First Call Estimates

Common Stock
Exchange	(US Dollar)
Price
Change (%)	(%)
Volume	0
Data as of Sep 11, 2023 2:30 PM EDT Minimum 15 minutes delay Refresh quote

Reference Information - Earnings Per Share

Last Actual (FY0):

9.88

FY0 End Date:

12/1/22

Ind. Annual Div:

0.80

Hist (5 Yr) Growth %:

4.05

Yield (%):

0.64

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	12.91	14.78	11.58	12.80	13	--	--	-0.34
Annual	Dec 24	11.49	12.50	10.99	11.37	15	1	--	-0.60
Annual	Dec 23	10.19	10.42	10.02	10.22	14	1	1	-0.02
Quarterly	Mar 24	2.70	2.89	2.57	2.69	10	2	--	1.39
Quarterly	Jun 24	2.79	2.96	2.54	2.81	10	1	1	-0.61
Quarterly	Sep 23	2.41	2.65	2.19	2.43	14	1	2	-1.92
Quarterly	Dec 23	2.93	3.23	2.73	2.90	15	2	--	1.30
Long Term Growth		10.41	14.22	6.60	10.41	2	--	--	0.00

Actuals - Earnings Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	9.88	9.85	0.33
Annual	Dec 21	11.82	11.76	0.51
Annual	Dec 20	11.12	10.33	7.62
Quarterly	Jun 23	2.53	2.43	4.00
Quarterly	Mar 23	2.34	2.19	6.65
Quarterly	Dec 22	3.02	2.96	2.05
Quarterly	Sep 22	2.54	2.43	4.52

Reference Information - Book Value Per Share

Last Actual (FY0):

93.42

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	105.58	106.81	104.34	105.58	2	--	--	--
Annual	Dec 24	96.32	96.58	96.06	96.32	2	--	--	2.06
Annual	Dec 23	88.84	89.16	88.51	88.84	2	1	--	1.10
Quarterly	Mar 24	91.44	91.44	91.44	91.44	1	--	--	--
Quarterly	Jun 24	93.07	93.07	93.07	93.07	1	--	--	--
Quarterly	Sep 23	88.22	88.22	88.22	88.22	1	--	--	--
Quarterly	Dec 23	89.83	89.83	89.83	89.83	1	--	--	--

Actuals - Book Value Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	93.42	81.37	14.81
Annual	Dec 21	87.20	76.05	14.67
Annual	Dec 20	74.26	72.62	2.26
Quarterly	Mar 23	94.86	83.42	13.72
Quarterly	Dec 22	93.42	82.89	12.70
Quarterly	Sep 22	89.10	80.69	10.42

Reference Information - Cash Flow Per Share

Last Actual (FY0):

13.49

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	24.39	26.33	21.88	24.96	3	--	--	--
Annual	Dec 24	20.92	23.10	19.11	20.73	4	--	1	-0.27
Annual	Dec 23	19.38	22.71	17.87	18.47	4	1	1	0.81
Quarterly	Mar 24	4.45	5.13	3.76	4.45	2	--	1	-0.22
Quarterly	Jun 24	5.24	5.27	5.21	5.24	2	--	1	-0.19
Quarterly	Sep 23	3.91	4.65	3.17	3.91	2	--	1	-1.01
Quarterly	Dec 23	4.93	5.05	4.80	4.93	2	--	--	--

Actuals - Cash Flow Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	13.49	16.15	-16.46
Annual	Dec 21	10.53	13.08	-19.52
Annual	Dec 20	27.58	22.72	21.38
Quarterly	Jun 23	5.13	3.94	30.18
Quarterly	Mar 23	4.07	5.40	-24.63
Quarterly	Dec 22	4.14	5.19	-20.17
Quarterly	Sep 22	3.02	4.31	-29.85

Reference Information - Dividend Per Share

Last Actual (FY0):

