Universal Health Services, Inc. Reports a 14% Increase in Adjusted Earnings Per Diluted Share, Its Eleventh Consecutive Annual Increase

02/18/2004

KING OF PRUSSIA, Pa., Feb. 18 /PRNewswire-FirstCall/ -- Universal Health Services, Inc. (NYSE: UHS) announced today its results for the fourth quarter and full year ended December 31, 2003. Reported net income was $46.5 million or $.75 per diluted share during the fourth quarter of 2003, as compared to $43.9 million or $.69 per diluted share during the fourth quarter of 2002. For the full year of 2003, reported net income was $199.3 million or $3.20 per diluted share as compared to $175.4 million or $2.74 per diluted share during 2002.

Included in the reported results for the fourth quarter ended December 31, 2003 were the following items (as listed on the attached schedule of Supplemental Consolidated Income Statement Information): (i) a previously disclosed after-tax increase of $5.6 million or $.08 per diluted share resulting from the reversal of an accrued liability (including accrued interest) due to a favorable Texas Supreme Court decision which reversed an unfavorable 2000 jury verdict and 2001 appellate court decision; (ii) an after-tax increase of $4.3 million or $.07 per diluted share resulting from a gain realized on the disposition of an investment in a health-care related company, and; (iii) an after-tax reduction of $8.7 million or $.13 per diluted share resulting from the write-down of the carrying value of an acute care pediatric hospital located in Puerto Rico to its estimated realizable value. Included in the reported results for the year ended December 31, 2003, in addition to the fourth quarter items mentioned above, were previously disclosed after-tax (and after-minority interest) gains amounting to $4.4 million or $.07 per diluted share realized on the sales of radiation therapy centers, medical office buildings and an outpatient surgery center, all of which were sold during the third quarter ended September 30, 2003.

Excluding the items listed above from the three month period ended December 31, 2003 and excluding an after-tax recovery of closure costs of $1.4 million or $.02 per diluted share included in the three month period ended December 31, 2002, adjusted net income and adjusted earnings per diluted share (both as calculated on the attached Schedule of Consolidated Income Statement Information) increased 6% to $45.3 million and 9% to $.73, respectively, during the fourth quarter of 2003 as compared to $42.5 million and $.67, respectively, in the prior year quarter. Net revenues increased 14% during the three month period ended December 31, 2003 to $949.5 million as compared to $835.5 million during the prior year's fourth quarter. During the quarter ended December 31, 2003, EBITDA (as calculated on the attached schedule of Supplemental Consolidated Income Statement Information) increased 10% to $121.5 million as compared to $110.7 million during the prior year's fourth quarter.

For the year ended December 31, 2003, adjusted net income and adjusted earnings per diluted share increased 11% and 14%, respectively, to $193.7 million and $3.11 as compared to $174.0 million and $2.72, respectively, during 2002. During 2003, net revenues increased 12% to $3.64 billion as compared to $3.26 billion during 2002. EBITDA increased 13% during 2003 to $490.7 million as compared to $434.6 million during 2002.

Chairman and CEO Alan Miller said, "Our hospitals owe their success to a responsive management style, and to a service philosophy that is based on integrity, competence and compassion. The UHS strategy is to build or purchase health care properties in rapidly growing markets, and then create a strong franchise based on exceptional service and effective cost control. The efforts of the many talented people at UHS produced solid financial results even though hospitals continue to be challenged by sluggish volumes. In addition to continuing to invest aggressively to provide the health care needed by our existing communities, UHS will also continue to look selectively to acquire hospitals where we believe our skills can improve the quality and financial viability of the hospital."

The growth in revenues and earnings was attained despite no growth in acute care admissions. Admissions to the Company's acute care hospitals located in the U.S. and Puerto Rico owned for more than a year decreased 2.5% during the fourth quarter of 2003 as compared to the prior year's fourth quarter. Admissions to the Company's behavioral health care facilities owned more than a year increased 5.5% during the fourth quarter of 2003 as compared to the prior year's fourth quarter. Contributing to the increase in revenues and earnings during the fourth quarter of 2003, as compared to the prior year quarter, was a 6.8% increase in net revenue per adjusted admission achieved at the Company's acute care hospitals located in the U.S. and Puerto Rico. Net revenue per adjusted admission at the Company's behavioral health hospitals increased 2.4% during the quarter.

