Universal Health Services, Inc. Reports 2012 Fourth Quarter and Full Year Earnings and 2013 Earnings Guidance
02/28/2013
Webcast - Live Universal Health Services, Inc. Fourth Quarter 2012 Earnings Conference Call Friday, March 1, 2013 9:00 a.m. ET |
Reported net income attributable to UHS was
Consolidated Results of Operations, As Adjusted – Three-month periods ended
For the three-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the fourth quarter of 2012, was an aggregate net favorable after-tax impact of
As reflected on the attached Supplemental Schedule, included in our net income attributable to UHS during the three-month period ended
Consolidated Results of Operations, As Adjusted – Twelve-month periods ended
For the twelve-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the twelve-month period ended
- a favorable after-tax impact of approximately
$15.5 million resulting from a reduction to our professional and general liability self-insurance reserves relating to years prior to 2012, based upon a reserve analysis; - a favorable after-tax impact of approximately
$16.4 million resulting from the gain realized on the sale ofAuburn Regional Medical Center ; - a favorable after-tax impact of approximately
$1.9 million , recorded in connection with the implementation of EHR applications as discussed below in Accounting for HITECH Act incentive income and EHR expenses; - a favorable after-tax impact of
$18.8 million resulting from an aggregate cash payment of approximately$36 million received by us in connection an agreement entered into with theUnited States Department of Health and Human Services , the Secretary ofHealth and Human Services , and theCenters for Medicare and Medicaid Services (referred to collectively as "HHS"). After reductions for estimated related expenses and the portion attributable to third-party non-controlling ownership interests, this agreement, which favorably impacted our pre-tax consolidated financial results by$30.2 million during the first quarter of 2012, was part of an industry-wide settlement with HHS related to litigation that was pending for several years contending that acute care hospitals in the U.S. were underpaid from theMedicare inpatient prospective payment system during a number of prior years; - a favorable after-tax impact of
$4.3 million recorded during the first quarter of 2012 representing the 2011 portion of the netMedicaid supplemental reimbursements earned pursuant to the Oklahoma Supplemental Hospital Offset Payment Program; - an aggregate unfavorable after-tax impact of
$5.1 million recorded during the first quarter of 2012 resulting from: (i) the revised Supplemental Security Income ratios utilized for calculatingMedicare disproportionate share hospital reimbursements for federal fiscal years 2006 through 2009 ($2.4 million unfavorable after-tax impact), and; (ii) the write-off of receivables related to revenues recorded during 2011 at two of our acute care hospitals located inFlorida resulting from reductions in certain county reimbursements due to reductions in federal matching Inter-Governmental Transfer funds ($2.7 million unfavorable after-tax impact); - a net favorable after-tax impact of
$3.4 million consisting primarily of the 2011 portion of netMedicaid supplemental revenues recorded during the second quarter of 2012, and; - an unfavorable after-tax charge of
$18.1 million resulting from the write-off of deferred financing costs related to the portion of our Term Loan B credit facility that was extinguished during the third quarter of 2012.
As indicated on the attached Supplemental Schedule, included in our net income attributable to UHS during the year ended
Acute Care Services – Three and twelve-month periods ended
During the fourth quarter of 2012, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 1.7% and adjusted patient days increased 1.4%, as compared to the fourth quarter of 2011. Net revenues at these facilities increased 3.1% during the fourth quarter of 2012 as compared to the comparable quarter of the prior year. At these facilities, net revenue per adjusted admission increased 1.4% while net revenue per adjusted patient day increased 1.7% during the fourth quarter of 2012 as compared to the comparable quarter of the prior year. On a same facility basis, the operating margin at our acute care hospitals decreased to 14.4% during the fourth quarter of 2012 as compared to 15.5% during the fourth quarter of 2011. We define operating margin as net revenues less salaries, wages and benefits, other operating expenses and supplies expense (excluding the impact of the items mentioned above and excluding the EHR impact, as indicated on the Supplemental Schedule).
