to their highly developed infrastructure, extensive base of
services, sophisticated equipment and skilled personnel. The Company believes
that the development of integrated healthcare delivery systems is accomplished
by (i) maintaining a single hospital's leadership in its market or (ii)
coordinating the services of its hospital with the market leader.

In certain markets where the Company is a market leader, for example Las
Vegas, Nevada and McAllen, Texas, the Company has positioned its hospitals as
the center of healthcare delivery systems by responding to community needs and
developing new services. In Las Vegas, the Company developed an outpatient
surgery center, conducted a major renovation of its emergency room and is
establishing a neonatal intensive care unit. In the Las Vegas and McAllen
markets, the Company has also undertaken development activities. In addition, as
a market leader, the Company intends to position Northwest Texas Health as the
center of a healthcare delivery system. See "Prospectus Summary--The Company."

To increase the presence of the Company's behavioral health centers in
southeastern Massachusetts, the Company recently acquired Fuller Memorial
Psychiatric Hospital. Fuller, which is located in close proximity to two of the
Company's other behavioral health centers and its 11 day-treatment clinics, will
augment the Company's ability to serve additional patients in southeastern
Massachusetts.

In markets where the Company is not by itself a market share leader, the
Company attempts to link its hospitals with the market leader. The Company has
effected such a linkage in New Orleans, where its hospitals are linked with
Methodist Hospital and East Jefferson Hospital, both of which are their
respective market leaders.

Develop and Maintain Strong Relationships with Physicians

The Company believes that its success will depend in large part on
maintaining strong relationships with physicians, and has, therefore, devoted
substantial management effort and resources to establish and maintain such
relationships and to foster a physician-friendly culture at each of its
hospitals. The Company attracts physicians to its hospitals by equipping its
hospitals with sophisticated equipment, constructing medical office buildings
adjacent to many of its hospitals, providing physicians with a large degree of
independence in conducting their hospital practice, supplying a quality nursing
and technical staff and sponsoring training programs to educate physicians on
advanced medical procedures. These efforts help develop and maintain strong
relationships with physicians and better serve the needs of patients. In
addition, consistent with the Company's goal of establishing integrated
healthcare delivery systems, the Company is expanding its alliances with
physicians to create long term hospital/physician linkages. These arrangements
will allow physicians to participate in the delivery of healthcare at the
network level. For example, in Nevada, the Company has established Universal
Health Network, a PPO with approximately 125,000 covered lives.

Maintain a Low Cost Structure While Providing High Quality Care

The Company has taken steps to create a low cost structure, which the
Company believes will enable it to continue to compete effectively in each of
its current markets. The Company has established standardized management
information systems which provide accurate clinical and financial data for use
by hospital staff, physicians and corporate management. In addition, the Company
closely monitors departmental staffing and has established staffing level
targets for each hospital based on the amount and type of services provided. The
Company reviews compliance with these staffing targets on a monthly basis. The
Company also reviews patient length of stay, service utilization, cash flow,
accounts receivable collection, inventory levels and outside purchases. To
reduce the cost of supplies, the Company has entered into national purchasing
contracts.

While maintaining its commitment to a low cost structure, the Company has
developed and implemented a continuous quality improvement program designed to
assess all levels of patient care provided in its hospitals. While the basics of
the program are mandated by federal, state and Joint Commission on Accreditation
of Healthcare Organizations ("JCAHO") regulations and standards, the objective
of the program is to meet or exceed the mandates by focusing on hospital
systems, patient, physician and employee concerns. The quality improvement
program is managed in each hospital by a multidisciplinary committee consisting
of physicians, nurses, ancillary managers and administration. The committee
performs peer review, monitoring all functions within the hospital, identifying
opportunities to improve, recommending actions and following up on the changes
to assure improvement. The committee and its administrative support department,
quality management and the corporate quality improvement services department
meet regularly to address specific problems, program integrity, and ways to
improve patients care under a "Total Quality Management System." Continual
review, analysis and training provided through the quality improvement program
provides patients, physicians and third party payors assurance that efficient,
quality patient care receives the highest priority at each of the Company's
hospitals. The Company's efforts in maintaining high quality care have been
recognized. Recent awards include (i) the 1994 Quality and Productivity Award
being given by the United States Senate to Valley Hospital Medical Center; (ii)
30% of the Company's hospitals, consisting of Keystone Center, Chalmette Medical
Center, Turning Point Hospital, HRI Hospital, The Arbour, Del Amo Hospital,
River Parishes Hospital, Two Rivers Psychiatric Hospital and Manatee, receiving
JCAHO Accreditation with Commendation (awarded to only 5% of hospitals,
nationally); and (iii) the Company being recognized by the Pennsylvania Council
of Excellence for quality management accomplishment. Northwest Texas Health,
recently acquired by the Company, also received JCAHO Accreditation with
Commendation.

Attract Managed Care Contracts

The Company has extensive experience in working with managed care providers.
Pressures to control healthcare costs have resulted in a continuing increase in
the percentage of the United States population that is covered by managed
healthcare plans. To increase the cost-effectiveness of healthcare delivery,
managed care payors have introduced new utilization review systems and have
increased the use of discounted and capitated fee arrangements. Further, managed
care payors have attempted, where appropriate, to direct patients to less
intensive alternatives along the continuum of patient care. Management has
responded to this trend by increasing the outpatient services offered at its
hospitals and behavioral health centers. In addition, the Company also continues
to add to its Ambulatory Treatment Centers Division, acquiring nine facilities
in 1994, and four facilities in 1995. In determining with which providers to
contract, payors consider, among other factors, the quality of care provided,
the range of services, the geographic coverage and the cost-effectiveness of the
care provided. The Company believes that the development and expansion of its
integrated healthcare delivery systems will enable it to better compete for
managed care contracts with payors, which, in turn, should allow it to expand
its patient volume and cash flow, notwithstanding the reduced rates at which
services are provided.

OPERATIONS

After giving effect to the recent acquisition of Northwest Texas Health, the
Company will derive the majority of its revenue from McAllen Medical Center,
Valley Hospital, Manatee, Aiken and Northwest Texas Health. Following is a brief
discussion of these facilities and their respective geographic areas and certain
of the Company's other operations:

McAllen, Texas. McAllen, located in the Rio Grande Valley area of Texas, is
the center of a 200-mile wide consumer market area with more than ten million
people. McAllen and its surrounding communities are in the fourth fastest
growing MSA in the country. Furthermore, the population in McAllen increases
significantly in the winter months with the inflow of retirees from the northern
states. The Company's McAllen Medical Center, a 475-bed facility, is the largest
hospital in the Rio Grande Valley and is the hub of a five-hospital delivery
network organized by the Company. The medical center offers a wide range of
services including general medical/surgical care, a 24-hour emergency room,
oncology care, cardiac care, obstetric, pediatric and neonatal care and laser
surgery. On a pro forma basis, assuming the Adjustments and excluding the
Indigent Care Reimbursements, McAllen Medical Center would have contributed 15%
of the Company's net revenues for the year ended December 31, 1995, and 30% of
the Company's EBITDAR for such period.

The Company acquired Edinburg Hospital in 1994, a 112-bed acute care
facility. Located eight miles north of McAllen, this facility enhances the
Company's delivery network in this rapidly growing area. The Company is further
expanding its presence in the McAllen market by building a new 124-bed acute
care hospital in Edinburg and converting the existing property to a nursing and
rehabilitation facility.

Las Vegas, Nevada. The Company's Valley Hospital is a 398-bed hospital
located in Las Vegas. Las Vegas is in the fastest growing MSA in the country. On
a pro forma basis, assuming the Adjustments and excluding the Indigent Care
Reimbursements, Valley Hospital would have contributed 14% of the Company's net
revenues for the year ended December 31, 1995, and 24% of the Company's EBITDAR
for such periods. To enhance its competitive position in the Las Vegas market,
Valley Hospital recently underwent a major expansion of its emergency room
facility, established an outpatient surgery center and is establishing a
neonatal intensive care unit.

The Company has begun construction of a new facility in Summerlin, Nevada
which is a master planned community located in western Las Vegas. The new
Summerlin Medical Center will be completed in three phases and will consist of a
100,000 square foot medical building, an outpatient surgery and diagnostic
center and a 148-bed acute care hospital. Howard Hughes Corporation has granted
to the Company the exclusive right to operate medical facilities in Summerlin.
See "Prospectus Summary--Recent Events."

Manatee County, Florida. Manatee County is located approximately 50 miles
south of Tampa on the Gulf Coast of Florida. The County has a current population
of approximately 250,000. The Company's Manatee Memorial Hospital ("Manatee"), a
512-bed facility, has a location which will benefit from the continuing eastern
expansion of the County. Manatee offers a wide range of services from primary
medical and surgical procedures to obstetric, pediatric, psychiatric and a broad
range of specialized programs. The Manatee Heart Center offers the full range of
cardiac care from catheterization and non-invasive procedures to open heart
surgery. The Manatee Center for Women's Health offers neonatal care in addition
to its obstetric and gynecological services. The Emergency Care Center is a
state-of-the-art facility servicing 90% of the trauma cases in the County.
Manatee also offers a full range of outpatient services to the community. It is
the only hospital in the County to operate a Life Management inpatient and
outpatient program for mentally ill individuals. Recently, Manatee opened its
new Surgery and Outpatient Services Center which provides outpatient services to
the community through twelve new surgical suites and arrays of diagnostic tests
and surgical procedures.

Assuming the Adjustments and excluding the Indigent Care Reimbursements,
Manatee would have contributed 11% of the Company's net revenues for the year
ended December 31, 1995, and 12% of the Company's EBITDAR for such period.

Aiken, South Carolina. Aiken Regional Medical Centers ("Aiken"), a 225-bed
medical complex, is the only hospital located in Aiken County, South Carolina.
Aiken County, which is located in west central South Carolina, has a population
of approximately 130,000 people. Aiken serves Aiken County, as well as three
other counties in South Carolina with a total market of approximately 180,000
people. Aiken's facilities include a modern, full service acute care hospital,
which recently commenced offering open heart surgeries, and a behavioral health
center.

Amarillo, Texas. Amarillo is located in the Texas panhandle, has a current
population of approximately 200,000 and is located 90 miles from the next
largest city. Northwest Texas Health, a 360-bed medical complex, includes a full
service acute care hospital offering primary medical and surgical procedures and
specialized programs. The hospital is the leading provider of emergency, trauma,
obstetrics, neonatal and pediatric care in the market. Northwest Texas Health is
one of two hospitals in Amarillo and is the teaching facility of Texas Tech
University.

Behavioral Health Centers. The majority of the Company's behavioral health
centers are either the first or second largest facility in their respective
markets, ranked by beds/revenues.

Ambulatory Treatment Centers. The Company has also established market
leadership positions with most of its ambulatory surgery centers and radiation
oncology centers. The majority of the Company's surgery centers are the sole
free standing providers in their respective markets and all except one of the
Company's free standing radiation centers are the sole providers. The Company
seeks to acquire ambulatory surgery centers and radiation oncology centers which
are the sole free standing providers in a market since these centers provide a
cost-effective alternative to the local hospital.

Other Activities. The Company recently has constructed and opened its first
combined women's hospital and obstetrician physician practice management center
in Edmond, Oklahoma, a suburb of Oklahoma City. The strategy of the Company in
establishing this hospital, Renaissance Centers For Women, is to develop and
manage fully integrated specialty hospitals and physician clinic practices of
obstetricians. The hospital houses the most modern LDRP suites, operating rooms,
laboratory, and imaging capabilities generally available to this physician
specialty. The Company may construct additional centers and manage additional
OB/GYN practices in the future.

FACILITIES

The following tables set forth the name, location, type of facility and, for
acute care hospitals and behavioral health centers, the number of beds, for each
of the Company's facilities:

ACUTE CARE HOSPITALS

NUMBER
NAME OF FACILITY LOCATION OF BEDS INTEREST
---------------- -------- ------- --------

Aiken Regional Medical Centers... Aiken, South Carolina 225 Owned
Auburn General Hospital.......... Auburn, Washington 149 Owned
Chalmette Medical Center(1)...... Chalmette, Louisiana 118 Leased
Doctors' Hospital of Shreveport, Louisiana
Shreveport(2).................... 136 Leased
Edinburg Hospital................ Edinburg, Texas 112 Owned
Inland Valley Regional Medical Wildomar,California
Center(1)........................ 80 Leased
Manatee Memorial Hospital........ Bradenton, Florida 512 Owned
McAllen Medical Center(1)........ McAllen, Texas 475 Leased
Northern Nevada Medical Sparks, Nevada
Center(3)........................ 150 Owned
Northwest Texas Health Systems... Amarillo, Texas 360 Owned
Renaissance Centers for Edmond, Oklahoma
Women(4)......................... 14 Owned
River Parishes Hospitals(5)...... LaPlace and Chalmette, Louisiana 175 Leased/Owned
Valley Hospital Medical Center... Las Vegas, Nevada 398 Owned
Victoria Regional Medical Victoria, Texas
Center........................... 147 Owned
Wellington Regional Medical West Palm Beach, Florida
Center(1)........................ 120 Leased

BEHAVIORAL HEALTH CENTERS

NUMBER
NAME OF FACILITY LOCATION OF BEDS OWNERSHIP
- ----------------------------------- ----------------------------------- ------- -----------

The Arbour Hospital................ Boston, Massachusetts 118 Owned
The BridgeWay(1)................... North Little Rock, Arkansas 70 Leased
Clarion Psychiatric Center......... Clarion, Pennsylvania 52 Owned
Del Amo Hospital................... Torrance, California 166 Owned
Forest View Hospital............... Grand Rapids, Michigan 62 Owned
Fuller Memorial Psychiatric
Hospital........................... South Attleboro, Massachusetts 82 Owned
Glen Oaks Hospital................. Greenville, Texas 54 Owned
The Horsham Clinic................. Ambler, Pennsylvania 138 Owned
HRI Hospital....................... Brookline, Massachusetts 68 Owned
KeyStone Center(6)................. Wallingford, Pennsylvania 84 Owned
La Amistad Residential Treatment
Center............................. Maitland, Florida 56 Owned
Meridell Achievement Center(1)..... Austin, Texas 114 Leased
The Meadows Psychiatric Center..... Centre Hall, Pennsylvania 101 Owned
The Pavilion....................... Champaign, Illinois 46 Owned
River Crest Hospital............... San Angelo, Texas 80 Owned
River Oaks Hospital................ New Orleans, Louisiana 126 Owned
Roxbury Psychiatric Center......... Shippensburg, Pennsylvania 71 Owned
Turning Point Hospital(6).......... Moultrie, Georgia 59 Owned
Two Rivers Psychiatric Hospital.... Kansas City, Missouri 80 Owned

AMBULATORY SURGERY CENTERS

NAME OF FACILITY(8) LOCATION
------------------- --------
Arkansas Surgery Center of Fayetteville Fayetteville, Arkansas
Goldring Surgical and Diagnostic Center Las Vegas, Nevada
M.D. Physicians Surgicenter of Midwest City Midwest City, Oklahoma
Outpatient Surgical Center of Ponca City Ponca City, Oklahoma
St. George Surgical Center St. George, Utah
Seacoast Outpatient Surgical Center Somersworth, New Hampshire
Surgery Centers of the Desert Rancho Mirage, California
Palm Springs, California
The Surgery Center of Chalmette Chalmette, Louisiana
Surgery Center of Littleton Littleton, Colorado
Surgery Center of Springfield Springfield, Missouri
Surgery Center of Texas Odessa, Texas
Surgical Center of New Albany New Albany, Indiana
Surgery Center of Corona Corona, California
Surgery Center of Waltham Waltham, Massachusetts

RADIATION ONCOLOGY CENTERS

NAME OF FACILITY LOCATION
- ---------------- --------
Auburn Regional Center for Cancer Care Auburn, Washington
Bowling Green Radiation Oncology Bowling Green, Kentucky
Associates(7)
Blue Grass Regional Cancer Center(7) Frankfort, Kentucky
Columbia Radiation Oncology Washington, D.C.
Danville Radiation Therapy Center(7) Danville, Kentucky
Glasgow Radiation Oncology Associates(7) Glasgow, Kentucky
Louisville Radiation Oncology(7) Louisville, Kentucky
Madison Radiation Oncology Associates(9) Madison, Indiana
McAllen Medical Center Cancer Institute McAllen, Texas
Regional Cancer Center at Wellington West Palm Beach, Florida
Southern Indiana Radiation Therapy(9) Jeffersonville, Indiana

- ------------

(1) Real property leased from Universal Health Realty Income Trust, a real
estate investment trust, for which the Company provides advisory services
("UHT").

(2) Real property leased with an option to purchase.

(3) General partnership interest in limited partnership.

(4) 88% of stock owned by the Company.

(5) Includes Chalmette Hospital, a 73-bed rehabilitation facility. The Company
owns the LaPlace real property and leases the Chalmette real property from
UHT.

(6) Addictive disease facility.

(7) Managed Facility. A partnership, in which the Company is the general
partner, owns the real property.

(8) Each facility other than Goldring Surgical and Diagnostic Center and The
Surgery Center of Chalmette are owned in partnership form with the Company
owning general and limited partnership interests in a limited partnership.
The real property is leased from third parties.

(9) A partnership in which the Company is the general partner owns the real
property.

BED UTILIZATION AND OCCUPANCY RATES

The following table shows the bed utilization and occupancy rates for the
hospitals operated by the Company as of March 31, 1996, for the periods
indicated. Accordingly, the information is presented on a basis different from
that used in preparing the historical financial information included or
incorporated by reference in this Prospectus. 1995 (Pro forma) and the three
months ended March 31, 1996 (pro forma) assumes the effect of the Adjustments as
if they occurred on the first day of the period presented.