Admissions to the Company's acute care hospitals located in the U.S. and Puerto Rico owned for more than a year decreased .5% during 2003 as compared to the prior year while admissions to the Company's behavioral health care facilities owned more than a year increased 2.9% during 2003 as compared to 2002. Net revenue per adjusted admission at the Company's acute care hospitals located in the U.S. and Puerto Rico increased 7.3% during 2003 as compared to the prior year. Net revenue per adjusted admission at the Company's behavioral health hospitals increased 3.3% during the year as compared to 2002.

Cash flow from operations for the full year was $374 million, an increase of 13% from the prior year. During 2003, the Company invested $224 million in capital expenditures and purchased 1.36 million of its shares for $54 million. By year-end 2003, the Company's shareholders' equity increased 19% to $1.091 billion. The Company also spent $278 million on hospital acquisitions, including $230 million spent on December 31, 2003 to acquire four acute care facilities (three located in California and one in Louisiana acquired effective January 1, 2004). The Company's return on capital, defined as adjusted net income divided by the sum of debt (excluding the $230 million spent on December 31, 2003 to purchase four acute care hospitals) plus shareholders' equity, increased to 11.1% in 2003 as compared to 10.8% in 2002.

The Company's provision for doubtful accounts was 7.8% of net revenues during the fourth quarter of 2003 as compared to 6.9% during the prior year's fourth quarter. The increase resulted primarily from an increase in uninsured and self-pay patients which unfavorably impacts the collectibility of our patient accounts. We expect this trend to continue until there is a notable strengthening of the labor market.

Management of the Company believes that operating income, operating margin, EBITDA, adjusted net income and adjusted earnings per diluted share (as calculated on the attached schedules of Supplemental Consolidated Income Statement Information), which are non-GAAP financial measures, are helpful to our investors as measures of our operating performance. Since the source of financing for the purchase of property and equipment and other assets at each hospital varies, we believe that measuring operating performance before capital-related costs (such as depreciation and amortization, lease and rental and interest expense) provides a useful comparison of relative operating performance among our facilities. Operating income and operating margin are used by management as analytical indicators for purposes of assessing the relative operating performance of our individual hospitals and operating segments, and the overall Company. Also, our use of operating income, operating margin and EBITDA enables investors to compare our performance with that of others in the industry. In addition, we believe that comparing and discussing our financial results based on adjusted net income and adjusted earnings per diluted share, is helpful to our investors since it neutralizes the effect in each period, of items that are nonrecurring or non-operating in nature such as recovery of prior year provisions for judgment/closure costs, gains on sales of assets and businesses and provision for asset impairment.

To obtain a complete understanding of our financial performance, operating income, operating margin, EBITDA, adjusted net income and adjusted net income per diluted share should be examined in connection with net income determined in accordance with generally accepted accounting principles, as presented in these financial statements as well as information provided elsewhere such as the Company's Reports on Forms 10-Q and 10-K. Since the items excluded from operating income, operating margin, EBITDA, adjusted net income and adjusted earnings per diluted share are significant components in understanding and assessing financial performance under generally accepted accounting principles, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Because these measures are not determined in accordance with generally accepted accounting principles and are thus susceptible to varying calculations, operating income, operating margin, EBITDA, adjusted net income and adjusted earnings per diluted share as presented may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

This press release contains forward-looking statements based on current management expectations. Numerous factors, including those related to healthcare industry trends and those detailed in the Company's filings with the Securities and Exchange Commission (as set forth on page 16 of the Company's Form 10-Q for the quarterly period ended September 30, 2003), may cause results to differ materially from those anticipated in the forward- looking statements. Many of the factors that will determine the Company's future results are beyond the ability of the Company to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect management's view only as of the date hereof. The Company undertakes no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

Universal Health Services, Inc. is one of the nation's largest hospital companies, operating acute care and behavioral health hospitals and ambulatory centers nationwide, in Puerto Rico and in France. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE: UHT).

    For additional information on the Company, visit our web site:
http://www.uhsinc.com.