During the twelve-months ended
We provide care to patients who meet certain financial or economic criteria without charge or at amounts substantially less than our established rates. Because we do not pursue collection of amounts determined to qualify as charity care, they are not reported in net revenues or in accounts receivable, net. Our acute care hospitals provided charity care and uninsured discounts, based on charges at established rates, amounting to
Behavioral Health Care Services – Three and twelve-month periods ended
During the fourth quarter of 2012, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 5.0% while adjusted patient days increased 0.5%, as compared to the fourth quarter of 2011. Net revenues at these facilities increased 4.5% during the fourth quarter of 2012, as compared to the comparable quarter in 2011. At these facilities, net revenue per adjusted admission decreased 0.5% while net revenue per adjusted patient day increased 4.0% during the fourth quarter of 2012 over the comparable quarter in 2011. The operating margin at our behavioral health care facilities owned during both periods increased to 27.6% during the fourth quarter of 2012, as compared to 25.3% during the fourth quarter of 2011.
During the twelve-months ended
Accounting for HITECH Act incentive income and EHR expenses:
The health information technology provisions of the American Recovery and Reinvestment Act (referred to as the "HITECH Act") established criteria related to the "meaningful use" of electronic health records ("EHR") for acute care hospitals and established requirements for the
During 2011, we began implementing EHR applications at certain of our acute care hospitals and will continue to do so, on a hospital-by-hospital basis, until completion which is scheduled to occur by the end of June, 2013. As of
As reflected on the Supplemental Schedule, our consolidated results of operations for the three-month period ended
As reflected on the Supplemental Schedule, our consolidated results of operations for the year ended
During 2013, based upon our remaining scheduled EHR implementations and anticipated "meaningful use" qualifications, we expect to record approximately
2013 Full Year Guidance:
Excluding the favorable
During 2013, our net revenues are estimated to increase approximately 6% to
This guidance range excludes the impact of items, if applicable, that are nonrecurring or non-operational in nature including items such as, but not limited to, gains on sales of assets and businesses, reserves for settlements, legal judgments and lawsuits and other material amounts that may be reflected in our financial statements that relate to prior periods. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.
Acquisition of
As previously announced, we completed the acquisition of
Conference call information:
We will hold a conference call for investors and analysts at
A live broadcast of the conference call will be available on our website at www.uhsinc.com. A replay of the call will follow shortly after conclusion of the live call and will be available for one full year.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the
During the first quarter of 2012, we adopted the Financial Accounting Standards Board's Accounting Standards Update No. 2011-07, "Health Care Entities (Topic 954): Presentation and Disclosure of Patient Service Revenue, Provision for Bad Debts, and the Allowance for Doubtful Accounts for Certain Health Care Entities," which required health care entities to change the presentation in their statement of operations by reclassifying the provision for bad debts associated with patient service revenue from an operating expense to a deduction from patient service revenue (net of contractual allowances and discounts). As a result, the provision for doubtful accounts for our acute care and behavioral health care facilities is reflected as a deduction for net revenues in the accompanying consolidated statements of income for the three and twelve-month periods ended
As mentioned above, our acute care hospitals may qualify for EHR incentive payments upon implementation of an EHR application assuming they meet the "meaningful use" criteria. However, there can be no assurance that we (our acute care hospitals) will ultimately qualify for these incentive payments and, should we qualify, we are unable to quantify the amount of incentive payments we may receive since the amounts are dependent upon various factors including the implementation timing at each hospital. Should we qualify for incentive payments, there may be timing differences in the recognition of the incentive income and expenses recorded in connection with the implementation of the EHR application which may cause material period-to-period changes in our future results of operations. Hospitals that do not qualify as a meaningful user of EHR by 2015 are subject to a reduced market basket update to the inpatient prospective payment system standardized amount in 2015 and each subsequent fiscal year. Although we believe that our acute care hospitals will be in compliance with the EHR standards by 2015, there can be no assurance that all of our facilities will be in compliance and therefore not subject to the penalty provision of the HITECH Act.