(UNAUDITED)
THREE MONTHS ENDED
MARCH 31,
-------------------------------
1995 1996
1992 1993 1994 1995 (PRO FORMA) 1995 1996 (PRO FORMA)
------- ------- ------- ------- ----------- ------- ------- -----------

Average Licensed Beds
Acute Care Hospitals........ 2,645 2,730 2,791 2,808 3,168 2,789 2,797 3,154
Behavioral Health Centers... 1,206 1,216 1,224 1,256 1,631 1,265 1,267 1,633
Hospital Admissions
Acute Care Hospitals........ 83,826 87,174 92,911 100,004 113,476 25,704 27,551 30,887
Behavioral Health Centers... 13,505 15,560 16,804 17,888 24,848 4,197 4,298 6,019
Average Length of Patient
Stay (Days)
Acute Care Hospitals......... 5.8 5.6 5.3 5.1 5.2 5.2 5.1 5.1
Behavioral Health Centers... 15.6 13.0 11.6 11.2 12.3 12.0 12.1 13.1
Patient Days (1)
Acute Care Hospitals........ 485,015 486,291 496,462 511,487 595,328 134,470 140,088 158,726
Behavioral Health Centers... 211,390 202,047 195,004 200,857 304,800 50,553 52,083 78,659

- ------------
(1) "Patient Days" is the aggregate sum for all patients of the number of days
that hospital care is provided to each patient.

SOURCES OF REVENUE

The Company receives payment for services rendered from private insurers,
including managed care plans, the Federal government under the Medicare program,
state governments under their respective Medicaid programs and directly from
patients. All of the Company's acute care hospitals and most of the Company's
behavioral health centers are certified as providers of Medicare and Medicaid
services by the appropriate governmental authorities. The requirements for
certification are subject to change and, in order to remain qualified for such
programs, it may be necessary for the Company to make changes from time to time
in its facilities, equipment, personnel and services. Although the Company
intends to continue in such programs, there is no assurance that it will
continue to qualify for participation.

The sources of the Company's hospital revenues are charges related to the
services provided by the hospitals and their staffs, such as radiology,
operating rooms, pharmacy, physiotherapy and laboratory procedures, and basic
charges for the hospital room and related services such as general nursing care,
meals, maintenance and housekeeping. Hospital revenues depend upon the occupancy
for inpatient routine services, the extent to which ancillary services and
therapy programs are ordered by physicians and provided to patients, the volume
of out-patient procedures and the charges or negotiated payment rates for such
services. Charges and reimbursement rates for inpatient routine services vary
depending on the type of bed occupied (e.g., medical/surgical, intensive care or
psychiatric) and the geographic location of the hospital.

The following table shows the approximate percentages of net patient revenue
derived by the Company's hospitals owned as of December 31, 1995, since their
respective dates of acquisition by the Company, from third party sources
excluding the effect of special Medicaid reimbursements received at

the Company's Texas acute care hospitals of $12.6 million in 1995, $12.7 million
in 1994, $13.5 million in 1993 and $29.8 million in 1992, and from all other
sources during the five years ended December 31, 1995. 1995 (Pro forma) assumes
the following transactions occurred on January 1, 1995: (i) Northwest Texas
Health acquisition (acquired in May 1996); (ii) First Hospital Properties
acquisition (acquired in June 1996); (iii) acquisition of Manatee (acquired in
August 1995); (iv) the acquisition of Aiken and the divestiture of Dallas Family
Hospital and Westlake Medical Center (transaction completed in July 1995); and
(v) the disposition of Universal Medical Center (disposed of in October 1995).

Percentage of Net Patient Revenues
--------------------------------------------------------
1995
1991 1992 1993 1994 1995 (Pro forma)
----- ----- ----- ----- ----- -----------

Third Party Payors:
Medicare................................... 29.7% 32.2% 32.1% 32.7% 35.0% 33.7%
Medicaid................................... 4.9% 7.1% 10.4% 11.8% 12.5% 15.3%
Other Sources (including Blue Cross)....... 65.4% 60.7% 57.5% 55.5% 52.5% 51.0%
----- ----- ----- ----- ----- -----
Total................................ 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
----- ----- ----- ----- ----- -----

Net revenues of the Company are reported at the estimated net realizable
amounts from patients, third-party payors, and others for services rendered,
including estimated retroactive adjustments under reimbursement agreements with
third-party payors.

SELLING STOCKHOLDER

NUMBER OF SHARES OF
SHARES BENEFICIALLY COMMON SHARES BENEFICIALLY
NAME OF SELLING STOCKHOLDER OWNED BEFORE OFFERING STOCK OFFERED FOR SALE OWNED AFTER OFFERING
- -------------------------------- ---------------------- ---------------------- --------------------
NUMBER PERCENT NUMBER PERCENT
--------- ------- --------- -------

Alan B. Miller
Class A Common Stock(1)(2).... 2,035,016 93% 25,127(1) 2,009,889 93%
Class B Common Stock.......... 184,211 1% 172,361 11,850(2) *
Class C Common Stock(1)(2).... 203,460 93% 2,512(1) 200,948 93%
Class D Common Stock.......... 0 -- -- -- --

- ------------

* less than 1%.

(1) Shares of Class A and Class C Common Stock are convertible on a
share-for-share basis into Class B Common Stock. Mr. Miller will convert
25,127 shares of Class A Common Stock and 2,512 shares of Class C Common
Stock into 25,127 and 2,512 shares of Class B Common Stock, respectively,
immediately prior to the Offering.

(2) Does not include 126,138 shares of Class A Common Stock and 12,724 shares of
Class C Common Stock owned by two directors of the Company which Mr. Miller,
pursuant to the terms of a Stockholders' Agreement, has the right to vote in
certain circumstances.

DESCRIPTION OF COMMON STOCK

The Company's authorized capital stock consists of 12,000,000 shares of
Class A Common Stock, $.01 par value per share, 50,000,000 shares of Class B
Common Stock, $.01 par value per share, 1,200,000 shares of Class C Common
Stock, $.01 par value per share, and 5,000,000 shares of Class D Common Stock,
$.01 par value per share.

Class A Common Stock, Class B Common Stock, Class C Common Stock and Class D
Common Stock are substantially similar except that each class has different
voting rights. Each share of Class A Common Stock has one vote per share; each
share of Class B Common Stock has one-tenth vote per share; each share of Class
C Common Stock has one hundred votes per share; and each share of Class D Common
Stock has ten votes per share. Notwithstanding the foregoing, if a holder of
Class C or Class D Common Stock holds a number of shares of Class A or Class B
Common Stock, respectively, which is less than ten times the number of shares of
Class C or Class D Common Stock, respectively, that such holder holds, then such
holder will only be entitled to one vote per share of Class C Common Stock and
one-tenth vote per share of Class D Common Stock.

The holders of Class B and Class D Common Stock, voting together, with each
share of Class B and Class D Common Stock having one vote per share, are
entitled to elect the greater of 20% of the Company's Board of Directors or one
director. The holders of Class B and Class D Common Stock are also permitted to
vote together as a separate class with respect to certain other matters or as
required by applicable law. Holders of Class A and Class C Common Stock, voting
as a single class, elect the remaining directors and vote together with the
holders of Class B and Class D Common Stock on all other matters.

UNDERWRITING

Upon the terms and subject to conditions stated in the Underwriting
Agreement dated the date hereof, each Underwriter named below has severally
agreed to purchase, and the Company and the Selling Stockholder have agreed to
sell to such Underwriter, shares of Class B Common Stock which equal the number
of shares set forth opposite the name of such Underwriter below.

NUMBER OF
UNDERWRITER SHARES
----------- ---------

Smith Barney Inc................................................................. 840,000
Bear, Stearns & Co. Inc.......................................................... 840,000
Dillon, Read & Co. Inc........................................................... 840,000
Donaldson, Lufkin & Jenrette Securities Corporation.............................. 840,000
J.P. Morgan Securities Inc....................................................... 840,000
---------
Total...................................................................... 4,200,000
---------
---------

The Underwriting Agreement provides that the obligations of the several
Underwriters to pay for and accept delivery of the Class B Common Stock are
subject to the approval of certain legal matters by counsel and to certain other
conditions. The Underwriters are obligated to take and pay for all of the shares
offered hereby if any are taken (other than those covered by the overallotment
option described below).

The Underwriters, for whom Smith Barney Inc., Bear, Stearns & Co. Inc.,
Dillon, Read & Co. Inc., Donaldson, Lufkin & Jenrette Securities Corporation and
J.P. Morgan Securities Inc., are acting as representatives propose to offer part
of the shares directly to the public at the public offering price set forth on
the cover page hereof and part to certain dealers at a price which represents a
concession not in excess of $.66 per share. The Underwriters may allow, and such
dealers may reallow, a discount of not more than $.10 per share to other
Underwriters or certain other dealers.

The Company has granted to the Underwriters a 30-day option to purchase up
to 630,000 additional shares of Class B Common Stock at the price to the public
all as set forth on the cover page of this Prospectus less the underwriting
discounts and commissions. The Underwriters may exercise such option solely for
the purpose of covering over allotments made in connection with the sale of
shares offered hereby. To the extent that such option is exercised, each
Underwriter will be obligated, subject to certain conditions, to purchase
approximately the same percentage of such additional shares as the number of
shares set forth opposite each Underwriter's name in the preceding table bears
to the total number of shares listed in such table.

The Company and its executive officers and directors have agreed that, for a
period of 90 days from the date of this Prospectus, subject to limited
exceptions, they will not, without the prior written consent of Smith Barney
Inc., offer, sell, contract to sell, or otherwise dispose of, any shares of
Class B Common Stock of the Company or any securities convertible into, or
exercisable or exchangeable for Class B Common Stock of the Company, except in
the case of the Company in connection with certain permitted issuances described
in the Underwriting Agreement and except in the case of Alan B. Miller in
connection with his contribution of up to 200,000 shares of Class B Common Stock
to an investment partnership which, pursuant to applicable securities laws, will
be restricted from selling such shares during the lock-up period. If such
contribution is made, Mr. Miller will not withdraw such shares from such
partnership for at least the 90-day lock-up period.

In connection with the repayment of debt with a portion of the proceeds of
the Offering, see "Use of Proceeds," more than 10% of the net offering proceeds
will be paid to or for the beneficial interest of

members of the National Association of Securities Dealers, Inc. ("NASD") and
affiliated and associated persons of NASD members. Therefore, the Offering is
being made in compliance with subsection (c)(8) of the NASD's Corporate
Financing Rule.

Robert H. Hotz, a director of the Company, is a Managing Director and
Co-Head of Corporate Finance at Dillon, Read & Co. Inc., a managing underwriter
of this Offering. The Company has engaged and intends in the future to engage
Dillon, Read & Co. Inc. in connection with such financial matters as it deems
appropriate.

The Company and the Selling Stockholder have agreed to indemnify the
Underwriters against certain liabilities, including liabilities under the
Securities Act.

LEGAL MATTERS

The validity of the Class B Common Stock offered hereby will be passed upon
for the Company and the Selling Stockholder by Fulbright & Jaworski L.L.P., 666
Fifth Avenue, New York, New York 10103. Anthony Pantaleoni, a director of the
Company who owns less than one percent of the outstanding capital stock of the
Company, is a partner in Fulbright & Jaworski L.L.P. The validity of the Class B
Common Stock offered hereby will be passed upon for the Underwriters by Dewey
Ballantine, 1301 Avenue of the Americas, New York, New York 10019.

EXPERTS

The consolidated financial statements and schedule of Universal Health
Services, Inc. and subsidiaries as of December 31, 1994 and 1995, and for each
of the three years in the period ended December 31, 1995, and the financial
statements of Aiken Regional Medical Centers as of and for the year ended
December 31, 1994, included or incorporated by reference in this Registration
Statement have been audited by Arthur Andersen LLP, independent public
accountants, as indicated in their reports with respect thereto, and are
included or incorporated by reference herein in reliance upon the authority of
said firm as experts in giving said reports.

The combined financial statements of Manatee Hospitals and Health Systems,
Inc. at August 31, 1993 and 1994, and for the years then ended incorporated by
reference in this Prospectus and Registration Statement have been audited by
Ernst & Young LLP, independent Certified Public Accountants, as set forth in
their report thereon, and are included in reliance upon such report given upon
the authority of such firm as experts in accounting and auditing.

The financial statements of Northwest Texas Healthcare System as of
September 30, 1995, and for the year then ended appearing in this Prospectus and
Registration Statement have been audited by Clifton, Gunderson & Co.,
independent Certified Public Accountants, as set forth in their report thereon
appearing elsewhere herein and in the Registration Statement, and are included
in reliance upon such report given upon the authority of such firm as experts in
accounting and auditing. The report of Clifton, Gunderson & Co. covering the
September 30, 1995 financial statements refers to an emphasis of the accounting
reporting entity and to a change in accounting for investment securities.

The financial statements of Northwest Texas Healthcare System as of
September 30, 1994, and for the year then ended appearing in this Prospectus and
Registration Statement have been audited by KPMG Peat Marwick LLP, independent
Certified Public Accountants, as set forth in their report thereon appearing
elsewhere herein and in the Registration Statement, and are included in reliance
upon such report given upon the authority of such firm as experts in accounting
and auditing. The report of KPMG Peat Marwick LLP, covering the September 30,
1994 financial statements refers to an emphasis of the financial reporting
entity and to a change in accounting for investment securities.

INDEX TO FINANCIAL STATEMENTS

Consolidated Financial Statements:
Report of Independent Public Accountants........................................... F-2
Consolidated Statements of Income for the Three Years Ended December 31, 1995...... F-3
Consolidated Balance Sheets as of December 31, 1994 and 1995....................... F-4
Consolidated Statements of Common Stockholders' Equity for the Three Years Ended
December 31, 1995.................................................................... F-5
Consolidated Statements of Cash Flows for the Three Years Ended December 31,
1995................................................................................. F-6
Notes to Consolidated Financial Statements......................................... F-7
Consolidated Statements of Income for the Three Months Ended March 31, 1995 and
1996 (unaudited)..................................................................... F-22
Condensed Consolidated Balance Sheets as of December 31, 1995 and as of March 31,
1996 (unaudited)..................................................................... F-23
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March
31, 1995 and 1996 (unaudited)........................................................ F-24
Notes to Condensed Consolidated Financial Statements (unaudited)................... F-25

NORTHWEST TEXAS HEALTHCARE SYSTEM
Reports of Independent Auditors.................................................... F-27
Balance Sheets as of September 30, 1994 and 1995 and March 31, 1996 (unaudited).... F-29
Statements of Revenue and Expenses for the Years Ended September 30, 1994 and 1995
and the Six Months Ended March 31, 1995 and 1996 (unaudited)......................... F-30
Statements of Changes in Fund Balances for the Years Ended September 30, 1994 and
1995 and the Six Months Ended March 31, 1996 (unaudited)............................. F-31
Statements of Cash Flows for the Years Ended September 30, 1994 and 1995 and the
Six Months Ended March 31, 1995 and 1996 (unaudited)................................. F-32
Notes to Financial Statements...................................................... F-33

F-1

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders and Board of Directors
of UNIVERSAL HEALTH SERVICES, INC.:

We have audited the accompanying consolidated balance sheets of Universal
Health Services, Inc. (Delaware corporation) and subsidiaries as of December 31,
1994 and 1995, and the related consolidated statements of income, common
stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1995. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Universal
Health Services, Inc. and subsidiaries as of December 31, 1994 and 1995, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1995 in conformity with generally
accepted accounting principles.

ARTHUR ANDERSEN LLP

Philadelphia, PA
February 10, 1996
(except with respect to the matter
discussed in Note 12, as to which the
date is April 26, 1996)

F-2

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
YEAR ENDED DECEMBER 31

1993 1994 1995
------------ ------------ ------------

Net revenues.................................... $761,544,000 $782,199,000 $931,126,000
Operating charges
Operating expenses............................ 299,645,000 298,108,000 361,049,000
Salaries and wages............................ 280,041,000 286,297,000 329,939,000
Provision for doubtful accounts............... 55,409,000 58,347,000 76,905,000
Depreciation & amortization................... 39,599,000 42,383,000 51,371,000
Lease and rental expense...................... 34,281,000 34,097,000 36,068,000
Interest expense, net......................... 8,645,000 6,275,000 11,195,000
Nonrecurring charges.......................... 8,828,000 9,763,000 11,610,000
------------ ------------ ------------
Total operating charges....................... 726,448,000 735,270,000 878,137,000
------------ ------------ ------------
Income before income taxes.................... 35,096,000 46,929,000 52,989,000
Provision for income taxes.................... 11,085,000 18,209,000 17,505,000
------------ ------------ ------------
Net income.................................... $ 24,011,000 $ 28,720,000 $ 35,484,000
------------ ------------ ------------
------------ ------------ ------------
Earnings per common & common share equivalent
(fully diluted)................................. $ .86 $ 1.01 $ 1.26
------------ ------------ ------------
------------ ------------ ------------
Weighted average number of common shares and
equivalents..................................... 29,638,000 28,778,000 28,158,000
------------ ------------ ------------
------------ ------------ ------------

The accompanying notes are an integral part of these consolidated financial
statements.