                         Universal Health Services, Inc.
                        Consolidated Statements of Income
                     (in thousands, except per share amounts)


                                      Three months         Twelve months
                                   ended December 31,    ended December 31,
                                     2003      2002       2003        2002

    Net revenues                   $949,472  $835,478  $3,643,566  $3,258,898

    Operating charges:
       Salaries, wages and
        benefits                    381,725   334,334   1,457,395   1,298,967
       Other operating expenses     219,545   201,209     848,495     787,408
       Supplies expense             133,755   111,395     495,945     425,142
       Provision for doubtful
        accounts                     74,314    58,033     263,724     231,362
       Depreciation and
        amortization                 38,617    34,350     144,466     124,794
       Lease and rental expense      16,401    15,623      64,077      61,712
       Provision for asset
        impairment                   13,742         0      13,742           0
                                    878,099   754,944   3,287,844   2,929,385

    Income before interest
     expense, recovery of
     provision for
     judgment/closure costs, gains
     on sales of assets and
     businesses,
    minority interests, and income
     taxes                           71,373    80,534     355,722     329,513


    Interest expense, net            10,394     9,198      38,233      34,966
    Recovery of provision for
     judgment/closure costs          (8,867)   (2,182)     (8,867)     (2,182)
    Gains on sales of assets and
     businesses                      (6,786)        0     (14,623)          0
    Minority interests in earnings
         of consolidated entities     2,244     4,173      23,280      19,658

    Income before income taxes       74,388    69,345     317,699     277,071

    Provision for income taxes       27,920    25,455     118,430     101,710

              Net income            $46,468   $43,890    $199,269    $175,361



    Earnings per common share -
     basic                            $0.81     $0.74       $3.45       $2.94

    Earnings per common share -
     diluted                          $0.75     $0.69       $3.20       $2.74





    EARNINGS PER SHARE CALCULATION

    Net income                      $46,468   $43,890    $199,269    $175,361
    Less: Dividends on unvested
     restricted stock, net of
     taxes                              (28)        0         (28)          0
    Adjusted net income - basic      46,440    43,890     199,241     175,361
    Add: Debenture interest, net
     of taxes                         2,222     2,134       8,799       8,451
    Adjusted net income - diluted   $48,662   $46,024    $208,040    $183,812

    Weighted average number of
     common shares - basic           57,466    59,241      57,688      59,730
    Add: Shares for conversion of
     convertible debentures           6,577     6,577       6,577       6,577
             Other share
              equivalents               935     1,005         824         768
    Weighted average number of
     common shares and equiv. -
     diluted                         64,978    66,823      65,089      67,075

    Earnings per common share -
     basic                            $0.81     $0.74       $3.45       $2.94
    Earnings per common share -
     diluted                          $0.75     $0.69       $3.20       $2.74



                         Universal Health Services, Inc.
                      Condensed Consolidated Balance Sheets
                                  (in thousands)



                                                December 31,     December 31,
                                                   2003               2002

    Assets:
    Cash and cash equivalents                      $34,863            $17,750
    Accounts receivable, net                       503,929            474,763
    Other current assets                           106,999            101,105
    Property, plant and equipment, net           1,304,341          1,173,195
    Other assets                                   822,598            562,324
                                                $2,772,730         $2,329,137

    Liabilities and Stockholders'
     Equity:
    Current portion of long-term debt              $10,871             $8,253
    Other current liabilities                      384,882            362,160
    Other noncurrent liabilities                   216,094            206,238
    Minority interest                              159,554            140,247
    Long-term debt                                 868,566            680,514
    Deferred income taxes                           41,841             14,266
    Stockholders' equity                         1,090,922            917,459
                                                $2,772,730         $2,329,137



                         Universal Health Services, Inc.
              Supplemental Consolidated Income Statement Information
                                  (in thousands)
                                    unaudited

                                         Three months ended Three months ended
                                          December 31, 2003 December 31, 2002


    Net revenues                           $949,472  100.0%  $835,478  100.0%

    Operating charges:
       Salaries, wages and benefits         381,725   40.2%   334,334   40.0%
       Other operating expenses             219,545   23.1%   201,209   24.1%
       Supplies expense                     133,755   14.1%   111,395   13.3%
       Provision for doubtful accounts       74,314    7.8%    58,033    6.9%
                                            809,339   85.2%   704,971   84.4%

    Operating income/margin                 140,133   14.8%   130,507   15.6%

       Lease and rental expense              16,401            15,623
       Minority interests in earnings of
        consolidated entities                 2,244             4,173

    Earnings before depreciation and
     amortization, interest expense,
     recovery of provision for
     judgment/closure costs, gains on
     sales of assets and businesses,
     provision for asset impairment and
     income taxes ("EBITDA")                121,488           110,711