We believe that operating income, operating margin, adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share and earnings before interest, taxes, depreciation and amortization ("EBITDA"), which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
Universal Health Services, Inc. | |||||||
Consolidated Statements of Income | |||||||
(in thousands, except per share amounts) | |||||||
(unaudited) | |||||||
Three months |
Twelve months | ||||||
ended December 31, |
ended December 31, | ||||||
2012 |
2011 |
2012 |
2011 | ||||
Net revenues before provision for doubtful accounts |
$1,969,395 |
$1,803,530 |
$7,688,071 |
$7,356,798 | |||
Less: Provision for doubtful accounts |
204,468 |
140,534 |
726,671 |
596,576 | |||
Net revenues |
1,764,927 |
1,662,996 |
6,961,400 |
6,760,222 | |||
Operating charges: |
|||||||
Salaries, wages and benefits |
875,865 |
833,808 |
3,440,917 |
3,326,378 | |||
Other operating expenses |
322,790 |
323,201 |
1,381,838 |
1,353,693 | |||
Supplies expense |
204,697 |
201,832 |
799,621 |
805,489 | |||
Depreciation and amortization |
80,619 |
73,383 |
302,426 |
287,211 | |||
Lease and rental expense |
23,979 |
21,822 |
94,885 |
90,323 | |||
Electronic health records incentive income |
(17,532) |
- |
(30,038) |
- | |||
Costs related to extinguishment of debt |
- |
- |
29,170 |
- | |||
1,490,418 |
1,454,046 |
6,018,819 |
5,863,094 | ||||
Income from operations |
274,509 |
208,950 |
942,581 |
897,128 | |||
Interest expense, net |
41,113 |
46,115 |
178,918 |
200,792 | |||
Income before income taxes |
233,396 |
162,835 |
763,663 |
696,336 | |||
Provision for income taxes |
85,736 |
54,828 |
274,616 |
247,466 | |||
Net income |
147,660 |
108,007 |
489,047 |
448,870 | |||
Less: Income attributable to |
|||||||
noncontrolling interests |
12,199 |
12,736 |
45,601 |
50,703 | |||
Net income attributable to UHS |
$135,461 |
$95,271 |
$443,446 |
$398,167 | |||
Basic earnings per share attributable to UHS (a) |
$1.39 |
$0.99 |
$4.57 |
$4.09 | |||
Diluted earnings per share attributable to UHS (a) |
$1.39 |
$0.98 |
$4.53 |
$4.04 | |||
Universal Health Services, Inc. | |||||||
Footnotes to Consolidated Statements of Income | |||||||
(in thousands, except per share amounts) | |||||||
(unaudited) | |||||||
Three months |
Twelve months | ||||||
ended December 31, |
ended December 31, | ||||||
2012 |
2011 |
2012 |
2011 | ||||
(a) Earnings per share calculation: |
|||||||
Basic and diluted: |
|||||||
Net income attributable to UHS |
$135,461 |
$95,271 |
$443,446 |
$398,167 | |||
Less: Net income attributable to unvested restricted share grants |
(118) |
(81) |
(497) |
(521) | |||
Net income attributable to UHS - basic and diluted |
$135,343 |
$95,190 |
$442,949 |
$397,646 | |||
Weighted average number of common shares - basic |
97,181 |
96,455 |
96,821 |
97,199 | |||
Basic earnings per share attributable to UHS: |
$1.39 |
$0.99 |
$4.57 |
$4.09 | |||
Weighted average number of common shares |
97,181 |
96,455 |
96,821 |
97,199 | |||
Add: Other share equivalents |
530 |
969 |
890 |
1,338 | |||
Weighted average number of common shares and equiv. - diluted |
97,711 |
97,424 |
97,711 |
98,537 | |||
Diluted earnings per share attributable to UHS: |
$1.39 |
$0.98 |
$4.53 |
$4.04 | |||
Universal Health Services, Inc. |
||||||||