F-3

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

DECEMBER 31
----------------------------
1994 1995
------------ ------------
ASSETS

Current Assets
Cash and cash equivalents....................................... $ 780,000 $ 34,000
Accounts receivable, net of allowance of $34,957,000 in 1994 and
$49,016,000 in 1995 for doubtful accounts........................ 84,818,000 114,163,000
Supplies........................................................ 15,723,000 18,207,000
Deferred income taxes........................................... 12,942,000 18,989,000
Other current assets............................................ 4,126,000 5,529,000
------------ ------------
Total current assets............................................ 118,389,000 156,922,000
Property and Equipment
Land.......................................................... 34,159,000 36,055,000
Buildings and improvements.................................... 314,545,000 348,182,000
Equipment..................................................... 218,844,000 206,193,000
Property under capital lease.................................. 24,782,000 27,415,000
------------ ------------
592,330,000 617,845,000
Less accumulated depreciation............................... 265,059,000 248,540,000
------------ ------------
327,271,000 369,305,000
Construction in progress........................................ 4,372,000 23,683,000
------------ ------------
331,643,000 392,988,000
Other assets
Excess of cost over fair value of net assets acquired......... 38,762,000 136,206,000
Deferred income taxes......................................... 2,742,000 17,283,000
Deferred charges.............................................. 1,527,000 11,466,000
Other......................................................... 28,429,000 33,186,000
------------ ------------
71,460,000 198,141,000
------------ ------------
$521,492,000 $748,051,000
------------ ------------
------------ ------------
LIABILITIES AND COMMON STOCKHOLDERS' EQUITY
Current Liabilities
Current maturities of long-term debt............................ $ 7,236,000 $ 7,125,000
Accounts payable................................................ 37,185,000 52,855,000
Accrued liabilities
Compensation and related benefits............................. 20,208,000 20,470,000
Interest...................................................... 2,442,000 5,513,000
Other......................................................... 32,294,000 47,180,000
Federal and state taxes....................................... 4,417,000 1,874,000
------------ ------------
Total current liabilities..................................... 103,782,000 135,017,000
Other Noncurrent Liabilities.................................. 71,956,000 78,248,000
Long-Term Debt.................................................. 85,125,000 237,086,000
Commitments and Contingencies
Common Stockholders' Equity
Class A Common Stock, voting, $.01 par value; authorized
12,000,000 shares; issued and outstanding 1,090,527 shares in
1994 and 1,090,527 in 1995.................................... 11,000 11,000
Class B Common Stock, limited voting, $.01 par value; authorized
50,000,000 shares; issued and outstanding 12,591,854 shares in
1994 and 12,658,818 in 1995................................... 126,000 127,000
Class C Common Stock, voting, $.01 par value; authorized
1,200,000 shares; issued and outstanding 109,622 shares in
1994 and 109,622 in 1995...................................... 1,000 1,000
Class D Common Stock, limited voting, $.01 par value; authorized
5,000,000 shares; issued and outstanding 22,769 shares in 1994
and 20,503 in 1995............................................ -- --
Capital in excess of par value, net of deferred compensation of
$414,000 in 1994 and $941,000 in 1995......................... 88,295,000 89,881,000
Retained earnings............................................... 172,196,000 207,680,000
------------ ------------
260,629,000 297,700,000
------------ ------------
$521,492,000 $748,051,000
------------ ------------
------------ ------------

The accompanying notes are an integral part of these consolidated financial
statements.

F-4

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995

CLASS CAPITAL IN
CLASS A CLASS B C CLASS D EXCESS OF RETAINED
COMMON COMMON COMMON COMMON PAR VALUE EARNINGS TOTAL
------- -------- ------ ------- ----------- ------------ ------------

Balance January 1,
1993..................... $12,000 $123,000 $1,000 -- $83,302,000 $119,465,000 $202,903,000

Common Stock
Issued.................. -- 1,000 -- -- 518,000 -- 519,000
Converted............... (1,000) 1,000 -- -- -- -- --
Repurchased............. -- (3,000) -- -- (3,233,000) -- (3,236,000)
Amortization of deferred
compensation............. -- -- -- -- 333,000 -- 333,000
Cancellation of stock
grant.................... -- -- -- -- (42,000) -- (42,000)
Net income............... -- -- -- -- -- 24,011,000 24,011,000
------- -------- ------ ------- ----------- ------------ ------------
Balance January 1,
1994..................... 11,000 122,000 1,000 -- 80,878,000 143,476,000 224,488,000

Common Stock
Issued.................. -- 9,000 -- -- 20,308,000 -- 20,317,000
Repurchased............. -- (5,000) -- -- (13,144,000) -- (13,149,000)
Amortization of deferred
compensation............. -- -- -- -- 277,000 -- 277,000
Cancellation of stock
grant.................... -- -- -- -- (24,000) -- (24,000)
Net income............... -- -- -- -- -- 28,720,000 28,720,000
------- -------- ------ ------- ----------- ------------ ------------
Balance January 1,
1995..................... 11,000 126,000 1,000 -- 88,295,000 172,196,000 260,629,000

Common Stock
Issued.................. -- 1,000 -- -- 1,117,000 -- 1,118,000
Amortization of deferred
compensation............. -- -- -- -- 469,000 -- 469,000
Net income............... -- -- -- -- -- 35,484,000 35,484,000
------- -------- ------ ------- ----------- ------------ ------------

Balance December 31,
1995..................... $11,000 $127,000 $1,000 -- $89,881,000 $207,680,000 $297,700,000
------- -------- ------ ------- ----------- ------------ ------------
------- -------- ------ ------- ----------- ------------ ------------

The accompanying notes are an integral part of these consolidated financial
statements.

F-5

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31

1993 1994 1995
------------- ------------ ------------

Cash Flows from Operating Activities:
Net income.................................... $ 24,011,000 $ 28,720,000 $ 35,484,000
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization............... 39,599,000 42,383,000 51,371,000
Provision for self-insurance reserves ...... 20,755,000 10,810,000 14,291,000
Other non-cash charges...................... 8,828,000 9,763,000 11,610,000
Changes in assets and liabilities, net of
effects from acquisitions and dispositions:
Accounts receivable........................... 12,928,000 (4,380,000) (5,125,000)
Accrued interest.............................. (412,000) (805,000) 3,071,000
Accrued and deferred income taxes............. (8,990,000) (9,944,000) (20,826,000)
Other working capital accounts................ 4,858,000 1,710,000 10,944,000
Other assets and deferred charges............. (5,804,000) (3,064,000) (3,982,000)
Other......................................... 1,002,000 (42,000) 3,390,000
Payments made in settlement of self-insurance
claims.......................................... (12,135,000) (14,527,000) (8,479,000)
------------- ------------ ------------
Net cash provided by operating activities....... 84,640,000 60,624,000 91,749,000
------------- ------------ ------------
Cash Flows from Investing Activities:
Property and equipment additions.............. (47,319,000) (43,998,000) (60,734,000)
Disposition of assets......................... 227,000 1,132,000 2,321,000
Acquisition of properties previously leased... (3,218,000) (5,771,000) --
Acquisition of businesses..................... (11,526,000) (16,794,000) (187,865,000)
Acquisition of assets held for lease.......... -- (9,059,000) (3,561,000)
Disposition of businesses..................... 18,492,000 3,791,000 19,495,000
Other investments............................. -- (1,079,000) --
------------- ------------ ------------
Net cash used in investing activities......... (43,344,000) (71,778,000) (230,344,000)
------------- ------------ ------------
Cash Flows from Financing Activities:
Additional borrowings, net of financing
costs........................................... 1,800,000 45,469,000 149,323,000
Reduction of long-term debt................... (46,496,000) (21,981,000) (12,009,000)
Issuance of common stock...................... 519,000 1,026,000 535,000
Repurchase of common shares................... (3,236,000) (13,149,000) --
------------- ------------ ------------
Net cash provided by (used in) financing
activities...................................... (47,413,000) 11,365,000 137,849,000
------------- ------------ ------------
Increase (Decrease) in Cash and Cash
Equivalents..................................... (6,117,000) 211,000 (746,000)
Cash and Cash Equivalents, Beginning of
Period.......................................... 6,686,000 569,000 780,000
------------- ------------ ------------
Cash and Cash Equivalents, End of Period........ $ 569,000 $ 780,000 $ 34,000
------------- ------------ ------------
------------- ------------ ------------
Supplemental Disclosures of Cash Flow
Information:
Interest paid................................. $ 9,057,000 $ 7,080,000 $ 8,124,000
Income taxes paid, net of refunds............. $ 19,901,000 $ 28,153,000 $ 38,331,000
Supplemental Disclosures of Non-cash Investing
and Financing Activities: See Notes 2 and 6

The accompanying notes are an integral part of these consolidated financial
statements.

F-6

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements include the accounts of Universal
Health Services, Inc. (the "Company") and its majority-owned subsidiaries and
partnerships controlled by the Company as the managing general partner. All
significant intercompany accounts and transactions have been eliminated. The
more significant accounting policies follow:

NATURE OF OPERATIONS: The principal business of the Company is owning and
operating acute care hospitals, behavioral health centers, ambulatory surgery
centers and radiation oncology centers. At December 31, 1995, the Company
operated 29 hospitals, consisting of 14 acute care hospitals and 15 behavioral
health centers, in Arkansas, California, Florida, Georgia, Illinois, Louisiana,
Massachusetts, Michigan, Missouri, Nevada, Pennsylvania, South Carolina, Texas
and Washington. The Company, as part of its Ambulatory Treatment Centers
Division owns outright, or in partnership with physicians, and operates or
manages 25 surgery and radiation oncology centers located in 14 states.

Services provided by the Company's hospitals include general surgery,
internal medicine, obstetrics, emergency room care, radiology, diagnostic care,
coronary care, pediatric services and psychiatric services. The Company provides
capital resources as well as a variety of management services to its facilities,
including central purchasing, data processing, finance and control systems,
facilities planning, physician recruitment services, administrative personnel
management, marketing and public relations.

Net revenues from the Company's acute care hospitals, and ambulatory
treatment centers accounted for 84%, 85% and 86% of consolidated net revenues in
1993, 1994 and 1995, respectively.

NET REVENUES: Net revenues are reported at the estimated net realizable
amounts from patients, third-party payors, and others for services rendered,
including estimated retroactive adjustments under reimbursement agreements with
third-party payors. These net revenues are accrued on an estimated basis in the
period the related services are rendered and adjusted in future periods as final
settlements are determined. Medicare and Medicaid net revenues represented 43%,
44% and 48% of net patient revenues for the years 1993, 1994 and 1995,
respectively, excluding the additional revenues from special Medicaid
reimbursement programs described in Note 11.

PROPERTY AND EQUIPMENT: Property and equipment are stated at cost.
Expenditures for renewals and improvements are charged to the property accounts.
Replacements, maintenance and repairs which do not improve or extend the life of
the respective asset are expensed as incurred. The Company removes the cost and
the related accumulated depreciation from the accounts for assets sold or
retired and the resulting gains or losses are included in the results of
operations.

Depreciation is provided on the straightline method over the estimated
useful lives of buildings and improvements (twenty to forty years) and equipment
(five to fifteen years).

OTHER ASSETS: The excess of cost over fair value of net assets acquired in
purchase transactions, net of accumulated amortization of $52,261,000 in 1994
and $59,957,000 in 1995 is amortized using the straight-line method over periods
ranging from five to forty years.

During 1994, the Company established an employee life insurance program
covering approximately 2,200 employees. At December 31, 1994 and 1995, the cash
surrender value of the policies ($41.3 million and $34.3 million) were recorded
net of related loans ($41.0 million and $34.4 million) and is included in other
assets.

F-7

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
LONG-LIVED ASSETS: It is the Company's policy to review the carrying value
of long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying value of such assets may not be recoverable.

In 1995, the Company adopted the provisions of Statement of Financial
Accounting Standards (SFAS) No. 121 "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of." The Statement requires the
recognition of an impairment loss for an asset held for use when the estimate of
undiscounted future cash flows expected to be generated by the asset is less
than its carrying amount.

Measurement of the impairment loss is based on fair value of the asset.
Generally, fair value will be determined using valuation techniques such as the
present value of expected future cash flows. See Note 9.

INCOME TAXES: The Company and its subsidiaries file consolidated Federal tax
returns. Deferred taxes are recognized for the amount of taxes payable or
deductible in future years as a result of differences between the tax bases of
assets and liabilities and their reported amounts in the financial statements.

OTHER NONCURRENT LIABILITIES: Other noncurrent liabilities include the
long-term portion of the Company's professional and general liability and
workers' compensation reserves and minority interests in majority owned
subsidiaries and partnerships.

EARNINGS PER COMMON AND COMMON SHARE EQUIVALENTS: Earnings per share are
based on the weighted average number of common shares outstanding during the
year adjusted to give effect to common stock equivalents. The 1993 and 1994
earnings per share have been adjusted to reflect the assumed conversion of the
Company's convertible debentures. In April 1994, the Company redeemed the
debentures which reduced the fully diluted number of shares outstanding by
902,466.

STATEMENT OF CASH FLOWS: For purposes of the consolidated statements of cash
flows, the Company considers all highly liquid investments purchased with
maturities of three months or less to be cash equivalents. Interest expense in
the consolidated statements of income is net of interest income of $498,000,
$266,000 and $567,000 in 1993, 1994 and 1995, respectively.

INTEREST RATE SWAP AGREEMENTS: In managing interest rate exposure, the
Company at times enters into interest rate swap agreements. When interest rates
change, the differential to be paid or received is accrued as interest expense
and is recognized over the life of the agreements. Gains and losses on
terminated interest rate swap agreements are amortized into income over the
remaining life of the underlying debt obligation or the remaining life of the
original swap, if shorter.

FAIR VALUE OF FINANCIAL INSTRUMENTS: The fair value of the Company's
registered debt, interest rate swap agreements and investments is based on
quoted market prices. The carrying amounts reported in the balance sheet for
cash, accrued liabilities, and short-term borrowings approximates fair value due
to the short-term nature of these instruments. Accordingly, these items have
been excluded from the fair value disclosures included elsewhere in these notes
to consolidated financial statements.

USE OF ESTIMATES: The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

F-8

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

2) ACQUISITIONS AND DIVESTITURES

1995--During the second quarter, the Company acquired an 82-bed psychiatric
hospital located in South Attleboro, Massachusetts for approximately $3 million.
The Company also purchased for approximately $2 million, a majority interest in
two separate partnerships which own and operate outpatient surgery centers
located in Fayetteville, Arkansas and Somersworth, New Hampshire.

During the third quarter, the Company completed the acquisition of Aiken
Regional Medical Centers, ("Aiken") a 225-bed acute care facility located in
Aiken, South Carolina for approximately $44 million in cash, a 104-bed acute
care hospital and a 126-bed acute care hospital. The majority of the real estate
assets of the 126-bed facility were being leased from Universal Health Realty
Income Trust (the "Trust") pursuant to the terms of an operating lease which was
scheduled to expire in 2000. In exchange for the real estate assets of the
126-bed acute care hospital, the Company exchanged substitute properties
consisting of additional real estate assets owned by the Company but related to
three acute care facilities owned by the Trust and operated by the Company. As a
result of the divestiture of the two acute care hospitals in connection with the
acquisition of Aiken Regional Medical Centers, the Company recorded a $4.3
million and a $2.7 million pre-tax charge in the 1994 and 1995 consolidated
statements of income, respectively.

During the third quarter, the Company completed the acquisition of Manatee
Memorial Hospital, ("Manatee") a 512-bed acute care hospital located in
Bradenton, Florida for approximately $139 million in cash and assumption of net
liabilities of approximately $4 million.

During the fourth quarter, the Company sold the operations and substantially
all the assets of Universal Medical Center ("UMC"), a 202-bed acute care
hospital located in Plantation, Florida for cash proceeds of approximately $20
million. The sale resulted in a pre-tax gain of approximately $5 million which
has been included in nonrecurring charges in the 1995 consolidated statement of
income.

In September, 1995, the Company signed a letter of intent to acquire
Northwest Texas Hospital, a 360-bed acute care facility located in Amarillo,
Texas. The closing of this transaction, which is expected to be completed during
the second quarter of 1996, is subject to a number of conditions. Cash
consideration is expected to approximate $120 million in addition to payments by
the Company to the Amarillo Hospital District of 15% of any amount of earnings
before depreciation, interest and taxes in excess of $24 million in each year of
the seven year period commencing April 1, 1996 and ending March 31, 2003. In
addition under terms of the agreement, the Amarillo Hospital District will pay
the Company $8 million per year for the first four years and $6 million per year
(subject to certain adjustments for inflation) for up to an additional 36 years
to help support the cost of medical service to indigent patients.

Operating results of Aiken and Manatee have been included in the financial
statements from their respective dates of acquisition. Assuming the Aiken and
Manatee acquisitions had been completed as of January 1, 1995 the unaudited pro
forma net revenues and net income would have been approximately $1 billion and
$37.9 million, respectively. In addition, the unaudited pro forma earnings per
share would have been $1.35. The unaudited pro forma financial information may
not be indicative of results that would have been reported if the acquisitions
had occurred at the beginning of 1995 and may not be indicative of future
operating results.

The excess of cost over fair value of net assets acquired in the 1995
purchase transactions is amortized using the straight-line method over fifteen
years.

F-9

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

2) ACQUISITIONS AND DIVESTITURES--(CONTINUED)
1994--During 1994 the Company purchased majority interests in two separate
partnerships which own and operate outpatient surgery facilities. One of these
partnerships was merged with an existing partnership in which the Company held a
majority ownership. The Company also agreed to manage the operations of, and
purchased a majority interest in, these separate partnerships which lease fixed
assets to four radiation therapy centers located in Kentucky. In addition, the
Company purchased one radiation center and majority interests in two separate
partnerships which own and operate radiation therapy centers. Total
consideration for these acquisitions was $14.5 million in cash, and the
assumption of liabilities totaling $3.0 million.

In November 1994, the Company acquired a 112-bed acute care hospital located
in Edinburg, Texas for net cash of approximately $11.3 million and the
assumption of liabilities totaling $2.2 million. In connection with this
acquisition, the Company committed to invest at least an additional $30 million,
over a ten year period, to renovate the existing facility and construct an
additional facility. Approximately $2.2 million was spent on this project during
1995.