0.80

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	0.82	0.89	0.80	0.80	7	--	--	--
Annual	Dec 24	0.81	0.84	0.80	0.80	8	--	--	--
Annual	Dec 23	0.80	0.80	0.79	0.80	6	--	--	--
Quarterly	Mar 24	0.20	0.21	0.20	0.20	4	--	--	-0.41
Quarterly	Jun 24	0.20	0.21	0.20	0.20	4	--	--	-0.41
Quarterly	Sep 23	0.20	0.20	0.20	0.20	5	--	--	--
Quarterly	Dec 23	0.20	0.20	0.20	0.20	5	--	--	--

Actuals - Dividend Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	0.80	0.80	0.16
Annual	Dec 21	0.80	0.80	0.18
Annual	Dec 20	0.20	0.31	-36.36
Quarterly	Mar 23	0.20	0.20	-1.96
Quarterly	Dec 22	0.20	0.20	-1.96
Quarterly	Sep 22	0.20	0.20	-1.96

Reference Information - EBIT

Last Actual (FY0):

1,003.56

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	1,321.93	1,396.50	1,191.00	1,328.76	12	--	3	0.07
Annual	Dec 24	1,231.40	1,297.60	1,179.00	1,229.98	12	--	2	0.15
Annual	Dec 23	1,141.66	1,165.90	1,097.00	1,144.25	12	1	3	0.02
Quarterly	Mar 24	297.54	309.40	276.91	299.29	8	1	1	1.21
Quarterly	Jun 24	303.00	311.70	291.09	302.55	8	2	1	0.67
Quarterly	Sep 23	267.37	282.00	248.67	265.00	11	1	3	-1.91
Quarterly	Dec 23	318.74	342.60	294.00	315.50	11	2	--	1.52

Actuals - EBIT

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	1,003.56	1,061.91	-5.49
Annual	Dec 21	1,363.09	1,379.22	-1.17
Annual	Dec 20	1,358.35	1,286.12	5.62
Quarterly	Mar 23	278.70	248.77	12.03
Quarterly	Dec 22	261.38	316.66	-17.45
Quarterly	Sep 22	275.88	256.23	7.67

Reference Information - EBITDA

Last Actual (FY0):

1,661.59

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	1,959.90	2,064.40	1,823.00	1,950.00	13	--	1	0.04
Annual	Dec 24	1,843.37	1,896.90	1,790.00	1,840.00	17	1	2	-0.02
Annual	Dec 23	1,732.74	1,759.80	1,703.00	1,733.80	17	1	2	-0.04
Quarterly	Mar 24	449.68	459.70	436.00	451.15	10	2	1	0.45
Quarterly	Jun 24	453.40	461.80	442.90	451.72	10	3	1	0.33
Quarterly	Sep 23	419.11	430.00	400.00	420.78	14	1	4	-1.09
Quarterly	Dec 23	467.35	496.60	443.00	465.00	14	2	1	0.78

Actuals - EBITDA

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	1,661.59	1,646.79	0.90
Annual	Dec 21	1,900.27	1,917.11	-0.88
Annual	Dec 20	1,860.01	1,779.72	4.51
Quarterly	Jun 23	425.88	419.05	1.63
Quarterly	Mar 23	421.06	394.97	6.61
Quarterly	Dec 22	471.74	463.63	1.75
Quarterly	Sep 22	427.76	400.90	6.70

Reference Information - GAAP Earnings Per Share

Last Actual (FY0):

9.14

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	12.87	14.75	11.58	12.66	7	--	1	-0.01
Annual	Dec 24	11.59	12.48	10.99	11.59	9	--	1	-0.17
Annual	Dec 23	10.19	10.40	10.03	10.17	9	--	3	-0.13
Quarterly	Mar 24	2.73	2.89	2.61	2.72	7	1	1	0.74
Quarterly	Jun 24	2.76	2.96	2.48	2.80	7	2	1	0.52
Quarterly	Sep 23	2.42	2.56	2.27	2.45	8	1	3	-3.06
Quarterly	Dec 23	3.00	3.23	2.74	2.98	8	2	--	2.17

Actuals - GAAP Earnings Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	9.14	9.80	-6.77
Annual	Dec 21	11.82	11.69	1.07
Annual	Dec 20	10.99	10.26	7.10
Quarterly	Jun 23	2.42	2.46	-1.73
Quarterly	Mar 23	2.28	2.18	4.59
Quarterly	Dec 22	2.43	3.02	-19.64
Quarterly	Sep 22	2.50	2.41	3.67