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information ("Supplemental Schedule") |
||||||||
For the three months ended December 31, 2012 and 2011 |
||||||||
(in thousands, except per share amounts) |
||||||||
(unaudited) |
||||||||
Calculation of "EBITDA" |
||||||||
Three months ended |
Three months ended |
|||||||
December 31, 2012 |
December 31, 2011 |
|||||||
Net revenues before provision for doubtful accounts |
$1,969,395 |
$1,803,530 |
||||||
Less: Provision for doubtful accounts |
204,468 |
140,534 |
||||||
Net revenues |
1,764,927 |
100.0% |
1,662,996 |
100.0% |
||||
Operating charges: |
||||||||
Salaries, wages and benefits |
875,865 |
49.6% |
833,808 |
50.1% |
||||
Other operating expenses |
322,790 |
18.3% |
323,201 |
19.4% |
||||
Supplies expense |
204,697 |
11.6% |
201,832 |
12.1% |
||||
EHR incentive income |
(17,532) |
-1.0% |
- |
0.0% |
||||
1,385,820 |
78.5% |
1,358,841 |
81.7% |
|||||
Operating income/margin ("EBITDAR") |
379,107 |
21.5% |
304,155 |
18.3% |
||||
Lease and rental expense |
23,979 |
21,822 |
||||||
Income attributable to noncontrolling interests |
12,199 |
12,736 |
||||||
Earnings before, depreciation and amortization, interest expense, and income taxes ("EBITDA") |
342,929 |
19.4% |
269,597 |
16.2% |
||||
Depreciation and amortization |
80,619 |
73,383 |
||||||
Costs related to extinguishment of debt |
- |
- |
||||||
Interest expense, net |
41,113 |
46,115 |
||||||
Income before income taxes |
221,197 |
150,099 |
||||||
Provision for income taxes |
85,736 |
54,828 |
||||||
Net income attributable to UHS |
$135,461 |
$95,271 |
||||||
Calculation of Adjusted Net Income Attributable to UHS |
||||||||
Three months ended |
Three months ended |
|||||||
December 31, 2012 |
December 31, 2011 |
|||||||
Per |
Per |
|||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
|||||
Calculation of Adjusted Net Income Attributable to UHS - including and excluding EHR impact: |
||||||||
Net income attributable to UHS |
$135,461 |
$1.39 |
$95,271 |
$0.98 |
||||
Plus/minus adjustments: |
||||||||
Reduction of reserves relating to prior years for professional |
||||||||
and general liability self-insured claims, net of income taxes |
(15,516) |
(0.16) |
(6,477) |
($0.07) |
||||
Gain on sale of assets and business, net of income taxes |
(16,417) |
(0.17) |
- |
- |
||||
Subtotal after-tax adjustments to net income attributable to UHS |
(31,933) |
(0.33) |
(6,477) |
(0.07) |
||||
Adjusted net income attributable to UHS - including Electronic Health Records ("EHR") impact |
$103,528 |
$1.06 |
$88,794 |
$0.91 |
||||
Plus/minus impact of EHR implementation: |
||||||||
EHR-related incentive income, pre-tax |
(17,532) |
|||||||
EHR-related salaries, wages and benefits, pre-tax |
3,594 |
|||||||
EHR-related other operating costs, pre-tax |
(173) |
|||||||
EHR-related depreciation & amortization, pre-tax |
5,191 |
|||||||
EHR-related minority interest in earnings of consolidated entities, pre-tax |
53 |
|||||||
Income tax provision on EHR-related items |
3,357 |
|||||||
After-tax impact of EHR-related items |
(5,510) |
(0.06) |
- |
- |
||||
Adjusted net income attributable to UHS |
$98,018 |
$1.00 |
$88,794 |
$0.91 |
||||
Universal Health Services, Inc. |
||||||||
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information ("Supplemental Schedule") |