Operating results of the hospital located in Edinburg have been included in
the financial statements from the date of acquisition. Assuming the above
Edinburg, Aiken and Manatee acquisitions had been completed as of January 1,
1994 the unaudited pro forma net revenues and net income would have been $952
million and $32 million, respectively. In addition, the unaudited pro forma
earnings per share would have been $1.13. The unaudited pro forma financial
information may not be indicative of results that would have been reported if
the acquisitions had occurred at the beginning of 1994 and may not be indicative
of future operating results.

1993--During 1993 the Company purchased a radiation therapy center and
majority interests in four separate partnerships which own and operate
ambulatory surgery facilities for $11.5 million in cash and the assumption of
liabilities totaling $300,000.

During the fourth quarter, the Company sold the operations and fixed assets
of a 124-bed acute care hospital for approximately $7.8 million in cash. The
Company also sold the operations and certain fixed assets of a 134-bed acute
care hospital for cash of $1.5 million. Concurrently, the Company sold certain
related real property to Universal Health Realty Income Trust (the "Trust"), an
affiliate and the lessor of this 134-bed acute care hospital, for $1 million in
cash and a note receivable of $900,000 (see Note 8). In connection with this
transaction, the Company's lease with the Trust for this property was
terminated. The disposition of these two facilities resulted in a pre-tax loss
of $4.4 million ($2.2 million after tax), which is included in nonrecurring
charges in the 1993 consolidated statement of income.

Also during 1993, the Company recorded a pre-tax charge of $4.4 million
related to the winding down or disposition of other non-strategic businesses
which is included in nonrecurring charges in the 1993 consolidated statement of
income.

F-10

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

3) LONG-TERM DEBT

A summary of long-term debt follows:

DECEMBER 31
----------------------------
1994 1995
------------ ------------

Long-term debt:
Notes payable (including obligations under capitalized leases
of $14,004,000 in 1994 and $14,220,000 in 1995) with
varying maturities through 2001; weighted average interest
at 6.9% in 1995 and 1994 (see Note 6 regarding capitalized
leases)........................................................ $ 19,442,000 $ 20,443,000
Mortgages payable, interest at 6.0% to 9.0% with varying
maturities through 2000........................................ 3,745,000 2,184,000
Revolving credit and demand notes............................ 8,950,000 21,450,000
Commercial paper............................................. 38,500,000 48,000,000
Revenue bonds:
interest at floating rates ranging from 5.0% to 5.2% at
December 31, 1995 with varying maturities through 2015......... 21,724,000 18,200,000
8.75% Senior Notes due 2005, net of the unamortized discount
of $1,066,000.............................................. -- 133,934,000
------------ ------------
92,361,000 244,211,000
Less-Amounts due within one year........................... 7,236,000 7,125,000
------------ ------------
$ 85,125,000 $237,086,000
------------ ------------
------------ ------------

During the third quarter of 1995, the Company completed the issuance of $135
million of Senior Notes which have an 8.75% coupon rate and which mature on
August 15, 2005. The Notes can be redeemed in whole or in part, at any time on
or after August 15, 2000, initially at a price of 102.265%, declining ratably to
par on or after August 15, 2002. The interest on the bonds will be paid
semiannually in arrears on February 15 and August 15 of each year. The net
proceeds generated from the issuance were approximately $131 million and were
used to finance the acquisitions described in Note 2. In anticipation of the
Senior Note issuance, the Company entered into interest rate swaps having a
total notional principal amount of $100 million to hedge the interest rate on
the Notes. These interest rate swaps were terminated simultaneously with the
issuance of the Notes at which time the Company paid a net termination fee of
$5.4 million. The effective rate on the Notes including the amortization of swap
termination fees and bond discount is 9.2%.

The Company amended its unsecured non-amortizing revolving credit agreement
in 1995. The amended agreement, which expires on March 31, 2000, provides for
$225 million of borrowing capacity, subject to certain conditions, until March
31, 1998, $210 million until March 31, 1999 and $185 million until March 31,
2000. The agreement provides for interest, at the Company's option at the prime
rate, certificate of deposit rate plus 5/8% to 1 1/8% or Euro-dollar plus 1/2%
to 1%. A fee ranging from 1/8% to 3/8% is required on the unused portion of this
commitment. The margins over the certificate of deposit, the Euro-dollar rates
and the commitment fee are based upon specified leverage and coverage ratios. At
December 31, 1995 the applicable margins over the certificate of deposit and the
Euro-dollar rate were 7/8% and 3/4%, respectively, and the commitment fee was
1/4%. There are no compensating balance requirements. The agreement contains a
provision whereby 50% of the net consideration, in excess of $25 million, from
the disposition of assets will be applied to reduce commitments unless such net
consideration is reinvested in newly acquired capital over a twelve month
period. At December 31, 1995,

F-11

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

3) LONG-TERM DEBT--(CONTINUED)
the Company had $207 million of unused borrowing capacity available under the
revolving credit agreement.

The average amounts outstanding during 1993, 1994 and 1995 under the
revolving credit and demand notes and commercial paper program were $25,069,000,
$16,324,000 and $46,984,000, respectively with corresponding effective interest
rates of 4.6%, 7.9% and 8.0% including commitment fees. The maximum amounts
outstanding at any month-end were $46,800,000, $47,450,000 and $79,450,000
during 1993, 1994 and 1995, respectively.

Substantially all of the Company's accounts receivable are pledged as
collateral to secure its $50 million, daily valued commercial paper program. The
Company has sufficient patient receivables to support a larger program, and upon
the mutual consent of the Company and the participating lending institutions,
the commitment can be increased. A fee of .76% is required on this $50 million
commitment. Outstanding amounts of commercial paper that can be refinanced
through available borrowings under the Company's revolving credit agreement are
classified as long-term.

At December 31, 1995, the Company had one interest rate swap agreement with
a notional principal amount of $10 million. This agreement calls for the payment
of interest at a fixed rate by the Company in return for payment of a variable
rate interest by a commercial bank. This swap effectively fixes the Company's
interest rate on $10 million of its floating rate debt at 9.015%. The interest
rate swap expires in March, 1996. The effective interest rate on the Company's
revolving credit, demand notes and commercial paper program including the
interest rate swap expense was 13.9%, 16.1% and 8.4% during 1993, 1994 and 1995,
respectively. Additional interest expense recorded as a result of the Company's
hedging activity was $3,160,000, $1,981,000 and $209,000 in 1993, 1994 and 1995,
respectively. The Company is exposed to credit loss in the event of
non-performance by the counterparty to the interest rate swap agreement. This
counterparty is a major financial institution which is rated AA by Moody's
Investors Service and the Company does not anticipate nonperformance. The cost
to terminate the swap obligation at December 31, 1994 and 1995, was
approximately $151,000 and $113,000, respectively.

Covenants relating to long-term debt require maintenance of a minimum net
worth, specified debt to total capital, debt to EBITDA and fixed charge coverage
ratios. Covenants also limit the Company's ability to incur additional senior
debt and to pay cash dividends and repurchase its shares and limit capital
expenditures, among other restrictions. Management believes the Company is in
compliance with all required covenants as of December 31, 1995.

The fair value of the Company's long-term debt at December 31, 1995 was
approximately $247,302,000.

Aggregate maturities follow:

1996........................................................ $ 7,125,000
1997........................................................ 6,300,000
1998........................................................ 3,838,000
1999........................................................ 2,644,000
2000........................................................ 72,143,000
Later....................................................... 152,161,000
------------
Total....................................................... $244,211,000
------------

F-12

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

4) COMMON STOCK

During 1993 and 1994, the Company repurchased 449,600 and 1,019,600 shares
of Class B Common Stock, respectively, at an average purchase price of $7.20 and
$12.90 per share, respectively, or an aggregate of approximately $3.2 million
and $13.2 million, respectively. All repurchases during 1994 were made
subsequent to March 1, 1994. The Company's ability to repurchase its shares is
limited by long-term debt covenants to $50 million plus 50% of cumulative net
income since March, 1994. Under the terms of these covenants, the Company had
the ability to repurchase an additional $79.4 million of its Common Stock as of
December 31, 1995. The repurchased shares are treated as retired.

At December 31, 1995 6,089,686 shares of Class B Common Stock were reserved
for issuance upon conversion of shares of Class A, C and D Common Stock
outstanding, for issuance upon exercise of options to purchase Class B Common
Stock, and for issuance of stock under other incentive plans. Class A, C and D
Common Stock are convertible on a share for share basis into Class B Common
Stock.

In 1994, the Company adopted a Stock Compensation Plan under which up to
100,000 Class B Common Shares may be granted to key employees, consultants and
independent contractors, but not to officers or directors. The Plan will
terminate on November 16, 2004, unless terminated sooner by the Board. In 1994,
3,600 shares were granted under this plan.

Under the terms of the Stock Bonus Plan adopted in 1992, eligible employees
may elect to receive all or part of their annual bonuses in shares of restricted
stock (the "Bonus Shares"). Those electing to receive Bonus Shares also receive
additional restricted shares in an amount equal to 20% of their Bonus Shares
(the "Premium Shares"). Restrictions on one-half of the Bonus Shares and
one-half of the Premium Shares lapse after one year and the restrictions on the
remaining shares lapse after two years. The Company has reserved 300,000 shares
of Class B Common Stock for this plan and has issued 145,316 shares at December
31, 1995.

Under the terms of the Stock Ownership Plan, eligible employees may purchase
shares of Class B Common Stock directly from the Company at the market price.
The Company will loan each eligible employee an amount equal to 90% of the
purchase price for the shares. The loans, which are partially recourse to the
employee, bear interest at the applicable Federal rate and are due five years
from the purchase date. Shares purchased under this plan are restricted from
sale or transfer. Restrictions on one-half of the shares lapse after one year
and restrictions on the remaining shares lapse after two years. The Company has
reserved 200,000 shares of Class B Common Stock for this plan. As of December
31, 1995, 69,500 shares were sold under the terms of this plan.

The Company also has a Restricted Stock Purchase Plan which allows eligible
participants to purchase shares of Class B Common Stock at par value, subject to
certain restrictions. Under the terms of this plan, 600,000 shares of Class B
Common Stock have been reserved for purchase by officers, key employees and
consultants. The restrictions lapse at various dates, as determined by the Board
of Directors, ranging from six months to five years from the date of purchase.
The Company has issued 369,026 shares under this plan, of which 90,000, 82,672
and 93,348 became fully vested during 1993, 1994, and 1995, respectively.
Compensation expense, based on the difference between the market price on the
date of purchase and par value, is being amortized over the restriction period
and was $240,000 in 1993, $148,000 in 1994 and $415,000 in 1995.

Effective January 1, 1996, the Company adopted a Stock Purchase Plan,
subject to shareholder approval, which allows eligible employees to purchase
shares of Class B Common Stock at a ten percent discount. The maximum number of
shares of stock that can be issued under the plan is 800,000.

F-13

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

4) COMMON STOCK--(CONTINUED)
Stock options to purchase Class B Common Stock have been granted to
officers, key employees and directors of the Company under various plans. During
1994 and 1995 the Board of Directors and shareholders, respectively, approved a
1,200,000 share increase in the reserve for Class B Common Stock available for
grant, pursuant to the terms of the 1992 Stock Option Plan. Also during 1995,
subject to shareholder approval, the Board of Directors approved a 1,000,000
share increase in the reserve for Class B Common Stock available for grant
pursuant to the terms of the 1992 Stock Option Plan. All stock options were
granted with an exercise price equal to the fair market value on the date of the
grant. Options are exercisable ratably over a four year period beginning one
year after the date of the grant. The options expire five years after the date
of the grant.

Information with respect to these options is summarized as follows:

AVERAGE
NUMBER OPTION
OUTSTANDING OPTIONS OF SHARES PRICE
- ------------------- --------- -------
Balance, January 1, 1993............................. 400,350 $ 5.70
Granted............................................ 14,800 $ 7.44
Exercised.......................................... (80,476) $ 3.61
Cancelled.......................................... (6,000) $ 6.25
--------- -------
Balance, January 1, 1994............................. 328,674 $ 6.27
Granted............................................ 1,121,500 $ 11.03
Exercised.......................................... (31,976) $ 5.49
Cancelled.......................................... (11,000) $ 8.32
--------- -------
Balance, January 1, 1995............................. 1,407,198 $ 10.06
Granted............................................ 621,000 $ 16.48
Exercised.......................................... (48,926) $ 8.06
Cancelled.......................................... (9,750) $ 9.25
--------- -------
Balance, December 31, 1995........................... 1,969,522 $ 12.13
--------- -------
--------- -------

At December 31, 1995, 994,450 shares were available for grant. At December
31, 1995, options for 444,250 shares of Class B Common Stock with an aggregate
purchase price of $4,023,852 (average of $9.06 per share) were exercisable.

In October 1995, the Financial Accounting Standards Board issued Statement
No. 123, "Accounting for Stock-Based Compensation." The Statement encourages a
fair value based method of accounting for employee stock options and similar
equity instruments, which generally would result in the recording of additional
compensation expense in an entity's financial statements. The Statement also
allows an entity to continue to account for stock-based employee using the
intrinsic value based method in APB Opinion No. 25. The Company intends to
continue its accounting for equity instruments using APB No. 25. As a result,
beginning in 1996, the Company will be required to make pro forma disclosures of
net income and earnings per share as if the fair value based method of
accounting had been applied.

F-14

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

5) INCOME TAXES

Components of income tax expense are as follows:

YEAR ENDED DECEMBER 31
-----------------------------------------
1993 1994 1995
----------- ----------- -----------
Currently payable
Federal.......................... $17,315,000 $27,014,000 $33,659,000
State............................ 1,136,000 3,009,000 4,434,000
----------- ----------- -----------
18,451,000 30,023,000 38,093,000
----------- ----------- -----------
Deferred
Federal.......................... (6,482,000) (10,412,000) (17,912,000)
State............................ (884,000) (1,402,000) (2,676,000)
----------- ----------- -----------
(7,366,000) (11,814,000) (20,588,000)
----------- ----------- -----------
Total............................ $11,085,000 $18,209,000 $17,505,000
----------- ----------- -----------
----------- ----------- -----------

The Company accounts for income taxes under the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes," (SFAS
109). Under SFAS 109, deferred taxes are required to be classified based on the
financial statement classification of the related assets and liabilities which
give rise to temporary differences. The net effect of the impact of the 1993 tax
law changes on the current and deferred tax provisions was immaterial.

Deferred taxes result from temporary differences between the financial
statement carrying amounts and the tax bases of assets and liabilities. The
components of deferred taxes are as follows:

YEAR ENDED DECEMBER 31
--------------------------
1994 1995
----------- -----------

Self-insurance reserves......................... $28,944,000 $30,401,000
Doubtful accounts and other reserves............ 9,921,000 14,185,000
State income taxes.............................. (126,000) 73,000
Other deferred tax assets....................... 382,000 --
Depreciable and amortizable assets.............. (17,319,000) (4,466,000)
Conversion from cash basis to accrual basis of
accounting...................................... (5,017,000) (2,509,000)
Other deferred tax liabilities.................. (1,101,000) (1,412,000)
----------- -----------
Total deferred taxes............................ $15,684,000 $36,272,000
----------- -----------
----------- -----------

A reconciliation between the Federal statutory rate and the effective tax
rate is a follows:

YEAR ENDED DECEMBER 31
------------------------
1993 1994 1995
---- ---- ----
Federal statutory rate........................... 35.0% 35.0% 35.0%
Nondeductible (deductible) depreciation,
amortization and other........................... (3.9) 1.6 (4.1)
State taxes, net of Federal income tax benefit... 0.5 2.2 2.1
---- ---- ----
Effective tax rate............................... 31.6% 38.8% 33.0%
---- ---- ----
---- ---- ----
F-15

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

5) INCOME TAXES--(CONTINUED)
In 1995 and 1994, the Company reviewed its deferred state tax balances and
as a result reduced its tax provision by $390,000 in each year. The net deferred
tax assets and liabilities are comprised as follows:

YEAR ENDED DECEMBER 31
--------------------------
1994 1995
----------- -----------
Current deferred taxes
Assets........................................ $16,622,000 $22,910,000
Liabilities................................... (3,680,000) (3,921,000)
----------- -----------
Total deferred taxes-current.................. 12,942,000 18,989,000
Noncurrent deferred taxes
Assets........................................ 22,625,000 21,749,000
Liabilities................................... (19,883,000) (4,466,000)
----------- -----------
Total deferred taxes-noncurrent............... 2,742,000 17,283,000
----------- -----------
Total deferred taxes............................ $15,684,000 $36,272,000
----------- -----------
----------- -----------

The assets and liabilities classified as current relate primarily to the
allowance for uncollectible patient accounts and the current portion of the
temporary differences related to self-insurance reserves and the change in
accounting method. Under SFAS 109, a valuation allowance is required when it is
more likely than not that some portion of the deferred tax assets will not be
realized. Realization is dependent on generating sufficient future taxable
income. Although realization in not assured, management believes it is more
likely than not that all the deferred tax assets will be realized. Accordingly,
the Company has not provided a valuation allowance. The amount of the deferred
tax asset considered realizable, however, could be reduced if estimates of
future taxable income during the carryforward period are reduced.