       Depreciation and amortization         38,617            34,350
       Interest expense, net                 10,394             9,198
       Recovery of provision for
        judgment/closure costs               (8,867)           (2,182)
       Gains on sales of assets and
        businesses                           (6,786)                0
       Provision for asset impairment        13,742                 0

    Income before income taxes               74,388            69,345

    Provision for income taxes               27,920            25,455


                  Net income                $46,468           $43,890



                                                    Per              Per
                                                  Diluted          Diluted
    Calculation of Adjusted Net Income    Amount   Share   Amount   Share

    Net income                            $46,468   $0.75  $43,890   $0.69
    Less:  After-tax recovery of
     provision for judgment/closure costs  (5,590) ($0.08)  (1,376) ($0.02)
    Less:  After-tax and minority
     interest gains on sales of assets
     and businesses                        (4,279) ($0.07)     -       -
    Plus:  After-tax charge on provision
     for asset impairment                   8,664   $0.13      -       -

    Adjusted net income                   $45,263   $0.73  $42,514   $0.67



                         Universal Health Services, Inc.
              Supplemental Consolidated Income Statement Information
                                  (in thousands)
                                    unaudited

                                      Twelve months ended Twelve months ended
                                       December 31, 2003   December 31, 2002


    Net revenues                       $3,643,566  100.0%  $3,258,898  100.0%

    Operating charges:
       Salaries, wages and benefits     1,457,395   40.0%   1,298,967   39.9%
       Other operating expenses           848,495   23.3%     787,408   24.2%
       Supplies expense                   495,945   13.6%     425,142   13.0%
       Provision for doubtful accounts    263,724    7.2%     231,362    7.1%
                                        3,065,559   84.1%   2,742,879   84.2%

    Operating income/margin               578,007   15.9%     516,019   15.8%

       Lease and rental expense            64,077              61,712
       Minority interests in earnings
        of consolidated entities           23,280              19,658

    Earnings before depreciation and
     amortization, interest expense,
     recovery of provision for
     judgment/closure costs, gains on
     sales of assets and businesses,
     provision for asset impairment
     and income taxes ("EBITDA")          490,650             434,649

       Depreciation and amortization      144,466             124,794
       Interest expense, net               38,233              34,966
       Recovery of provision for
        judgment/closure costs             (8,867)             (2,182)
       Gains on sales of assets and
        businesses                        (14,623)                  0
       Provision for asset impairment      13,742                   0

    Income before income taxes            317,699             277,071

    Provision for income taxes            118,430             101,710


                Net income               $199,269            $175,361



                                                      Per               Per
                                                    Diluted           Diluted
    Calculation of Adjusted Net Income      Amount   Share    Amount   Share

    Net income                             $199,269   $3.20  $175,361   $2.74
    Less:  After-tax recovery of provision
     for judgment/closure costs              (5,590) ($0.08)   (1,376) ($0.02)
    Less:  After-tax and minority interest
     gains on sales of assets and
     businesses                              (8,675) ($0.14)      -       -
    Plus:  After-tax charge on provision
     for asset impairment                     8,664   $0.13       -       -

    Adjusted net income                    $193,668   $3.11  $173,985   $2.72




                       UNIVERSAL HEALTH SERVICES, INC.
                         SELECTED HOSPITAL STATISTICS
                              DECEMBER 31, 2003



         AS REPORTED:
                                             FOR THE THREE MONTHS ENDED

                                                    ACUTE (1)
                                             12/31/03     12/31/02       %

            Hospitals owned and leased             25           25     0.0%
            Average licensed beds               6,010        5,713     5.2%
            Patient days                      315,139      310,478     1.5%
            Average daily census              3,425.4      3,374.8     1.5%
            Occupancy-licensed beds             57.0%        59.1%    -3.5%
            Admissions                         66,990       67,395    -0.6%
            Length of stay                        4.7          4.6     2.1%

            Inpatient revenue              $1,525,554   $1,384,584    10.2%
            Outpatient revenue                551,708      474,790    16.2%
            Total patient revenue           2,077,262    1,859,374    11.7%
            Other revenue                      11,392       13,865   -17.8%
            Gross hospital revenue          2,088,654    1,873,239    11.5%

            Total deductions                1,396,707    1,224,075    14.1%

            Net hospital revenue             $691,947     $649,164     6.6%



         SAME FACILITY:


                       UNIVERSAL HEALTH SERVICES, INC.
                         SELECTED HOSPITAL STATISTICS
                              DECEMBER 31, 2003



         AS REPORTED:

                                              FOR THE THREE MONTHS ENDED

                                                     BEHAVIORAL HEALTH
                                             12/31/03     12/31/02       %

             Hospitals owned and leased            39           37      5.4%
             Average licensed beds              3,902        3,754      3.9%
             Patient days                     265,733      248,708      6.8%
             Average daily census             2,888.4      2,703.3      6.8%
             Occupancy-licensed beds            74.0%        72.0%      2.8%
             Admissions                        21,756       20,379      6.8%
             Length of stay                      12.2         12.2      0.1%

             Inpatient revenue               $274,269     $241,497     13.6%
             Outpatient revenue                40,600       37,434      8.5%
             Total patient revenue            314,869      278,931     12.9%
             Other revenue                      7,432        7,923     -6.2%
             Gross hospital revenue           322,301      286,854     12.4%

             Total deductions                 167,501      147,211     13.8%

             Net hospital revenue            $154,800     $139,643     10.9%



         SAME FACILITY:

                                        FOR THE THREE MONTHS ENDED

                             ACUTE (1)(2)             BEHAVIORAL HEALTH (3)
                            12/31/03 12/31/02    %   12/31/03 12/31/02    %

         Hospitals owned and
          leased                  25       25   0.0%       37       37   0.0%
         Average licensed
          beds                 5,834    5,713   2.1%    3,785    3,754   0.8%
         Patient days        310,666  310,482   0.1%  256,340  248,722   3.1%
         Average daily
          census             3,376.8  3,374.8   0.1%  2,786.3  2,703.5   3.1%
         Occupancy-licensed
          beds                 57.9%    59.1%  -2.0%    73.6%    72.0%   2.2%
         Admissions           65,734   67,395  -2.5%   21,508   20,379   5.5%
         Length of stay          4.7      4.6   2.6%     11.9     12.2  -2.3%


         (1) Does not include hospitals located in France
         (2) Spring Valley Hospital is excluded in both years
         (3) North Star Hospital and Residential Center are excluded in both
         current and prior years.



                       UNIVERSAL HEALTH SERVICES, INC.
                         SELECTED HOSPITAL STATISTICS
                              DECEMBER 31, 2003



         AS REPORTED:
                                            FOR THE TWELVE MONTHS ENDED

                                                  ACUTE (1)
                                             12/31/03     12/31/02       %

            Hospitals owned and leased             25           25     0.0%
            Average licensed beds               5,804        5,813    -0.2%
            Patient days                    1,247,882    1,239,040     0.7%
            Average daily census              3,418.9      3,394.6     0.7%
            Occupancy-licensed beds             58.9%        58.4%     0.9%
            Admissions                        266,207      266,261     0.0%
            Length of stay                        4.7          4.7     0.7%

            Inpatient revenue              $5,947,211   $5,183,944    14.7%
            Outpatient revenue              2,140,781    1,814,757    18.0%
            Total patient revenue           8,087,992    6,998,701    15.6%
            Other revenue                      51,337       58,609   -12.4%
            Gross hospital revenue          8,139,329    7,057,310    15.3%

            Total deductions                5,413,741    4,533,018    19.4%

            Net hospital revenue           $2,725,588   $2,524,292     8.0%



         SAME FACILITY:


                       UNIVERSAL HEALTH SERVICES, INC.
                         SELECTED HOSPITAL STATISTICS
                              DECEMBER 31, 2003


             AS REPORTED:
                                              FOR THE TWELVE MONTHS ENDED

                                                     BEHAVIORAL HEALTH
                                              12/31/03     12/31/02       %

            Hospitals owned and leased              39           37     5.4%
            Average licensed beds                3,894        3,752     3.8%
            Patient days                     1,067,200    1,005,882     6.1%
            Average daily census               2,923.8      2,755.8     6.1%
            Occupancy-licensed beds              75.1%        73.4%     2.2%
            Admissions                          87,688       84,348     4.0%
            Length of stay                        12.2         11.9     2.1%

            Inpatient revenue               $1,091,885     $979,824    11.4%
            Outpatient revenue                 156,115      149,604     4.4%
            Total patient revenue            1,248,000    1,129,428    10.5%
            Other revenue                       33,345       36,021    -7.4%
            Gross hospital revenue           1,281,345    1,165,449     9.9%