||||||||
For the twelve months ended December 31, 2012 and 2011 |
||||||||
(in thousands, except per share amounts) |
||||||||
(unaudited) |
||||||||
Calculation of "EBITDA" |
||||||||
Twelve months ended |
Twelve months ended |
|||||||
December 31, 2012 |
December 31, 2011 |
|||||||
Net revenues before provision for doubtful accounts |
$7,688,071 |
$7,356,798 |
||||||
Less: Provision for doubtful accounts |
726,671 |
596,576 |
||||||
Net revenues |
6,961,400 |
100.0% |
6,760,222 |
100.0% |
||||
Operating charges: |
||||||||
Salaries, wages and benefits |
3,440,917 |
49.4% |
3,326,378 |
49.2% |
||||
Other operating expenses |
1,381,838 |
19.9% |
1,353,693 |
20.0% |
||||
Supplies expense |
799,621 |
11.5% |
805,489 |
11.9% |
||||
EHR incentive income |
(30,038) |
-0.4% |
- |
0.0% |
||||
5,592,338 |
80.3% |
5,485,560 |
81.1% |
|||||
Operating income/margin ("EBITDAR") |
1,369,062 |
19.7% |
1,274,662 |
18.9% |
||||
Lease and rental expense |
94,885 |
90,323 |
||||||
Income attributable to noncontrolling interests |
45,601 |
50,703 |
||||||
Earnings before, depreciation and amortization, interest expense, and income taxes ("EBITDA") |
1,228,576 |
17.6% |
1,133,636 |
16.8% |
||||
Depreciation and amortization |
302,426 |
287,211 |
||||||
Costs related to extinguishment of debt |
29,170 |
- |
||||||
Interest expense, net |
178,918 |
200,792 |
||||||
Income before income taxes |
718,062 |
645,633 |
||||||
Provision for income taxes |
274,616 |
247,466 |
||||||
Net income attributable to UHS |
$443,446 |
$398,167 |
||||||
Calculation of Adjusted Net Income Attributable to UHS |
||||||||
Twelve months ended |
Twelve months ended |
|||||||
December 31, 2012 |
December 31, 2011 |
|||||||
Per |
Per |
|||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
|||||
Calculation of Adjusted Net Income Attributable to UHS - including and excluding EHR impact: |
||||||||
Net income attributable to UHS |
$443,446 |
$4.53 |
$398,167 |
$4.04 |
||||
Plus/minus adjustments: |
||||||||
Medicare Rural Floor settlement, net of income taxes |
(18,753) |
|||||||
Oklahoma SHOPP Medicaid reimbursements related to prior years, net of income taxes |
(4,329) |
|||||||
Impact of revised SSI ratios and write-off Florida county receivables, net of income taxes |
5,149 |
|||||||
Net Medicaid reimbursements related to prior years, net of income taxes |
(3,417) |
|||||||
Costs related to extinguishment of debt, net of income taxes |
18,126 |
|||||||
Reduction of reserves relating to prior years for professional |
||||||||
and general liability self-insured claims, net of income taxes |
(15,516) |
(6,477) |
||||||
Gain on sale of assets and business, net of income taxes |
(16,417) |
- |
||||||
Subtotal after-tax adjustments to net income attributable to UHS |
(35,157) |
(0.36) |
(6,477) |
(0.07) |
||||
Adjusted net income attributable to UHS - including Electronic Health Records ("EHR") impact |
$408,289 |
$4.17 |
$391,690 |
$3.97 |
||||
Plus/minus impact of EHR implementation: |
||||||||
EHR-related incentive income, pre-tax |
(30,038) |
|||||||
EHR-related salaries, wages and benefits, pre-tax |
14,316 |
|||||||
EHR-related other operating costs, pre-tax |
141 |
|||||||
EHR-related depreciation & amortization, pre-tax |
13,293 |
|||||||
EHR-related minority interest in earnings of consolidated entities, pre-tax |