6) LEASE COMMITMENTS

Certain of the Company's hospital and medical office facilities and
equipment are held under operating or capital leases which expire through 2013
(see Note 8). Certain of these leases also contain provisions allowing the
Company to purchase the leased assets during the term or at the expiration of
the lease at fair market value. A summary of property under capital lease
follows:

DECEMBER 31
--------------------------
1994 1995
----------- -----------
Land, buildings and equipment................... $24,782,000 $27,415,000
Less: accumulated amortization.................. 10,426,000 12,867,000
----------- -----------
$14,356,000 $14,548,000
----------- -----------
----------- -----------

F-16

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

6) LEASE COMMITMENTS--(CONTINUED)
Future minimum rental payments under lease commitments with a term of more
than one year as of December 31, 1995, are as follows:

CAPITAL OPERATING
YEAR LEASES LEASES
- ---- ----------- ------------
1996........................................... $ 5,931,000 $ 26,004,000
1997........................................... 4,852,000 21,555,000
1998........................................... 2,697,000 19,270,000
1999........................................... 1,543,000 17,984,000
2000........................................... 858,000 14,485,000
Later Years.................................... -- 20,679,000
----------- ------------
Total minimum rental........................... $15,881,000 $119,977,000
Less: Amount representing interest............. 1,661,000
-----------
Present value of minimum rental commitments.... 14,220,000
Less: Current portion of capital lease
obligations.................................... 5,117,000
-----------
Long-term portion of capital lease
obligations.................................... $ 9,103,000
-----------
-----------

Capital lease obligations of $5,371,000, $4,654,000 and $4,961,000 in 1993,
1994 and 1995, respectively, were incurred when the Company entered into capital
leases for new equipment.

7) COMMITMENTS AND CONTINGENCIES

Most of the Company's subsidiaries are self-insured for general liability
risks for claims limited to $5 million per occurrence and for professional
liability risks for claims limited to $25 million per occurrence. Coverage in
excess of these limits up to $100 million is maintained with major insurance
carriers. Since 1993, certain of the Company's subsidiaries, including one of
its larger acute care facilities, have purchased general and professional
liability occurrence policies with commercial insurers. These policies include
coverage up to $25 million per occurrence for general and professional liability
risks.

As of December 1994 and 1995, the reserve for professional and general
liability risks was $62.4 million and $67.2 million, respectively, of which
$11.0 million and $22.8 million in 1994 and 1995, respectively, is included in
current liabilities. Self-insurance reserves are based upon actuarially
determined estimates. These estimates are based on historical information along
with certain assumptions about future events. Changes in assumptions for such
things as medical costs as well as changes in actual experience could cause
these estimates to change in the near term.

Effective January 1, 1996, the Company's self-insured subsidiaries purchased
general and professional liability insurance coverage for a three year term with
a commercial insurer. These policies include coverage for claims in excess of $5
million and limited to $25 million per occurrence and have an unlimited
aggregate.

The Company has outstanding letters of credit totalling $20.8 million
related to the Company's self-insurance programs ($10.8 million), as support for
various debt instruments ($1.3 million) and as support for a loan guarantee for
an unaffiliated party ($8.7 million). The Company has also guaranteed
approximately $1.1 million of loans.

F-17

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

7) COMMITMENTS AND CONTINGENCIES--(CONTINUED)
The Company is committed to invest at least an additional $30 million, over
a ten year period, to renovate the existing facility and construct an additional
facility related to its 1994 acquisition of a 112-bed acute care hospital
located in Edinburg, Texas (See Note 2). The Company has also agreed to
construct a medical complex, including a 129-bed acute care facility, in
Summerlin, Nevada for a total cost of approximately $60 million.

The Company signed a letter of intent to acquire a 360-bed acute care
hospital located in Amarillo, Texas. The closing of this transaction, which is
expected to be completed during the second quarter of 1996, is subject to a
number of conditions. Cash consideration is expected to approximate $120
million.

The Company estimates the cost to complete major construction projects in
progress at December 31, 1995 will approximate $45.8 million.

The Company has entered into a long-term contract with a third party to
provide certain data processing services for its acute care and psychiatric
hospitals. This contract expires in 2002.

Various suits and claims arising in the ordinary course of business are
pending against the Company. In the opinion of management, the outcome of such
claims and litigation will not materially affect the Company's consolidated
financial position or results of operations.

8) RELATED PARTY TRANSACTIONS

At December 31, 1995, the Company held approximately 8% of the outstanding
shares of Universal Health Realty Income Trust (the "Trust"). Certain officers
and directors of the Company are also officers and/or Directors of the Trust.
The Company accounts for its investment in the Trust using the equity method of
accounting. The Company's pre-tax share of income from the Trust was $757,000,
$1,095,000 and $1,052,000 in 1993, 1994 and 1995, respectively, and is included
in net revenues in the accompanying consolidated statements of income. The
carrying value of this investment at December 31, 1994 and 1995 was $8,404,000
and $8,468,000, respectively, and is included in other assets in the
accompanying consolidated balance sheets. The market value of this investment at
December 31, 1994 and 1995 was $11,261,000 and $12,489,000, respectively.

During 1993, pursuant to the terms of its lease with the Trust, the Company
purchased the real property of a 48-bed psychiatric hospital located in Texas
for $3.2 million. The real property of this hospital was previously leased by
the Company and base rental payments continued under the existing lease until
the date of sale. Operations at this hospital were discontinued during the first
quarter of 1992, however, the facility is currently being utilized for
outpatient services at one of the Company's acute care hospitals. Also during
1993, the Company sold to the Trust certain real estate assets of a 134-bed
hospital located in Illinois for approximately $1.9 million. These assets
consisted of additions and improvements made to the facility by the Company
since the sale of the major portion of the real estate assets to the Trust in
1986. The operations of this facility were sold during 1993 to an operator
unaffiliated with the Company.

As of December 31, 1995, the Company leased seven hospital facilities from
the Trust with initial terms expiring in 1999 through 2003. These leases contain
up to six 5-year renewal options. Future minimum lease payments to the Trust are
included in Note 6. The terms of the lease provide that in the event the Company
discontinues operations at the leased facility for more than one year, the
Company is obligated to offer a substitute property. If the Trust does not
accept the substitute property offered,

F-18

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

8) RELATED PARTY TRANSACTIONS--(CONTINUED)
the Company is obligated to purchase the leased facility back from the Trust at
a price equal to the greater of its then fair market value or the original
purchase price paid by the Trust. During 1995, in exchange for the real estate
assets of a 126-bed acute care hospital divested by the Company during the year,
the Company exchanged with the Trust substitute properties consisting of
additional real estate assets owned by the Company but related to three acute
care facilities owned by the Trust and operated by the Company (See Note 2).
Total rent expense under these operating leases was $16,600,000 in 1993,
$15,700,000 in 1994 and $16,000,000 in 1995. The Company received an advisory
fee of $880,000 in 1993, $909,000 in 1994 and $953,000 in 1995 from the Trust
for investment and administrative services provided under a contractual
agreement which is included in net revenues in the accompanying consolidated
statement of income.

A member of the Company's Board of Directors is a partner in the law firm
used by the Company as its principal outside counsel. Another member of the
Company's Board of Directors is a managing director of one of the underwriters
who performed investment banking services related to the Senior Notes issued
during 1995.

9) OTHER NONRECURRING CHARGES

Changes in third party payment methods, advances in medical technologies,
legislative and regulatory initiatives at the Federal and state levels along
with increased competition from other providers have impacted operating margins
at the Company's facilities in recent years. These industry conditions have
adversely impacted certain of the Company's specialized facilities and certain
of the Company's smaller facilities in more competitive markets.

The increased penetration of managed care into the chemical dependency
segment of the behavioral health services market, increased competition from
acute care providers seeking to expand their service lines and the continuing
shift to partial hospitalization and outpatient treatment programs have resulted
in significant reduction in admissions and patient days at the Company's two
chemical dependency facilities. Changes in CHAMPUS regulations and the
increasing influence of managed care have led to shorter lengths of stay for
patients at the Company's two residential treatment centers. These factors have
led management to conclude that there has been a permanent impairment in the
carrying value of these four facilities in the behavioral health services
division.

Increased competition and penetration of managed care in the two geographic
markets where three of the Company's ambulatory treatment centers are located
have led management to conclude that there has been a permanent impairment in
the carrying value those facilities.

In conjunction with the development of the Company's operating plan and 1996
budget, management assessed the current competitive position of these facilities
and estimated future cash flows expected from these facilities. As a result, the
Company recorded a $14.2 million pre-tax nonrecurring charge in the 1995
consolidated statement of income related primarily to the write-down of the
carrying value of certain intangible and tangible assets at these facilities. In
measuring the impairment loss, the Company estimated fair value by discounting
expected future cash flows from each facility using the Company's internal
hurdle rate.

F-19

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

10) PENSION PLAN

The Company maintains a contributory and non-contributory retirement plan
for eligible employees. The non-contributory plan is a defined benefit pension
plan which covers employees of one of the Company's subsidiaries. The benefits
are based on years of service and the employee's highest compensation for any
five years of employment. The Company's funding policy is to contribute annually
at least the minimum amount that should be funded in accordance with the
provisions of ERISA.

The plan's funded status and amounts recognized in the Company's balance
sheet as of December 31, 1995 are as follows:

Actuarial present value of benefit obligations as of December 31, 1995:

Accumulated benefit obligation, including vested benefits of $29,890,000.... $ 32,197,000
------------

Projected benefit obligation for service rendered to date..................... $(37,211,000)

Plan assets at fair value, primarily listed stock and U.S. obligations........ 20,008,000
------------

Projected benefit obligation in excess of plan assets......................... (17,203,000)

Unrecognized net loss from past experience different from that assumed and
effects of changes in assumptions........................................... 2,480,000
------------

Accrued pension cost.......................................................... $(14,723,000)
------------
------------

Significant actuarial assumptions used in measuring benefit obligations and
the expected return on plan assets at December 31, 1995 are as follows:

Weighted-average discount rate..................................... 7.00%
Weighted-average rate of compensation increase..................... 4.00%
Expected rate of return on assets.................................. 9.00%

Pension expense related to this plan is not material to the consolidated
financial statements.

11) QUARTERLY RESULTS (UNAUDITED)

The following tables summarize the Company's quarterly financial data for
the two years ended December 31, 1995.

FIRST SECOND THIRD FOURTH
1995 QUARTER QUARTER QUARTER QUARTER
- ---- ------------ ------------ ------------ ------------

Net revenues...................... $220,715,000 $214,165,000 $234,144,000 $262,102,000
Income before income taxes........ $ 19,344,000 $ 14,448,000 $ 11,299,000 $ 7,898,000
Net income........................ $ 11,841,000 $ 9,555,000 $ 7,229,000 $ 6,859,000
Earning per share (fully
diluted).......................... $ 0.42 $ 0.34 $ 0.26 $ 0.24

Net revenues in 1995 include $12.6 million of additional revenues received
from special Medicaid reimbursement programs. Of this amount, $3.8 million was
recorded in each of the first and second quarters, $3.1 million in the third
quarter and $1.9 million in the fourth quarter. These programs are scheduled to
terminate in August, 1996. These amounts were recorded in the periods that the
Company met all of the requirements to be entitled to these reimbursements. The
second quarter results include a

F-20

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

11) QUARTERLY RESULTS (UNAUDITED)--(CONTINUED)
$2.7 million pre-tax charge related to the Company's divestiture of two acute
care hospitals in connection with the acquisition of the acute care hospital
located in Aiken, South Carolina (See Note 2). The fourth quarter results
include a $5.3 million gain related to the Company's divestiture of an acute
care hospital. The fourth quarter results also include a $14.2 million pre-tax
charge for an impairment loss at certain facilities (See Note 9).

FIRST SECOND THIRD FOURTH
1994 QUARTER QUARTER QUARTER QUARTER
- ---- ------------ ------------ ------------ ------------

Net revenues...................... $194,432,000 $192,199,000 $191,512,000 $204,056,000
Income before income taxes........ $ 16,794,000 $ 13,357,000 $ 9,622,000 $ 7,156,000
Net income........................ $ 10,287,000 $ 8,153,000 $ 5,835,000 $ 4,445,000
Earnings per share (fully
diluted).......................... $ 0.36 $ 0.28 $ 0.21 0.16

Net revenues in 1994 include $12.4 million of additional revenues received
from special Medicaid reimbursement programs. Of this amount, $3.0 million was
recorded in each of the first and second quarters, $3.1 million in the third
quarter and $3.3 million in the fourth quarter. Net revenues in the fourth
quarter also include $3.0 million of proceeds related to the Company's
previously disposed UK operations. The first quarter operating results also
include approximately $1.3 million of expenses related to the disposition of a
non-strategic business. The second quarter results include a $2.8 million
write-down recorded against the book value of the real property of a psychiatric
hospital owned by the Company and leased to an unaffiliated third party, which
is currently in default under the terms of the lease. Also included in operating
expenses during the second quarter is a $1.1 million favorable adjustment made
to reduce the Company's workers' compensation reserves. The fourth quarter
results include a $1.3 million write-down recorded against the book value of the
real property of a psychiatric hospital owned by the Company and for which its
lease was terminated by an unaffiliated third party and a $4.3 million charge
related to the anticipated disposition of two acute care hospitals (See Note 2).

12) SUBSEQUENT EVENT

On April 26, 1996, the Company declared a two-for-one stock split in the
form of a 100% stock dividend payable on May 17, 1996 to shareholders of record
as of May 6, 1996. All classes of common stock will participate on a pro rata
basis. The weighted average number of common shares and equivalents, earnings
per common and common equivalent share, along with other share and per share
data in these financial statements have been adjusted accordingly, to reflect
the two-for-one stock split.

F-21

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(000S OMITTED EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)

THREE MONTHS ENDED
MARCH 31,
--------------------
1995 1996
-------- --------

Net revenues........................................................... $220,715 $271,616
Operating charges:
Operating expenses................................................... 84,469 102,335
Salaries and wages................................................... 78,021 94,500
Provision for doubtful accounts...................................... 17,185 21,767
Depreciation and amortization........................................ 11,310 14,783
Lease and rental expense............................................. 8,772 9,405
Interest expense, net................................................ 1,614 4,648
-------- --------
201,371 247,438
-------- --------
Income before income taxes............................................. 19,344 24,178
Provision for income taxes............................................. 7,503 8,677
-------- --------
Net income............................................................. $ 11,841 $ 15,501
-------- --------
-------- --------
Earnings per common and common share equivalents:...................... $ 0.42 $ 0.54
-------- --------
-------- --------
Weighted average number of common shares and equivalents:.............. 27,884 28,712
-------- --------
-------- --------

See accompanying notes to these condensed consolidated financial statements.

F-22

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(000S OMITTED)

DECEMBER 31, MARCH 31,
1995 1996
------------ -----------
(UNAUDITED)

ASSETS
CURRENT ASSETS:
Cash and cash equivalents......................................... $ 34 $ 762
Accounts receivable, net.......................................... 114,163 116,400
Supplies.......................................................... 18,207 18,330
Deferred income taxes............................................. 18,989 15,304
Other current assets.............................................. 5,529 5,562
------------ -----------
Total current assets.......................................... 156,922 156,358
------------ -----------
Property and equipment.............................................. 641,528 668,037
Less: accumulated depreciation...................................... (248,540) (256,822)
------------ -----------
392,988 411,215
------------ -----------
OTHER ASSETS:
Excess of cost over fair value of net assets acquired............. 136,206 134,421
Deferred income taxes............................................. 17,283 18,717
Deferred charges.................................................. 11,466 11,801
Other............................................................. 33,186 35,430
------------ -----------
198,141 200,369
------------ -----------
$ 748,051 $ 767,942
------------ -----------
------------ -----------

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of long-term debt.............................. $ 7,125 $ 6,980
Accounts payable and accrued liabilities.......................... 126,018 126,871
Federal and state taxes........................................... 1,874 6,382
------------ -----------
Total current liabilities..................................... 135,017 140,233
------------ -----------
Other noncurrent liabilities...................................... 78,248 81,482
------------ -----------
Long-term debt, net of current maturities......................... 237,086 230,401
------------ -----------
COMMON STOCKHOLDERS' EQUITY:
Class A Common Stock, 1,092,527 shares outstanding in 1995,
2,181,054 in 1996................................................... 11 22
Class B Common Stock, 12,658,818 shares outstanding in 1995,
25,480,886 in 1996.................................................. 127 255
Class C Common Stock, 109,622 shares outstanding in 1995, 219,244
in 1996............................................................. 1 2
Class D Common Stock, 20,503 shares outstanding in 1995, 40,632 in
1996................................................................ -- --
Capital in excess of par, net of deferred compensation of $941,000
in 1995 and $516,000 in 1996.................................... 89,881 92,366
Retained earnings................................................. 207,680 223,181
------------ -----------
297,700 315,826
------------ -----------
$ 748,051 $ 767,942
------------ -----------
------------ -----------

See accompanying notes to these condensed consolidated financial statements.

F-23

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(000S OMITTED--UNAUDITED)

THREE MONTHS
ENDED MARCH 31,
--------------------
1995 1996
-------- --------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income........................................................... $ 11,841 $ 15,501
Adjustments to reconcile net income to net cash provided by operating
activities:
Depreciation & amortization.......................................... 11,310 14,783
Provision for self-insurance reserves................................ 4,504 3,044
Changes in assets & liabilities, net of effects from acquisitions and
dispositions:
Accounts receivable.................................................. (5,693) (2,237)
Accrued interest..................................................... (1,891) (3,447)
Accrued and deferred income taxes.................................... 7,262 8,117
Other working capital accounts....................................... (105) 3,810
Other assets and deferred charges.................................... (2,085) (3,377)
Other................................................................ 529 801
Payments made in settlement of self-insurance claims................. (1,566) (4,314)
-------- --------
NET CASH PROVIDED BY OPERATING ACTIVITIES............................ 24,106 32,681
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment additions, net................................ (13,286) (25,729)
-------- --------
NET CASH USED IN INVESTING ACTIVITIES................................ (13,286) (25,729)
-------- --------
CASH FLOWS AND FINANCING ACTIVITIES:
Reduction of long-term debt.......................................... (10,148) (6,830)
Issuance of common stock............................................. 380 606
-------- --------
NET CASH USED IN FINANCING ACTIVITIES................................ (9,768) (6,224)
-------- --------
INCREASE IN CASH AND CASH EQUIVALENTS.................................. 1,052 728
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD......................... 780 34
-------- --------
CASH AND CASH EQUIVALENTS, END OF PERIOD............................... $ 1,832 $ 762
-------- --------
-------- --------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid........................................................ $ 3,505 $ 8,095
-------- --------
-------- --------
Income taxes paid, net of refunds.................................... $ 241 $ 782
-------- --------
-------- --------

See accompanying notes to these condensed consolidated financial statements.