Reference Information - Net Asset Value

Last Actual (FY0):

5,965.35

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	5,427.33	6,896.00	2,499.00	6,887.00	3	--	--	--
Annual	Dec 24	5,693.25	7,448.00	2,371.00	6,477.00	4	--	--	--
Annual	Dec 23	5,292.25	6,672.00	2,235.00	6,131.00	4	--	--	--
Quarterly	Mar 24	6,529.50	6,838.00	6,221.00	6,529.50	2	--	--	--
Quarterly	Jun 24	6,663.50	7,022.00	6,305.00	6,663.50	2	--	--	--
Quarterly	Sep 23	6,217.67	6,463.00	6,084.00	6,106.00	3	--	--	--
Quarterly	Dec 23	6,311.33	6,672.00	6,123.00	6,139.00	3	--	--	--

Actuals - Net Asset Value

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	5,965.35	5,976.00	-0.18
Annual	Dec 21	6,193.05	--	--
Annual	Dec 20	6,401.97	4,327.50	47.94
Quarterly	Jun 23	6,128.76	6,084.67	0.72
Quarterly	Mar 23	6,052.42	6,002.00	0.84
Quarterly	Dec 22	5,965.35	5,976.00	-0.18
Quarterly	Sep 22	5,904.08	5,543.00	6.51

Reference Information - Net Debt

Last Actual (FY0):

4,705.16

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	5,056.21	6,996.91	4,014.14	4,876.60	6	1	--	0.00
Annual	Dec 24	5,073.36	6,716.47	4,520.00	4,765.75	6	--	--	-0.02
Annual	Dec 23	5,010.24	6,374.59	4,466.30	4,798.50	6	--	1	0.65
Quarterly	Mar 24	5,577.85	6,491.70	4,664.00	5,577.85	2	--	--	--
Quarterly	Jun 24	5,607.68	6,593.36	4,622.00	5,607.68	2	--	--	--
Quarterly	Sep 23	5,454.05	6,252.10	4,656.00	5,454.05	2	--	--	--
Quarterly	Dec 23	5,512.30	6,374.59	4,650.00	5,512.30	2	--	--	--

Actuals - Net Debt

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	4,705.16	4,897.10	-3.92
Annual	Dec 21	4,074.99	3,918.09	4.00
Annual	Dec 20	2,631.76	3,003.69	-12.38
Quarterly	Jun 23	4,636.98	5,450.14	-14.92
Quarterly	Mar 23	4,693.59	5,611.90	-16.36
Quarterly	Dec 22	4,705.16	5,491.20	-14.31
Quarterly	Sep 22	4,630.09	5,547.71	-16.54

Reference Information - Net Income

Last Actual (FY0):

730.24

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	845.64	927.40	750.00	844.91	13	--	2	0.08
Annual	Dec 24	782.42	833.90	739.00	786.35	14	--	1	0.13
Annual	Dec 23	717.14	731.80	696.30	718.69	13	1	1	0.01
Quarterly	Mar 24	188.43	197.10	178.00	188.88	7	1	1	1.49
Quarterly	Jun 24	191.05	198.90	178.17	191.00	7	2	--	0.74
Quarterly	Sep 23	168.67	177.00	159.00	170.00	11	--	2	-2.01
Quarterly	Dec 23	204.32	223.50	186.00	201.00	11	2	--	1.55

Actuals - Net Income

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	730.24	724.55	0.79
Annual	Dec 21	991.68	996.25	-0.46
Annual	Dec 20	954.71	878.67	8.65
Quarterly	Jun 23	179.36	169.59	5.76
Quarterly	Mar 23	167.58	157.24	6.57
Quarterly	Dec 22	217.10	214.06	1.42
Quarterly	Sep 22	185.79	176.79	5.09

Reference Information - Operating Profit

Last Actual (FY0):

--

FY0 End Date:

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	--	--	--	--	--	--	--	--
Annual	Dec 24	--	--	--	--	--	--	--	--
Annual	Dec 23	--	--	--	--	--	--	--	--
Quarterly	Jun 24	--	--	--	--	--	--	--	--
Quarterly	Mar 24	--	--	--	--	--	--	--	--
Quarterly	Dec 23	--	--	--	--	--	--	--	--
Quarterly	Sep 23	--	--	--	--	--	--	--	--

Actuals - Operating Profit

	Reported	Mean Estimate	Surprise % Change
Dec 00	--	--	--
Dec 00	--	--	--
Dec 00	--	--	--
Dec 00	--	--	--
Dec 00	--	--	--
Dec 00	--	--	--
Dec 00	--	--	--

Reference Information - Return On Equity

Last Actual (FY0):

12.16

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	12.77	14.10	10.71	13.43	5	--	--	--
Annual	Dec 24	12.34	13.20	11.11	12.67	5	--	--	-1.41
Annual	Dec 23	11.74	12.10	11.30	11.78	5	--	--	-0.81
Quarterly	Mar 24	12.45	12.45	12.45	12.45	1	--	--	--
Quarterly	Jun 24	12.40	12.40	12.40	12.40	1	--	--	--
Quarterly	Sep 23	11.60	11.60	11.60	11.60	1	--	--	--
Quarterly	Dec 23	12.66	12.66	12.66	12.66	1	--	--	--

Actuals - Return On Equity

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	12.16	11.82	0.34
Annual	Dec 21	15.99	16.81	-0.82
Annual	Dec 20	16.15	14.98	1.17
Quarterly	Jun 23	11.86	11.70	0.16
Quarterly	Mar 23	7.47	10.43	-2.96
Quarterly	Dec 22	14.75	13.98	0.77
Quarterly	Sep 22	8.48	11.15	-2.67

Reference Information - Sales

Last Actual (FY0):

13,399.37

FY0 End Date:

12/1/22

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	15,716.73	16,302.00	15,207.90	15,762.02	13	--	2	0.13
Annual	Dec 24	14,958.66	15,230.37	14,683.50	15,001.46	16	--	2	0.01
Annual	Dec 23	14,207.06	14,274.27	14,129.00	14,219.50	16	--	2	-0.06
Quarterly	Mar 24	3,644.18	3,717.11	3,592.00	3,648.50	10	--	1	-0.16
Quarterly	Jun 24	3,748.68	3,803.04	3,685.73	3,748.04	10	1	--	0.14
Quarterly	Sep 23	3,535.63	3,576.60	3,453.00	3,541.33	14	--	3	-0.36
Quarterly	Dec 23	3,656.14	3,698.00	3,615.88	3,656.50	14	2	--	0.06

Actuals - Sales

		Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	13,399.37	13,353.31	0.34
Annual	Dec 21	12,642.12	12,504.99	1.10
Annual	Dec 20	11,558.90	11,459.85	0.86
Quarterly	Jun 23	3,548.14	3,502.28	1.31
Quarterly	Mar 23	3,467.52	3,448.80	0.54
Quarterly	Dec 22	3,446.98	3,400.53	1.37
Quarterly	Sep 22	3,336.03	3,284.13	1.58

Price (Prev Close):	125.85
Price - 52 Week High:	158.57
Price - 52 Week Low:	82.50
Price Date (Latest):	9/26/23
Median Price Target:	156.69
Diff from Prev Close:	30.84
% Difference:	24.50

First Call Estimates

Stock Information

Analyst Ratings

Mean Recommendation:

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Actuals - Earnings Per Share

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Actuals - Book Value Per Share

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Actuals - Cash Flow Per Share

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Actuals - Dividend Per Share

Reference Information - EBIT

Analyst Forecasts - EBIT

Actuals - EBIT

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Actuals - EBITDA

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Actuals - GAAP Earnings Per Share

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Actuals - Net Asset Value

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Actuals - Net Debt

Reference Information - Net Income

Analyst Forecasts - Net Income

Actuals - Net Income

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Actuals - Operating Profit

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Actuals - Return On Equity

Reference Information - Sales

Analyst Forecasts - Sales

Actuals - Sales

P/E Ratios

EPS Growth Rates