(722) |
|||||||
Income tax provision on EHR-related items |
1,140 |
|||||||
After-tax impact of EHR-related items |
(1,870) |
(0.02) |
- |
- |
||||
Adjusted net income attributable to UHS |
$406,419 |
$4.15 |
$391,690 |
$3.97 |
||||
Universal Health Services, Inc. |
||||||||
Consolidated Statements of Comprehensive Income |
||||||||
(in thousands) |
||||||||
(unaudited) |
||||||||
Three months |
Twelve months |
|||||||
ended December 31, |
ended December 31, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
Net income |
$147,660 |
$108,007 |
$489,047 |
$448,870 |
||||
Other comprehensive income (loss): |
||||||||
Unrealized derivative gains (loss) on cash flow hedges |
4,895 |
2,159 |
6,677 |
(37,477) |
||||
Amortization of terminated hedge |
(84) |
(84) |
(336) |
(336) |
||||
Minimum pension liability |
4,986 |
(12,397) |
4,986 |
(12,397) |
||||
Other comprehensive (loss) income before tax |
9,797 |
(10,322) |
11,327 |
(50,210) |
||||
Income tax (benefit) expense related to items of other comprehensive income (loss) |
3,721 |
(3,904) |
4,306 |
(19,174) |
||||
Total other comprehensive (loss) income, net of tax |
6,076 |
(6,418) |
7,021 |
(31,036) |
||||
Comprehensive income |
153,736 |
101,589 |
496,068 |
417,834 |
||||
Less: Comprehensive income attributable to noncontrolling interests |
12,199 |
12,736 |
45,601 |
50,703 |
||||
Comprehensive income attributable to UHS |
$141,537 |
$88,853 |
$450,467 |
$367,131 |
||||
Universal Health Services, Inc. |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
December 31, |
December 31, |
||||||
2012 |
2011 |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
23,471 |
$ |
41,229 |
|||
Accounts receivable, net |
1,067,197 |
969,802 |
|||||
Supplies |
99,000 |
96,775 |
|||||
Deferred income taxes |
104,461 |
108,324 |
|||||
Other current assets |
87,936 |
99,859 |
|||||
Assets of facilities held for sale |
25,431 |
48,916 |
|||||
Total current assets |
1,407,496 |
1,364,905 |
|||||
Property and equipment |
5,368,345 |
5,106,160 |
|||||
Less: accumulated depreciation |
(1,986,110) |
(1,818,180) |
|||||
3,382,235 |
3,287,980 |
||||||
Other assets: |
|||||||
Goodwill |
3,036,765 |
2,627,602 |
|||||
Deferred charges |
75,888 |
111,780 |
|||||
Other |
298,459 |
272,978 |
|||||
$ |
8,200,843 |
$ |
7,665,245 |
||||
Liabilities and Stockholders' Equity |
|||||||
Current liabilities: |
|||||||
Current maturities of long-term debt |
$ |
2,589 |
$ |
2,479 |
|||
Accounts payable and accrued liabilities |
889,557 |
832,125 |
|||||
Federal and state taxes |
1,062 |
0 |
|||||
Liabilities of facilities held for sale |
850 |
2,329 |
|||||
Total current liabilities |
894,058 |
836,933 |
|||||
Other noncurrent liabilities |
395,355 |
401,908 |
|||||
Long-term debt |
3,727,431 |
3,651,428 |
|||||
Deferred income taxes |
183,747 |
209,592 |
|||||
Redeemable noncontrolling interest |
234,303 |
218,266 |
|||||
UHS common stockholders' equity |
2,713,345 |
2,296,352 |
|||||
Noncontrolling interest |
52,604 |
50,766 |
|||||
Total equity |
2,765,949 |
2,347,118 |
|||||
$ |
8,200,843 |
$ |
7,665,245 |
||||
Universal Health Services, Inc. | |||
Consolidated Statements of Cash Flows | |||
(in thousands) | |||
(unaudited) | |||
Twelve months | |||
ended December 31, | |||
2012 |
2011 | ||