F-24

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1) GENERAL

The consolidated financial statements included herein have been prepared by
the Company, without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission and reflect all adjustments which, in the
opinion of the Company, are necessary to fairly present results for the interim
periods. Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations, although the Company believes that the accompanying disclosures are
adequate to make the information presented not misleading. It is suggested that
these financial statements be read in conjunction with the financial statements,
accounting policies and the notes thereto included in the Company's Annual
Report on Form 10-K for the year ended December 31, 1995.

(2) EARNINGS PER SHARE

Earnings per share are based on the weighted average number of common shares
outstanding during the year adjusted to give effect to common stock equivalents.

In April 1996, the Company declared a two for one stock split in the form of
a 100% stock dividend payable on May 17, 1996 to shareholders of record as of
May 6, 1996. All classes of common stock will participate on a pro rata basis.
The weighted average number of common shares and equivalents and earnings per
common and common equivalent share for the three months ended March 31, 1996 and
1995 have been adjusted accordingly, to reflect the two for one stock split. The
number of Class A, B, C and D shares outstanding as of April 30, 1996 and March
31, 1996 have also been adjusted to reflect the two for one stock split.

(3) UNUSUAL ITEMS

Included in net revenues for the three month periods ended March 31, 1996
and 1995 was $1.8 million and $3.8 million, respectively, of additional revenues
received from special Medicaid reimbursements received by two of the Company's
acute care facilities which participate in the Texas Medical Assistance Program.
Upon meeting certain conditions of participation and serving a disproportionally
high share of the state's low income patients, the hospitals became eligible and
received additional reimbursement from the state's disproportionate share
hospital fund. These programs are scheduled to terminate in August, 1996 and the
Company cannot predict whether these programs will continue beyond the scheduled
termination date.

(4) OTHER LIABILITIES

Other noncurrent liabilities include the long-term portion of the Company's
professional and general liability and workers' compensation reserves.

(5) COMMITMENT AND CONTINGENCIES

Under certain agreements, the Company has committed or guaranteed an
aggregate of $22,000,000 related principally to the Company's self-insurance
programs and as support for various debt instruments and loan guarantees.

F-25

UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

(6) SUBSEQUENT EVENTS

Subsequent to the end of the 1996 first quarter, the Company executed a
purchase agreement to acquire four behavioral health care hospitals located in
Pennsylvania and seven contracts to manage behavioral health programs. This
purchase transaction, which is subject to regulatory approval, is expected to be
completed in June, 1996. The total purchase price for the acquisition of these
hospitals and management contracts is $36.5 million in cash for the operations
and the property, plant and equipment and up to an additional $5 million which
is contingent upon the future operating performance of the acquired assets. In
May of 1996, the Company advanced $36.5 million to the seller pursuant to a term
note, which is secured by the stock of the subsidiaries to be acquired by the
Company. The term note matures upon the earlier of the granting of regulatory
approval and the closing of the purchase transaction, or October 31, 1996. Also
in connection with this transaction, the Company entered into a $7 million loan
agreement which is secured by the stock of the subsidiaries to be acquired by
the Company. The $7 million note, the term of which may be extended upon closing
of the above mentioned purchase transaction, is scheduled to mature upon the
earlier of the granting of regulatory approval and the closing of the purchase
transaction described above, or October 31, 1996.

In May, 1996 the Company completed the acquisition of Northwest Texas
Healthcare System located in Amarillo, Texas for approximately $125 million in
cash and additional amounts payable to the seller based upon performance of the
facility for a seven year period after the closing. Northwest Texas Healthcare
System consists of a 360 licensed bed full service acute care hospital and free
standing behavioral health hospital, two urgent care clinics and other
operations.

The funds used to finance the above mentioned transactions were borrowed
under the Company's revolving credit facility.

F-26

INDEPENDENT AUDITORS' REPORT

The Board of Managers
Amarillo Hospital District
Amarillo, Texas

We have audited the accompanying balance sheet of Northwest Texas Healthcare
System (the Hospital), an operation of the Amarillo Hospital District, as of
September 30, 1995, and the related statements of revenue and expenses, changes
in fund balances and cash flows for the year then ended. These financial
statements are the responsibility of the Hospital's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

As discussed in the Summary of Significant Accounting Policies, the
financial statements of the Hospital are intended to present the financial
position and results of operations and cash flows of only that portion of the
financial reporting entity of the Amarillo Hospital District that are
attributable to the transactions of the Hospital.

In our opinion, the 1995 financial statements referred to above present
fairly, in all material respects, the financial position of the Hospital as of
September 30, 1995, and the results of its operations and cash flows for the
year then ended in conformity with generally accepted accounting principles.

As discussed in the Summary of Significant Accounting Policies, the Hospital
changed its method of accounting for investment securities as of September 30,
1994 to adopt the provisions of the Financial Accounting Standards Board's
Statement of Financial Accounting Standards No. 115, Accounting for Certain
Investments in Debt and Equity Securities.

CLIFTON, GUNDERSON & CO.

Amarillo, Texas
December 18, 1995

F-27

INDEPENDENT AUDITORS' REPORT

The Board of Managers
Amarillo Hospital District:

We have audited the accompanying balance sheet of Northwest Texas Healthcare
System (the Hospital), an operation of the Amarillo Hospital District, as of
September 30, 1994, and the related statements of revenue and expenses, changes
in fund balances and cash flows for the year then ended. These financial
statements are the responsibility of the Hospital's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

As discussed in the Summary of Significant Accounting Policies, the
accompanying financial statements of the Hospital are intended to present the
financial position and results of operations and cash flows of only that portion
of the financial reporting entity of the Amarillo Hospital District that are
attributable to the transactions of the Hospital.

In our opinion, the 1994 financial statements referred to above present
fairly, in all material respects, the financial position of the Hospital as of
September 30, 1994, and the results of its operations and its cash flows for the
year then ended in conformity with generally accepted accounting principles.

As discussed in the Summary of Significant Accounting Policies, the Hospital
changed its method of accounting for investment securities at September 30, 1994
to adopt the provisions of the Financial Accounting Standards Board's Statement
of Financial Accounting Standards No. 115, Accounting for Certain Investments in
Debt and Equity Securities.

KPMG PEAT MARWICK LLP

Dallas, Texas
December 2, 1994

F-28

NORTHWEST TEXAS HEALTHCARE SYSTEM
BALANCE SHEETS
SEPTEMBER 30, 1994, SEPTEMBER 30, 1995 AND MARCH 31, 1996 (UNAUDITED)

1994 1995 1996
------------ ------------ ------------
(UNAUDITED)
ASSETS

CURRENT ASSETS
Cash and cash equivalents..................... $ 8,116,477 $ 15,971,821 $ 33,199,529
Assets whose use is limited--required for
current liabilities......................... 16,078,474 8,176,010 8,251,010
Investments, at fair value (aggregate cost of
$28,073,978 in 1994 and $35,337,779 in 1995).... 27,103,707 35,036,351 33,227,525
Patient accounts receivable, net of estimated
uncollectibles of approximately $17,531,000
in 1994 and $19,091,000 in 1995............. 16,034,683 17,047,958 16,340,925
Taxes receivable, net of allowance for
doubtful accounts of approximately $742,000
in 1994 and $746,000 in 1995................ 247,421 134,157 352,512
Other receivable.............................. -- -- 422,988
Inventory..................................... 3,109,371 3,277,629 3,353,885
Prepaid expenses.............................. 505,570 596,889 864,125
Other current assets.......................... 297,928 237,495 469,527
------------ ------------ ------------
Total current assets...................... 71,493,631 80,478,310 96,482,026
NONCURRENT ASSETS WHOSE USE IS LIMITED.......... 5,386,551 5,735,708 4,132,109
PROPERTY AND EQUIPMENT, NET..................... 67,848,270 67,252,717 65,175,589
------------ ------------ ------------
TOTAL ASSETS.................................... $144,728,452 $153,466,735 $165,789,724
------------ ------------ ------------
------------ ------------ ------------

LIABILITIES AND FUND BALANCES

CURRENT LIABILITIES
Current installments of long-term debt........ $ 1,200,000 $ 1,250,000 $ 1,325,000
Current portion of capital lease
obligations..................................... 94,398 48,228 50,065
Current portion of estimated self-insurance
costs........................................... 1,735,320 1,541,248 1,541,248
Accounts payable.............................. 4,494,394 3,258,554 2,097,409
Accrued expenses.............................. 8,426,091 3,044,112 3,066,979
Deferred ad valorem tax revenue............... -- -- 4,090,597
Estimated third-party payor settlements....... 3,304,540 2,419,081 4,157,503
------------ ------------ ------------
Total current liabilities................. 19,254,743 11,561,223 16,328,801
ESTIMATED SELF-INSURANCE COSTS, excluding
current portion................................. 1,029,750 626,536 591,536
LONG-TERM DEBT, excluding current
installments.................................... 8,775,000 7,525,000 6,200,000
CAPITAL LEASE OBLIGATIONS, excluding current
portion......................................... 73,729 30,694 5,194
------------ ------------ ------------
Total liabilities......................... 29,133,222 19,743,453 23,125,531
------------ ------------ ------------
FUND BALANCES
Fund balance--reserved for net unrealized
losses on investments....................... (1,072,194) (335,149) (64,729)
Fund balance--unrestricted.................... 116,667,424 134,058,431 142,728,922
------------ ------------ ------------
Total fund balances....................... 115,595,230 133,723,282 142,664,193
------------ ------------ ------------
TOTAL LIABILITIES AND FUND BALANCES............. $144,728,452 $153,466,735 $165,789,724
------------ ------------ ------------
------------ ------------ ------------

These financial statements should be read only in connection with the
accompanying summary of significant accounting policies and notes to financial
statements.

F-29

NORTHWEST TEXAS HEALTHCARE SYSTEM
STATEMENTS OF REVENUE AND EXPENSES
YEARS ENDED SEPTEMBER 30, 1994 AND 1995 AND
SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

YEARS ENDED SIX MONTHS
SEPTEMBER 30, ENDED MARCH 31,
---------------------------- --------------------------
1994 1995 1995 1996
------------ ------------ ----------- -----------
(UNAUDITED) (UNAUDITED)

REVENUE
Net patient service revenue....... $116,270,349 $120,526,146 $59,258,003 $58,965,891
Ad valorem tax revenue............ 8,440,032 8,148,950 3,976,986 4,147,934
Other revenue..................... 6,347,587 7,323,087 3,484,741 3,163,798
------------ ------------ ----------- -----------
Total revenue................... 131,057,968 135,998,183 66,719,730 66,277,623
------------ ------------ ----------- -----------
EXPENSES
Wages, salaries and benefits...... 62,955,952 60,927,158 31,057,634 29,505,047
Supplies and other................ 29,841,638 31,901,499 15,518,621 15,966,026
Purchased services................ 16,587,044 20,684,018 9,369,627 11,247,888
Professional malpractice costs.... 471,648 132,786 4,409 13,132
Depreciation and amortization..... 7,223,586 8,664,553 4,323,802 4,241,609
Interest.......................... 85,550 532,042 253,803 222,733
Provision for bad debts........... 11,439,013 12,187,290 5,798,734 5,526,645
------------ ------------ ----------- -----------
Total expenses.................. 128,604,431 135,029,346 66,326,630 66,723,080
------------ ------------ ----------- -----------
Income (loss) from operations... 2,453,537 968,837 393,100 (445,457)
------------ ------------ ----------- -----------
NONOPERATING GAINS (LOSSES)
Income on investments whose use is
limited under indenture
agreement........................... 227,788 267,824 135,638 147,347
Other investment income........... 2,840,242 3,272,077 1,464,773 1,860,104
Gain (loss) on disposal of
equipment........................... (38,105) 15,094 12,501 (81,707)
Donations to school of pharmacy... (4,000,000) (155,683) (155,683) -
Medicaid disproportionate share
program............................. 12,194,289 12,771,681 6,562,895 6,898,502
------------ ------------ ----------- -----------
Nonoperating gains, net......... 11,224,214 16,170,993 8,020,124 8,824,246
------------ ------------ ----------- -----------
REVENUE AND GAINS IN EXCESS OF
EXPENSES AND LOSSES................. $ 13,677,751 $ 17,139,830 $ 8,413,224 $ 8,378,789
------------ ------------ ----------- -----------
------------ ------------ ----------- -----------

These financial statements should be read only in connection with the
accompanying summary of significant accounting policies and notes to financial
statements.

F-30

NORTHWEST TEXAS HEALTHCARE SYSTEM
STATEMENTS OF CHANGES IN FUND BALANCES
YEARS ENDED SEPTEMBER 30, 1994 AND 1995 AND
SIX MONTHS ENDED MARCH 31, 1996 (UNAUDITED)

SIX MONTHS ENDED
YEAR ENDED YEAR ENDED MARCH 31, 1996
SEPTEMBER 30, 1994 SEPTEMBER 30, 1995 (UNAUDITED)
-------------------------- -------------------------- -------------------------
UNREALIZED UNREALIZED UNREALIZED
UNRESTRICTED LOSSES UNRESTRICTED LOSSES UNRESTRICTED LOSSES
------------ ----------- ------------ ----------- ------------ ----------

BALANCE, BEGINNING OF
PERIOD............... $102,947,085 $ -- $116,667,424 $(1,072,194) $134,058,431 $ (335,149)
Revenue and gains
in excess of
expenses and
losses............... 13,677,751 -- 17,139,830 -- 8,378,789 --
Change in
unrealized gains
(losses) on
investments.......... -- (1,072,194) -- 737,045 -- 270,420
Other.............. 42,588 -- 251,177 -- 291,702 --
------------ ----------- ------------ ----------- ------------ ----------
BALANCE,
END OF PERIOD...... $116,667,424 $(1,072,194) $134,058,431 $ (335,149) $142,728,922 $ (64,729)
------------ ----------- ------------ ----------- ------------ ----------
------------ ----------- ------------ ----------- ------------ ----------

These financial statements should be read only in connection with the
accompanying summary of significant accounting policies and notes to financial
statements.

F-31

NORTHWEST TEXAS HEALTHCARE SYSTEM
STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1994 AND 1995 AND
SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

YEARS ENDED SIX MONTHS
SEPTEMBER 30, ENDED MARCH 31,
---------------------------- ---------------------------
1994 1995 1995 1996
------------ ------------ ----------- ------------
(UNAUDITED) (UNAUDITED)

CASH FLOWS FROM OPERATING
ACTIVITIES AND GAINS AND LOSSES
Revenue and gains in excess of expenses
and losses................................ $ 13,677,751 $ 17,139,830 $ 8,413,224 $ 8,378,789
Adjustments to reconcile revenue and gains
in excess of expenses and losses to net
cash provided by operating activities and
gains and losses:
Provision for bad debts................... 11,439,013 12,187,290 5,798,734 5,526,645
Depreciation and amortization............. 7,223,586 8,664,553 4,323,802 4,241,609
(Gain) loss on disposal of assets......... 38,105 (15,094) (12,509) 79,082
Loss on sale of investments............... 88,659 17,578 -- --
Decrease (increase) in:
Patient accounts receivable............. (12,850,787) (13,196,232) (7,824,701) (4,819,612)
Taxes receivable........................ 80,766 108,931 (262,446) (218,355)
Other receivable........................ -- -- -- (422,988)
Inventory of supplies................... (247,722) (168,258) (255,712) (76,256)
Prepaid expenses........................ 127,474 (91,319) (332,797) (267,236)
Other current assets.................... (144,533) 60,433 13,416 (232,032)
Assets whose use is limited............. (9,609) 33,049 (91,891) (50,674)
Increase (decrease) in:
Accounts payable........................ (416,778) (1,235,840) (1,044,454) (1,161,145)
Accrued expenses........................ 2,246,948 (5,374,383) (5,454,726) 29,159
Estimated third-party payor
settlements.................................. (2,334,422) (885,459) 685,364 1,738,422
Estimated self-insurance costs.......... 1,825,070 (597,286) (65,000) (35,000)
Deferred ad valorem tax revenue......... -- -- 3,916,432 4,090,597
------------ ------------ ----------- ------------
Net cash provided by operating
activities and gains and losses...... 20,743,521 16,647,793 7,806,736 16,801,005
------------ ------------ ----------- ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Cash received from (invested in) assets
whose use is limited...................... (628,416) (459,206) 6,971,711 1,579,273
Proceeds from sale of investments........... 910,091 2,976,797 -- 4,013,172
Purchases of investments.................... (20,533,960) (12,133,675) (6,284,979) (10,746,218)
Maturities of investments................... 18,557,386 9,923,165 4,167,298 8,812,292
------------ ------------ ----------- ------------
Net cash provided (used) by investing
activities................................... (1,694,899) 307,081 4,854,030 3,658,519
------------ ------------ ----------- ------------
CASH FLOWS FROM CAPITAL AND RELATED
FINANCING ACTIVITIES
Purchases of property and equipment......... (22,951,830) (7,878,850) (5,785,862) (1,962,189)
Proceeds from sale of equipment............. -- 76,121 7,000 10,328
Repayment of long-term debt................. (1,128,513) (1,200,000) (1,217,484) (1,250,000)
Payments on capital lease obligations....... (80,127) (89,205) (51,257) (23,663)
Interest paid on long-term debt and capital
lease obligations......................... (641,877) (506,227) (261,825) (229,025)
Interest capitalized on construction
projects..................................... 554,025 17,171 -- --
Interest expense on long-term debt and
capital lease obligations................. 87,852 481,460 253,803 222,733
------------ ------------ ----------- ------------
Net cash used in capital and related
financing activities................. (24,160,470) (9,099,530) (7,055,625) (3,231,816)
------------ ------------ ----------- ------------
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS............................ (5,111,848) 7,855,344 5,605,141 17,227,708
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD......................... 13,228,325 8,116,477 8,116,477 15,971,821
------------ ------------ ----------- ------------
CASH AND CASH EQUIVALENTS,
END OF PERIOD............................... $ 8,116,477 $ 15,971,821 $13,721,618 $ 33,199,529
------------ ------------ ----------- ------------
------------ ------------ ----------- ------------

These financial statements should be read only in connection with the
accompanying summary of significant accounting policies and notes to financial
statements.