            Total deductions                   668,941      599,864    11.5%

            Net hospital revenue              $612,404     $565,585     8.3%



         SAME FACILITY:


                                               FOR THE TWELVE MONTHS ENDED

                                              ACUTE (1)(2)
                                             12/31/03      12/31/02       %

            Hospitals owned and leased             25            25      0.0%
            Average licensed beds               5,760         5,813     -0.9%
            Patient days                    1,243,482     1,239,139      0.4%
            Average daily census              3,406.8       3,394.9      0.4%
            Occupancy-licensed beds             59.1%         58.4%      1.3%
            Admissions                        264,951       266,261     -0.5%
            Length of stay                        4.7           4.7      0.8%



                                             FOR THE TWELVE MONTHS ENDED

                                                   BEHAVIORAL HEALTH (3)
                                             12/31/03      12/31/02       %

            Hospitals owned and leased             37            37      0.0%
            Average licensed beds               3,777         3,752      0.7%
            Patient days                    1,032,950     1,005,867      2.7%
            Average daily census              2,830.0       2,755.8      2.7%
            Occupancy-licensed beds             74.9%         73.4%      2.0%
            Admissions                         86,786        84,348      2.9%
            Length of stay                       11.9          11.9     -0.2%



         (1) Does not include hospitals located in France
         (2) Spring Valley Hospital is excluded in both years
         (3) North Star Hospital and Residential Center are excluded in both
         current and prior years.




                       Universal Health Services, Inc.
                     Supplemental Statistical Information
                                 (un-audited)


                                                  % Change          % Change
                                               Quarter Ended     12 mos. ended
    Same Facility:                                12/31/2003       12/31/2003

    Acute Care Hospitals
    Revenues                                           5.3%             7.6%
    Adjusted Admissions                               -1.4%             0.3%
    Adjusted Patient Days                              0.8%             1.0%
    Revenue Per Adjusted Admission                     6.8%             7.3%
    Revenue Per Adjusted Patient Day                   4.4%             6.6%


    Behavioral Health Hospitals

    Revenues                                           7.0%             5.5%
    Adjusted Admissions                                4.5%             2.2%
    Adjusted Patient Days                              2.4%             2.1%
    Revenue Per Adjusted Admission                     2.4%             3.3%
    Revenue Per Adjusted Patient Day                   4.5%             3.3%



    UHS Consolidated             Fourth Quarter Ended    Twelve months Ended
                                 12/31/2003 12/31/2002 12/31/2003  12/31/2002

    Revenues                       $949,472  $835,478  $3,643,566  $3,258,898
    EBITDA   (1)                   $121,488  $110,711    $490,650    $434,649
    EBITDA Margin (1)                 12.8%     13.3%       13.5%       13.3%

    Cash Flow From Operations       $60,329   $86,078    $373,731    $331,259
    Days Sales Outstanding               49        52          50          53
    Capital Expenditures
     (including acquisitions)      $280,282   $40,627    $477,218    $201,469

    Debt (net of cash)                    -         -    $844,574    $671,017
    Shareholders Equity                   -         -  $1,090,922    $917,459
    Debt / Total Capitalization           -         -       43.6%       42.2%
    Debt / EBITDA (2)                     -         -        1.72        1.54
    Debt / Cash From Operations
     (2)                                  -         -        2.26        2.03


    Acute Care EBITDAR Margin (3)     14.7%     17.1%       17.2%       17.3%
    Behavioral Health EBITDAR
     Margin (3)                       25.4%     20.4%       23.5%       20.3%


    (1)  Net of Minority Interest
    (2)  Latest 4 quarters
    (3)  Before Corporate overhead allocation and minority interest

SOURCE  Universal Health Services, Inc.
    -0-                             02/18/2004
    /CONTACT:  Steve Filton, Chief Financial Officer, Universal Health
Services, +1-610-768-3300/
    /Company News On-Call:  http://www.prnewswire.com/comp/916225.html/
    /Web site:  http://www.uhsinc.com /
    (UHS UHT)

CO:  Universal Health Services, Inc.; Universal Health Realty Income Trust
ST:  Pennsylvania
IN:  HEA FIN
SU:  ERN

















MR 
-- PHW043 --
2421 02/18/2004 17:10 EST http://www.prnewswire.com