Cash Flows from Operating Activities: |
|||
Net income |
$489,047 |
$448,870 | |
Adjustments to reconcile net income to net |
|||
cash provided by operating activities: |
|||
Depreciation & amortization |
308,690 |
295,861 | |
Gains on sales of assets and businesses, net of losses |
(27,085) |
(452) | |
Stock-based compensation expense |
22,518 |
18,225 | |
Costs related to extinguishment of debt |
29,170 |
0 | |
Changes in assets & liabilities, net of effects from |
|||
acquisitions and dispositions: |
|||
Accounts receivable |
(71,068) |
(134,838) | |
Accrued interest |
152 |
(3,577) | |
Accrued and deferred income taxes |
10,374 |
85,792 | |
Other working capital accounts |
28,554 |
(28,382) | |
Other assets and deferred charges |
30,976 |
37,160 | |
Other |
6,367 |
(1,387) | |
Accrued insurance expense, net of commercial premiums paid |
62,660 |
83,612 | |
Payments made in settlement of self-insurance claims |
(75,084) |
(82,633) | |
Net cash provided by operating activities |
815,271 |
718,251 | |
Cash Flows from Investing Activities: |
|||
Property and equipment additions, net of disposals |
(363,192) |
(285,682) | |
Acquisition of property and businesses |
(527,847) |
(29,466) | |
Proceeds received from sale of assets and businesses |
149,311 |
67,592 | |
Costs incurred for purchase and implementation of electronic health records application |
(54,362) |
(38,249) | |
Return of deposit on terminated purchase agreement |
6,500 |
0 | |
Net cash used in investing activities |
(789,590) |
(285,805) | |
Cash Flows from Financing Activities: |
|||
Reduction of long-term debt |
(849,647) |
(381,517) | |
Additional borrowings |
913,500 |
98,100 | |
Financing costs |
(8,283) |
(23,608) | |
Repurchase of common shares |
(19,154) |
(60,482) | |
Dividends paid |
(58,395) |
(19,466) | |
Issuance of common stock |
5,435 |
4,779 | |
Profit distributions to noncontrolling interests |
(26,895) |
(38,497) | |
Net cash used in financing activities |
(43,439) |
(420,691) | |
(Decrease) increase in cash and cash equivalents |
(17,758) |
11,755 | |
Cash and cash equivalents, beginning of period |
41,229 |
29,474 | |
Cash and cash equivalents, end of period |
$23,471 |
$41,229 | |
Supplemental Disclosures of Cash Flow Information: |
|||
Interest paid |
$157,415 |
$176,328 | |
Income taxes paid, net of refunds |
$264,824 |
$163,029 | |
Universal Health Services, Inc. | |||||||||
Supplemental Statistical Information | |||||||||
(un-audited) | |||||||||
% Change |
% Change |
||||||||
Quarter Ended |
12 months ended |
||||||||
Same Facility: |
12/31/2012 |
12/31/2012 |
|||||||
Acute Care Hospitals |
|||||||||
Revenues |
3.1% |
0.4% |
|||||||
Adjusted Admissions |
1.7% |
0.2% |
|||||||
Adjusted Patient Days |
1.4% |
0.5% |
|||||||
Revenue Per Adjusted Admission |
1.4% |
0.2% |
|||||||
Revenue Per Adjusted Patient Day |
1.7% |
-0.1% |
|||||||
Behavioral Health Hospitals |
|||||||||
Revenues |
4.5% |
4.3% |
|||||||
Adjusted Admissions |
5.0% |
5.0% |
|||||||
Adjusted Patient Days |
0.5% |
1.0% |
|||||||
Revenue Per Adjusted Admission |
-0.5% |
-0.7% |
|||||||
Revenue Per Adjusted Patient Day |
4.0% |
3.2% |
|||||||
UHS Consolidated |
Fourth Quarter Ended |
Twelve months Ended | |||||||
12/31/2012 |
12/31/2011 |
12/31/2012 |
12/31/2011 | ||||||
Revenues |
$1,764,927 |
$1,662,996 |