F-32

NORTHWEST TEXAS HEALTHCARE SYSTEM
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

A. FINANCIAL REPORTING ENTITY

Northwest Texas Healthcare System (the Hospital) is operated by the Amarillo
Hospital District (the District) a political subdivision of the State of Texas.
The District is a component unit of the City of Amarillo and the City Commission
of the City of Amarillo appoints the District's Board of Managers and approves
the ad valorem tax rate and annual operating budget. The accompanying financial
statements of the Hospital are intended to present the financial position and
results of operations and cash flows of only that portion of the financial
reporting entity of the District that are attributable to the transactions of
the Hospital.

HOSPITAL OPERATIONS

The Hospital operates general and emergency health care facilities, an
outpatient indigent clinic, outpatient community service clinics, a psychiatric
and behavioral hospital, and ambulance services in Amarillo, Texas. It also
serves as a teaching hospital for the Texas Tech University Health Sciences
Center.

B. BASIS OF PRESENTATION

ANNUAL FINANCIAL STATEMENTS

The annual financial statements are prepared in accordance with the American
Institute of Certified Public Accountant's Audit and Accounting Guide, Audits of
Providers of Health Care Services, and all applicable Governmental Accounting
Standards Board and Financial Accounting Standards Board pronouncements.

CONDENSED INTERIM FINANCIAL STATEMENTS

The unaudited condensed interim financial statements included herein were
prepared from the books of the Hospital in accordance with generally accepted
accounting principles and reflect all adjustments (consisting of normal
recurring accruals) which are, in the opinion of management, necessary to a fair
statement of the results of operations and financial position for the interim
periods. The current interim period reported herein is not necessarily an
indication of the expected results for the fiscal year.

C. BASIS OF ACCOUNTING

Transactions deemed by management to be ongoing, major or central to
providing health care services are reported as revenue and expenses. Peripheral
or incidental transactions are reported as nonoperating gains and losses.

NET PATIENT SERVICE REVENUE

Net patient service revenue is reported at the estimated net realizable
amounts from patients, third-party payors and others for services rendered,
including estimated retroactive adjustments under

F-33

NORTHWEST TEXAS HEALTHCARE SYSTEM
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

C. BASIS OF ACCOUNTING--(CONTINUED)
reimbursement agreements with third-party payors. Retroactive adjustments are
accrued on an estimated basis in the period the related services are rendered
and adjusted in future periods as final settlements are determined.

The majority of the Hospital's activities are with patients who reside
within Amarillo and the Texas Panhandle area. As of September 30, 1995 and 1994,
the Hospital's net patient receivable for services rendered was approximately
$17,000,000 and $16,000,000, respectively. The Hospital routinely requests
payment at the time the services are rendered, but does not refuse services to
anyone based upon inability to pay. The Hospital generally does not require
collateral or other security in extending credit to patients; however, it
routinely obtains assignments of patients' benefits payable from commercial
health insurance carriers and other third-party payors. Possible credit losses
arising from the Hospital's operations are provided for in the allowance for
estimated uncollectibles.

CHARITY CARE

The primary purpose for the establishment of the District is to own and
operate a hospital or hospital system for indigent and needy persons within the
District. In this regard, the Hospital provides care to patients who meet
certain criteria under its charity care policies without charge or at amounts
significantly less than its established rates. The Hospital does not pursue
collection of amounts determined to qualify as charity care; accordingly, such
amounts are not reported as revenue.

AD VALOREM TAXES

The Hospital received approximately 6.4% and 5.9% of its total revenue from
ad valorem taxes in 1994 and 1995, respectively, of which approximately 79% was
used to support operations and the remaining 21% was used for debt service. The
District's ad valorem tax rate was 19.04 and 18.34 cents per $100 valuation in
1994 and 1995, respectively. Ad valorem taxes are levied on October 1 of each
year and are delinquent if not paid by January 31 of the following year;
accordingly, ad valorem taxes are recorded at October 1 as deferred revenue and
revenue is recognized for interim financial statement purposes ratably
throughout the fiscal year.

ESTIMATED SELF-INSURANCE COSTS

The Hospital self-insures for claims arising from professional malpractice,
health benefits for employees and eligible dependents and workers' compensation
benefits. The provisions for estimated self-insurance costs include estimates of
the ultimate costs for both reported claims and claims incurred but not
reported. The provisions for professional malpractice are reported in
professional malpractice costs and the provisions for health benefits and
workers' compensation are reported in wages, salaries and benefits expense in
the accompanying statements of revenue and expenses.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include investments in highly liquid debt and
equity instruments purchased with an initial maturity of three months or less.
For purposes of the statements of cash flows,

F-34

NORTHWEST TEXAS HEALTHCARE SYSTEM
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

C. BASIS OF ACCOUNTING--(CONTINUED)
cash and cash equivalents exclude amounts whose use is limited by board
designation or other arrangements under trust agreements.

ASSETS WHOSE USE IS LIMITED

Assets whose use is limited include (1) assets designated by the Board for
employee benefits, workers' compensation benefits, malpractice funding
arrangements, commitments to fund health care related projects and future
capital improvements over which the Board retains control and may, at its
discretion, use for other purposes and (2) assets held by trustees under
indenture agreements. Assets whose use is limited that are required for
obligations classified as current liabilities are reported in current assets.

INVESTMENTS AND INVESTMENT INCOME

The Hospital adopted the provisions of Statement of Financial Accounting
Standards No. 115, Accounting for Certain Investments in Debt and Equity
Securities (FAS 115) as of September 30, 1994. The Hospital's investment
strategy is oriented toward maximizing yield rather than to retain investments
to maturity. As a result, the Hospital classified its investment portfolio as
available-for-sale. Also, excluding assets whose use is limited, investments
have been classified as current assets in the accompanying financial statements.

Donated investment securities are recorded at fair value at the date of
receipt, which is then treated as cost. A decline in the market value of any
investment below cost that is deemed to be other than temporary is charged to
earnings resulting in the establishment of a new cost basis.

Investment securities available-for-sale are reported at fair value.
Unrealized holding gains and losses on available-for-sale securities (including
those classified as current assets) are excluded from earnings and reported as a
net amount in a separate component of fund balance until realized. Interest
income, including amortization of the premium and discount arising at
acquisition, is recognized when earned. Realized gains or losses are included in
earnings. The specific identification method of determining cost is used to
calculate realized gain or loss. Investment income, including gains and losses,
is reported as nonoperating gains in the accompanying statements of revenue and
expenses.

The Hospital invests available funds in accordance with the Public Funds
Investment Act of 1987, as amended. Investment securities are held by the trust
departments of Boatmen's First National Bank of Amarillo, Amarillo National Bank
and First Bank Southwest in the trustees' names. Accordingly, investment
securities are classified in risk category 3 under criteria established by the
GASB for both years.

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost. Property and equipment donated
for Hospital operations are recorded at fair value at date of receipt.

Depreciation is provided on the straight-line method over the estimated
useful lives of the properties. Equipment under capital leases is amortized on
the straight-line method over the lesser of

F-35

NORTHWEST TEXAS HEALTHCARE SYSTEM
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

C. BASIS OF ACCOUNTING--(CONTINUED)
the lease term or the estimated useful life of the equipment. Amortization is
included in depreciation and amortization in the accompanying financial
statements.

INTEREST CAPITALIZATION

Interest cost incurred on borrowed funds during the period of construction
of capital assets is capitalized as a component of the cost of acquiring those
assets.

INCOME TAXES

The District, as a political subdivision of the State of Texas, is exempt
from federal taxation. Additionally, the Internal Revenue Service has noted that
the Hospital is a not-for-profit corporation as described in Section 501(c)(3)
of the Internal Revenue Code (the Code) and is exempt from federal income taxes
on related income pursuant to Section 501(a) of the Code.

F-36

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 1--NET PATIENT SERVICE REVENUE

The Hospital has agreements with third-party payors that provide for
payments to the Hospital at amounts different from its established rates.
Contractual adjustments under third-party reimbursement programs represent the
difference between the Hospital's established rates for services and amounts
reimbursed by third-party payors. A summary of the basis of reimbursement with
major third-party payors follows:

. Medicare. Inpatient acute medical and surgical care services rendered to
Medicare program beneficiaries are paid at prospectively determined rates per
discharge. These rates vary according to a patient classification system that is
based on clinical, diagnostic, and other factors. Inpatient psychiatric and
behavioral health care services, certain outpatient services, and medical
education costs related to Medicare beneficiaries are paid based on a cost
reimbursement methodology. Certain other services are paid on fee screen and
ambulatory service center rates. Defined capital costs, previously paid based on
a cost reimbursement methodology, are now paid prospectively. The Hospital is
reimbursed for cost reimbursable items at a tentative rate with final settlement
determined after submission of annual cost reports by the Hospital and audits
thereof by the Medicare fiscal intermediary. The Hospital's classification of
patients under the Medicare program and the appropriateness of their admission
are subject to an independent review by a peer review organization under
contract with the Hospital. The Hospital's Medicare cost reports have been
audited by the Medicare fiscal intermediary through September 30, 1993. However,
the 1990 cost report has been reopened during fiscal 1995 to include additional
Medicaid days in the disproportionate share computation.

. Medicaid. Inpatient acute care services rendered to Medicaid program
beneficiaries are paid at prospectively determined rates per discharge according
to a patient classification system that is based on clinical, diagnostic and
other factors. Outpatient services are reimbursed based upon a cost
reimbursement methodology. The Hospital is reimbursed at a tentative rate with
final settlement determined after submission of annual cost reports by the
Hospital and audits by the Medicaid fiscal intermediary. The Hospital has
received notice of program reimbursement based on desk reviews of cost reports
filed through September 30, 1990.

. Other. The Hospital has also entered into reimbursement agreements with
certain insurance carriers, including Blue Cross, health maintenance
organizations, and preferred provider organizations. The basis for reimbursement
under these agreements includes prospectively determined rates per discharge,
discounts from established charges, and prospectively determined daily rates.

A summary of gross and net patient service revenue for the years ended
September 30, 1994 and 1995 follows:

1994 1995
------------ ------------

Gross patient service revenue.................................. $166,877,358 $185,499,440
Contractual adjustments under third-party reimbursement
programs and policy discounts................................ (50,607,009) (64,973,294)
------------ ------------
NET PATIENT SERVICE REVENUE.................................... $116,270,349 $120,526,146
------------ ------------
------------ ------------

F-37

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 2--CHARITY CARE AND MEDICAID DISPROPORTIONATE SHARE FUNDING

The primary purpose for the establishment of the District is to own and
operate a hospital or hospital system for indigent and needy persons within the
District. In striving to achieve its primary purpose, the Hospital provides a
significant level of charity care services, educational programs and other
activities designed to further promote the health status of the community. Due
to escalating costs, the Hospital continually explores more cost-effective
methods of service delivery.

The Hospital has developed a community-oriented primary care system of
comprehensive health care services for the community. The Hospital focuses
particular attention on a definable group of people in need of improved access
to the delivery system, regardless of ability to pay.

The Hospital provides care for all patients seeking services, regardless of
their ability to pay. Many of these patients are qualified as financially or
medically indigent according to guidelines established by the Hospital. Hospital
personnel conduct eligibility screening on persons presenting for services who
are unable to pay for such services. The following information illustrates the
total estimated cost of these services for the years ended September 30, 1994
and 1995:

1994 1995
----------- -----------

Estimated in-house cost incurred to provide charity care
services......................................................... $17,233,800 $17,148,800
Plus: professional fees for Qualified Indigent Care paid by the
Hospital......................................................... 2,963,400 3,548,500
----------- -----------
TOTAL ESTIMATED COST TO PROVIDE CHARITY CARE SERVICES............ $20,197,200 $20,697,300
----------- -----------
----------- -----------

The costs of these services are offset by Medicare and Medicaid
Disproportionate Share Programs, ad valorem taxes and state and federal grant
funds.

The Indigent Health Care and Treatment Act, passed by the 69th Texas
Legislature in 1985, first apportioned funds to the Texas Department of Human
Services to provide assistance to hospitals providing a disproportionate share
of inpatient indigent health care. In 1991, the State of Texas created a
mechanism whereby a tax on a selected hospital provider group would be used to
generate additional federal matching funds. Hospitals participating in the Texas
Medical Assistance (Medicaid) program that meet the conditions of participation
and that serve a disproportionate share of low-income patients are eligible for
additional reimbursement from the disproportionate share hospital fund. State
law is the basis for identifying eligible hospitals and for distribution of
disproportionate share funds. State and federal law offer considerable
flexibility to recipient hospitals regarding specific use of the funds. However,
there are direct and implied expectations regarding the use of these funds. The
intended focus is to benefit the health care needs of the medically and
financially indigent. The Hospital received approximately $12,194,000 and
$12,772,000 in the years ended September 30, 1994 and 1995, respectively, under
the State's Disproportionate Share program that became effective September 1,
1993.

NOTE 3--DEPOSITS WITH FINANCIAL INSTITUTIONS

The Hospital's cash deposits are insured up to $100,000 by the FDIC and the
excess is secured by pledged securities held by the applicable financial
institution. Cash deposits in excess of $100,000,

F-38

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 3--DEPOSITS WITH FINANCIAL INSTITUTIONS--(CONTINUED)
although secured by pledged securities, are classified as risk category 3 under
criteria established by the GASB (the pledged securities are held by the
financial institution and are not in the Hospital's name). Cash equivalents at
September 30, 1994 and 1995 consist primarily of investments in short-term money
market funds classified as risk category 2. The carrying amount of cash deposits
and bank balances for the years ended September 30, 1994 and 1995 follow:

1994 1995
-------- ----------

Carrying amount of cash deposits..................................... $ 95,145 $ 151,873
Bank Balances........................................................ 302,127 1,560,205

NOTE 4--INVESTMENTS

Amortized cost, gross unrealized holding gains and losses, and fair value
(which is carrying value) of investments at September 30, 1994 are as follow:

GROSS UNREALIZED
HOLDING
AMORTIZED --------------------- FAIR
COST GAINS LOSSES VALUE
------------ ------- ---------- ------------

Short-term investments.................... $ 1,580,148 $ -- $ -- $ 1,580,148
US Government mortgage-backed............. 6,132,236 29,462 395,286 5,766,412
Other US Government....................... 40,791,366 41,754 732,910 40,100,210
Corporate debt............................ 500,524 -- 15,214 485,310
Accrued interest.......................... 577,045 -- -- 577,045
------------ ------- ---------- ------------
49,581,319 71,216 1,143,410 48,509,125
Less limited use assets
Board designated........................ (16,742,303) -- -- (16,742,303)
Indenture agreement..................... (4,765,038) -- (101,923) (4,663,115)
------------ ------- ---------- ------------
$ 28,073,978 $71,216 $1,041,487 $ 27,103,707
------------ ------- ---------- ------------
------------ ------- ---------- ------------

Investment maturities at September 30, 1994 follow:

AMORTIZED COST FAIR VALUE
-------------- ----------------
(CARRYING VALUE)

Due in 1 year.................................................. $ 10,435,812 $ 10,401,989
Due in 1 to 5 years............................................ 31,694,687 31,098,054
Due in 5 to 10 years........................................... 741,539 665,625
US Government mortgage-backed.................................. 6,132,236 5,766,412
Accrued interest............................................... 577,045 577,045
-------------- ----------------
49,581,319 48,509,125
Less limited use assets........................................ (21,507,341) (21,405,418)
-------------- ----------------
$ 28,073,978 $ 27,103,707
-------------- ----------------
-------------- ----------------

F-39

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 4--INVESTMENTS--(CONTINUED)
Amortized cost, gross unrealized holding gains and losses and fair value
(which is carrying value) of investments at September 30, 1995 follow:

GROSS UNREALIZED
HOLDING
AMORTIZED --------------------
COST GAINS LOSSES FAIR VALUE
----------- -------- -------- -----------

Short-term investments...................... $ 1,850,042 $ -- $ -- $ 1,850,042
US Government mortgage-backed............... 7,270,403 49,139 151,677 7,167,865
Other US Government......................... 38,874,267 201,567 432,902 38,642,932
Corporate debt.............................. 500,336 -- 1,276 499,060
Accrued interest............................ 755,297 -- -- 755,297
----------- -------- -------- -----------
49,250,345 250,706 585,855 48,915,196
Less limited use assets:
Board designated.......................... (8,891,311) -- -- (8,891,311)
Indenture agreement....................... (5,021,255) (950) (34,671) (4,987,534)
----------- -------- -------- -----------
$35,337,779 $249,756 $551,184 $35,036,351
----------- -------- -------- -----------
----------- -------- -------- -----------

Investment maturities at September 30, 1995 follow:

AMORTIZED COST FAIR VALUE
-------------- ----------------
(CARRYING VALUE)

Due in 1 year.................................................. $ 17,316,428 $ 17,142,166
Due in 1 to 5 years............................................ 18,745,033 18,859,110
Due in 5 to 10 years........................................... 1,742,501 1,563,398
US Government mortgage-backed.................................. 10,691,086 10,595,225
Accrued interest............................................... 755,297 755,297
-------------- ----------------
49,250,345 48,915,196
Less limited use assets........................................ (13,912,566) (13,878,845)
-------------- ----------------
$ 35,337,779 $ 35,036,351
-------------- ----------------
-------------- ----------------

F-40

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 5--ASSETS WHOSE USE IS LIMITED

At September 30, 1994 and 1995, investments were recorded at fair value. At
September 30, 1994 and 1995, assets whose use is limited follow:

1994 1995
----------- ----------
Under indenture agreements to meet interest and
sinking fund requirements:
Investments.................................... $ 4,663,115 $4,987,534
Other receivable............................... 59,607 32,873
Investments designated by Board for:
Employee benefits.............................. 3,500,000 3,500,000
Workers' compensation benefits................. 1,000,000 1,000,000
Malpractice funding arrangements............... 1,000,000 1,000,000
Donation to school of pharmacy................. 4,000,000 --
Capital improvements........................... 7,242,303 3,391,311
----------- ----------
Total assets whose use is limited.......... 21,465,025 13,911,718
Less assets whose use is limited and required for
current liabilities.............................. (16,078,474) (8,176,010)
----------- ----------
ASSETS WHOSE USE IS LIMITED--NONCURRENT.......... $ 5,386,551 $5,735,708
----------- ----------
----------- ----------

NOTE 6--PROPERTY AND EQUIPMENT

A summary of property and equipment as of September 30, 1994 and 1995
follows:

1994 1995
----------- -----------

Land.............................................. $ 1,418,949 $ 1,418,949
Land improvements................................. 1,234,862 1,258,743
Buildings and improvements........................ 57,181,784 62,336,803
Equipment......................................... 45,643,749 52,760,799
Construction in progress.......................... 6,929,104 1,118,142
----------- -----------
112,408,448 118,893,436
Less accumulated depreciation and amortization (44,560,178) (51,640,719)
----------- -----------
TOTAL PROPERTY AND EQUIPMENT................ $67,848,270 $67,252,717
----------- -----------
----------- -----------

F-41

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 7--LONG-TERM DEBT

A summary of long-term debt as of September 30, 1994 and 1995 follows:

1994 1995
---------- ----------

General obligation bonds 1977 Series, interest
payable semi-annually at fixed rates ranging
from 4.60% to 5.40%, maturing serially through
March 1, 2001..................................... $9,850,000 $8,700,000
General obligation bonds 1980 Series, interest
payable semi-annually at fixed rates ranging
from 7.0 % to 7.40%, maturing serially through
March 1, 1997..................................... 125,000 75,000
---------- ----------
Total long-term debt........................ 9,975,000 8,775,000
Less current installments of long-term debt....... (1,200,000) (1,250,000)
---------- ----------
LONG-TERM DEBT, EXCLUDING CURRENT INSTALLMENTS.... $8,775,000 $7,525,000
---------- ----------
---------- ----------

The general obligation bonds were authorized by elections held December 7,
1976. The bonds represent direct and general obligations of the Hospital,
payable from ad valorem taxes levied against all taxable property located within
the taxing district. The Hospital can redeem the 1977 and 1980 Series bonds, in
whole or in part, at par plus accrued interest on any interest payment date.

Scheduled principal payments on long-term debt are as follows: 1996,
$1,250,000; 1997, $1,325,000; 1998, $1,400,000; 1999, $1,500,000; 2000,
$1,600,000 and thereafter, $1,700,000.

Interest costs capitalized in 1994 and 1995 were approximately $554,000 and
$17,000, respectively.

NOTE 8--CAPITAL LEASE OBLIGATIONS

The Hospital is obligated under one capital lease for equipment. The cost of
equipment recorded under such leases was $223,919, net of accumulated
amortization of $151,947, as of September 30, 1995. The present value of future
minimum lease payments as of September 30, 1995 follows:

YEARS ENDING SEPTEMBER 30:
- -----------------------------------------------------------------
1996............................................................. $55,062
1997............................................................. 28,315
-------
Total minimum lease payments............................... 83,377
Less amount representing interest (at a rate of 7.5%)............ (4,455)
-------
Present value of minimum lease payments.......................... 78,922
Less current portion of capital lease obligation................. (48,228)
-------
CAPITAL LEASE OBLIGATION, EXCLUDING CURRENT PORTION.............. $30,694
-------
-------

NOTE 9--MANAGEMENT INCENTIVE COMPENSATION PLAN

Through fiscal year 1994, the Hospital's salary and wage scale for selected
upper management personnel included two components of pay: (1) a base salary to
be paid bi-weekly and (2) an at-risk

F-42

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 9--MANAGEMENT INCENTIVE COMPENSATION PLAN--(CONTINUED)
amount paid through the Management Incentive Compensation Plan (MICP). Employees
participating in the MICP were those determined to have a significant bearing on
the successful operations of the Hospital. The amounts paid under the MICP (the
at-risk amount) were based upon achievement of performance-based goals and
objectives. Incentive performance levels, approved by the Board of Managers,
were established and communicated to participants prior to the beginning of each
fiscal year. Costs recognized in 1994 in connection with the MICP were
approximately $623,000. The liability for incentive awards was included in
accrued expenses in the accompanying 1994 balance sheet. The MICP was
discontinued beginning with fiscal year 1995.

NOTE 10--PUBLIC EMPLOYEE RETIREMENT SYSTEM

PLAN DESCRIPTION

In 1995, the Board approved resolutions to amend the Retirement Plan and
Trust for Employees of Amarillo Hospital District effective October 1, 1994
which changed the name of the Plan to the "Retirement Plan for Employees of
Northwest Texas Healthcare System."

Substantially all full-time employees of the Hospital are eligible for
participation in the Plan, a single-employer, defined benefit retirement plan.
The Plan provides early, normal (age 65), and late retirement benefits based on
the employee's years of service, average compensation, and social security
benefits at retirement or termination of service. In addition, the Plan provides
vested benefits after five years of service and preretirement death and
disability benefits. Employees are not permitted to make contributions to the
Plan. The Plan is administered by the Board of Managers of the District. The
Plan is a component unit (presented as a Fiduciary Fund) of the District's
financial reporting entity and its operations are not reported in these
financial statements. Complete financial statements for the Plan may be obtained
at the Hospital's administrative offices at 1501 Coulter, Amarillo, Texas 79106.
At October 1, 1994 and 1995, the valuation dates, Plan membership consisted of
the following:

1994 1995
----- -----
Retirees and beneficiaries currently receiving benefits and
terminated vested participants.............................. 248 289
Active employees:
Fully vested.............................................. 605 597
Nonvested................................................. 564 579
----- -----
TOTAL................................................. 1,417 1,465
----- -----
----- -----

Full-time employees are eligible for participation in the Plan after
completing one year of service and upon attainment of age 25. Participants vest
100% upon completion of five years of service. Vested participants are entitled
to monthly benefits beginning at the normal retirement age of 65 equal to a
percentage of compensation earned. Reduced benefits are available upon early
retirement with 20 years of service or at age 55 with ten or more years of
participation. Benefits are generally payable in monthly installments, lump sum
distribution or a combination thereof.

F-43

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 10--PUBLIC EMPLOYEE RETIREMENT SYSTEM--(CONTINUED)
Pension provisions include death and disability benefits whereby a vested
disabled employee or surviving spouse of a vested employee is entitled to
receive monthly benefits (on a ten years certain and life thereafter basis)
derived from the greater of (a) the present value amount of the participant's
deferred monthly retirement income commencing at normal retirement date as
defined in the Plan accrued to the date of death or (b) an amount equal to 24
times the monthly salary on the date of death. Participants who become totally
disabled receive monthly disability benefits equal to 50% of monthly salary
reduced by 64% of the monthly disability benefit received from Social Security.
Disability benefits are paid until normal retirement age, at which time disabled
participants begin receiving normal retirement benefits computed as though they
had been employed to normal retirement age with their monthly compensation
remaining the same as at the time they became disabled.

The pension benefit obligation shown below is a standardized disclosure
measure of the present value of pension benefits, adjusted for the effects of
projected salary increases and plan step-rate benefits, estimated to be payable
in the future as a result of employee service to date. The measure is intended
to help users assess the funding status of the Plan on a going-concern basis,
assess progress made in accumulating sufficient assets to pay benefits when due,
and make comparisons among employers. The measure is the actuarial present value
of credited projected benefits and is independent of the funding method used to
determine contributions to the Plan.

Actuarial valuations were performed as of October 1, 1994 and 1995 to
determine the pension benefit obligation and contribution requirements for the
subsequent fiscal year. Significant actuarial assumptions used in the valuations
include (a) a rate of return on the investment of present and future assets of
8% compounded annually and (b) projected salary increases of 5% compounded
annually.

The unfunded pension benefit obligation applicable to covered employees as
of October 1, 1994 and 1995 follow:

1994 1995
----------- -----------
Pension benefit obligation:
Retirees and beneficiaries currently receiving
benefits and terminated employees not yet
receiving benefits............................... $ 6,669,829 $ 8,799,882
Current employees:
Employer-financed--vested.................... 11,206,082 8,708,252
Employer-financed--nonvested................. 3,582,081 5,862,522
----------- -----------
Total pension benefit obligation........... 21,457,992 23,370,656
----------- -----------
Net assets available for benefits, at market... (17,929,269) (20,806,792)
----------- -----------
UNFUNDED PENSION BENEFIT OBLIGATION.............. $ 3,528,723 $ 2,563,864
----------- -----------
----------- -----------

ACTUARIALLY DETERMINED CONTRIBUTION REQUIREMENTS AND CONTRIBUTION MADE

The Plan provides that all contributions are to be made by the Hospital. The
Hospital intends, but is not required, to make annual contributions at least
equal to the actuarially determined contribution requirements. Contributions
attributable to normal cost and amortization of the unfunded actuarial

F-44

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 10--PUBLIC EMPLOYEE RETIREMENT SYSTEM--(CONTINUED)
accrued liability are determined using the entry-age-normal cost method over a
20-year amortization period.

The contributions to the Plan for the years ended September 30, 1994 and
1995 were made in accordance with actuarially determined requirements computed
in the actuarial valuations completed as of October 1, 1993 and January 1, 1994,
respectively.

1994 1995
----------- -----------

Employer contributions:
Normal cost.................................................... $ 1,330,503 $ 1,564,405
Amortization of unfunded actuarial accrued liability........... 819,085 693,123
----------- -----------
Total contributions........................................ $ 2,149,588 $ 2,257,528
----------- -----------
----------- -----------
Covered payroll.................................................. $37,323,623 $37,906,409
----------- -----------
----------- -----------
Employer contributions as a percentage of covered payroll........ 5.8% 6.0%
----------- -----------
----------- -----------
TOTAL PAYROLL, EXCLUDING HEALTH INSURANCE, PENSION COSTS AND
OTHER EMPLOYEE BENEFITS........................................ $51,589,000 $51,673,000
----------- -----------
----------- -----------

The significant actuarial assumptions used to compute the actuarially
determined contribution requirement are the same as those used to compute the
pension benefit obligation as described above.

THREE-YEAR HISTORICAL TREND INFORMATION

Trend information gives an indication of the progress made in accumulating
sufficient assets to pay benefits when due. Three-year trend information, for
the years ended December 31, 1992 and September 30, 1994 and 1995 is presented
as follows:

1992 1994 1995
---- ---- ----

Net assets available for benefits as a percentage of the pension benefit
obligation............................................................... 73.2% 83.5% 89.0%
Unfunded pension benefit obligation as a percentage of annual covered
payroll.................................................................. 16.8% 9.5% 6.8%
Contributions as a percentage of annual covered payroll.................. 5.5% 5.8% 6.0%

Historical trend information is disclosed in the Plan's separately issued
financial statements which provides information about progress made in
accumulating sufficient assets to pay benefits when due.

PLAN INVESTMENTS

The composition of the Plan's investment portfolio is diversified among
common trust funds, U.S. government and U.S. government-backed securities,
corporate debt and corporate equity securities. Individual investments greater
than 5% of net assets available for pension benefits as of September 30, 1995
follow:

U.S. Treasury Note.................................... $2,798,435
Collective Employee Benefits Trust Fund J............. 2,793,216

F-45

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 11--AFFILIATION WITH OTHER PARTIES

The Hospital is a participant with St. Anthony's Hospital (a not-for-profit
organization) in an affiliation to operate Alliance Regional Health Plans, Inc.
(Alliance). Alliance, a not-for-profit corporation, was created for the purpose
of providing health care services in a cost-effective manner to community
residents and employers. Alliance is governed by a twelve-member board composed
of four appointees from the District and four appointees from St. Anthony's
Hospital. These appointees appoint the other four board members from the
community at large. Neither participant has an equity interest in Alliance.
Complete financial statements for Alliance can be obtained at the administrative
offices at 1500 Coulter, Suite 5, Amarillo, Texas 79106. (See also Note 13 for
subsequent event.)

NOTE 12--COMMITMENTS AND CONTINGENCIES

SELF INSURANCE ARRANGEMENTS

The Hospital is involved in litigation arising out of the ordinary course of
business. Claims alleging malpractice have been asserted against the Hospital
and are currently in various stages of litigation. The Hospital may be liable
for settlement of claims up to a limit of $100,000 per person in accordance with
the limited liability provisions of the Texas Tort Claims Act.

The Hospital self-insures for claims arising from professional malpractice
and maintains board-designated assets to provide for such losses.

The Hospital self-insures health benefits for employees and eligible
dependents and maintains board-designated assets to provide for such losses.
Additionally, the Hospital has stop-loss reinsurance that limits the Hospital's
liability to approximately $9,115,000 in aggregate per year and $250,000 per
individual per year.

The Hospital provides self-funded workers' compensation benefits for any
employee injured or disabled on the job and maintains board-designated assets to
provide for such losses. Excess indemnity insurance purchased from an
independent third-party insurer limits the Hospital's liability to $500,000 per
occurrence. The Hospital used a third-party to administer workers' compensation
claims until September 30, 1993. On October 1, 1993, the Hospital began
administering workers' compensation claims internally.

It is the opinion of management that estimated self-insurance costs,
including known claims and reserves for incurred but not reported claims, are
adequate to provide for potential claims.

PROPOSED SALE OF HOSPITAL

On September 26, 1995, the Board of Managers of the District (the Board)
signed a nonbinding letter of intent to sell the Hospital to Universal Health
Services, Inc. (UHS), a hospital management company based in King of Prussia,
Pennsylvania. The transaction was contingent upon completion of due diligence
procedures, negotiation of specific terms and approval by the Board and by the
Amarillo City Commission, UHS's board of directors and various regulatory
agencies. (See Note 13 below.)

F-46

NORTHWEST TEXAS HEALTHCARE SYSTEM
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
YEARS ENDED SEPTEMBER 30, 1994 AND 1995
AND SIX MONTHS ENDED MARCH 31, 1995 AND 1996 (UNAUDITED)

NOTE 13--SUBSEQUENT EVENTS (UNAUDITED)

During April 1996, St. Anthony's Hospital's interest in Alliance was
terminated.

On May 7, 1996, the sale of the Hospital to UHS was completed.

F-47

- ------------------------------------------- ---------------------------------
- ------------------------------------------- ---------------------------------

NO DEALER, SALESPERSON OR ANY OTHER
PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS
OTHER THAN THOSE CONTAINED IN THIS 4,200,000 SHARES
PROSPECTUS IN CONNECTION WITH THE OFFER [UHS LOGO]
CONTAINED HEREIN, AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATIONS MUST NOT UNIVERSAL
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY HEALTH SERVICES,
THE COMPANY OR ANY OF THE UNDERWRITERS. THIS INC.
PROSPECTUS DOES NOT CONSTITUTE AN OFFER OF
ANY SECURITIES OTHER THAN THOSE TO WHICH IT
RELATES OR AN OFFER TO SELL, OR A SOLICI-
TATION OF AN OFFER TO BUY, THOSE TO WHICH IT
RELATES, IN ANY JURISDICTION WHERE, OR TO
ANY PERSON TO WHOM, IT IS NOT LAWFUL. THE
DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES
NOT IMPLY THAT THE INFORMATION HEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO ITS
DATE.

CLASS B
COMMON STOCK
-------------------

---------

PROSPECTUS
TABLE OF CONTENTS
JUNE 20, 1996
PAGE
---- ---------
Available Information................ 2
Incorporation of Certain Documents by
Reference............................ 2
Prospectus Summary................... 3
Risk Factors......................... 7
Use of Proceeds...................... 9
Capitalization....................... 10
Pro Forma Financial Information...... 11
Selected Financial Data.............. 22 SMITH BARNEY INC.
Management's Discussion and Analysis
of Financial Condition and Results BEAR, STEARNS & CO. INC.
of Operations...................... 23
Business............................. 30 DILLON, READ & CO. INC.
Selling Stockholder.................. 40
Description of Common Stock.......... 40 DONALDSON, LUFKIN & JENRETTE
Underwriting......................... 41 SECURITIES CORPORATION
Legal Matters........................ 42
Experts.............................. 42 J.P. MORGAN & CO.
Index to Consolidated Financial
Statements........................... F-1

- ------------------------------------------- -------------------------------
- ------------------------------------------- -------------------------------