$6,961,400 |
$6,760,222 | |||||
EBITDA (1) |
342,929 |
269,597 |
1,228,576 |
1,133,636 | |||||
EBITDA Margin (1) |
19.4% |
16.2% |
17.6% |
16.8% | |||||
Cash Flow From Operations |
280,265 |
155,749 |
815,271 |
718,251 | |||||
Days Sales Outstanding |
56 |
53 |
56 |
51 | |||||
Capital Expenditures |
81,001 |
90,278 |
363,192 |
285,682 | |||||
Debt |
3,730,020 |
3,653,907 | |||||||
Shareholders' Equity |
2,713,345 |
2,296,352 | |||||||
Debt / Total Capitalization |
57.9% |
61.4% | |||||||
Debt / EBITDA |
3.04 |
3.22 | |||||||
Debt / Cash From Operations |
4.58 |
5.09 | |||||||
Acute Care EBITDAR Margin (2) |
14.4% |
15.5% |
15.8% |
17.2% | |||||
Behavioral Health EBITDAR Margin (2) |
27.6% |
24.8% |
27.6% |
25.8% | |||||
(1) Net of Minority Interest and before the items shown on the Supplemental Schedule. | |||||||||
(2) Before Corporate overhead allocation and minority interest and adjustments shown on the Supplemental Schedule. Also excludes financial information for facilities reflected as discontinued operations. | |||||||||
UNIVERSAL HEALTH SERVICES, INC. | ||||||||
SELECTED HOSPITAL STATISTICS | ||||||||
FOR THE THREE MONTHS ENDED | ||||||||
DECEMBER 31, 2012 | ||||||||
AS REPORTED: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH | |||||||
12/31/12 |
12/31/11 |
% change |
12/31/12 |
12/31/11 |
% change | |||
Hospitals owned and leased |
23 |
23 |
0.0% |
185 |
179 |
3.4% | ||
Average licensed beds |
5,620 |
5,604 |
0.3% |
19,977 |
19,372 |
3.1% | ||
Patient days |
269,969 |
269,164 |
0.3% |
1,340,429 |
1,276,929 |
5.0% | ||
Average daily census |
2,934.4 |
2,925.7 |
0.3% |
14,569.9 |
13,879.7 |
5.0% | ||
Occupancy-licensed beds |
52.2% |
52.2% |
0.0% |
72.9% |
71.6% |
1.8% | ||
Admissions |
61,213 |
60,822 |
0.6% |
95,634 |
86,814 |
10.2% | ||
Length of stay |
4.4 |
4.4 |
-0.3% |
14.0 |
14.7 |
-4.7% | ||
Inpatient revenue |
$3,080,223 |
$2,835,547 |
8.6% |
$1,521,842 |
$1,353,613 |
12.4% | ||
Outpatient revenue |
1,527,935 |
1,362,580 |
12.1% |
171,554 |
153,225 |
12.0% | ||
Total patient revenue |
4,608,158 |
4,198,127 |
9.8% |
1,693,396 |
1,506,838 |
12.4% | ||
Other revenue |
30,406 |
21,864 |
39.1% |
33,788 |
34,810 |
-2.9% | ||
Gross hospital revenue |
4,638,564 |
4,219,991 |
9.9% |
1,727,184 |
1,541,648 |
12.0% | ||
Total deductions |
3,596,470 |
3,263,037 |
10.2% |
814,073 |
705,662 |
15.4% | ||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
$1,042,094 |
$956,954 |
8.9% |
$913,111 |
$835,986 |
9.2% | ||
Provision for doubtful accounts |
$179,205 |
$120,067 |
49.3% |
$25,226 |
$20,458 |
23.3% | ||
Net hospital revenue |
862,889 |
836,887 |
3.1% |
887,885 |
815,528 |
8.9% | ||
SAME FACILITY: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH (2) | |||||||
12/31/12 |
12/31/11 |
% change |
12/31/12 |
12/31/11 |
% change | |||
Hospitals owned and leased |
23 |
23 |
0.0% |
172 |
172 |
0.0% | ||
Average licensed beds |
5,620 |
5,604 |
0.3% |
18,922 |
18,848 |
0.4% | ||
Patient days |
269,974 |
269,164 |
0.3% |
1,264,338 |
1,253,647 |
0.9% | ||
Average daily census |
2,934.5 |
2,925.7 |
0.3% |
13,742.8 |
13,626.6 |
0.9% | ||
Occupancy-licensed beds |
52.2% |
52.2% |
0.0% |
72.6% |
72.3% |
0.5% | ||
Admissions |
61,213 |
60,822 |
0.6% |
89,879 |
85,302 |
5.4% | ||
Length of stay |
4.4 |
4.4 |
-0.3% |
14.1 |
14.7 |
-4.3% | ||
(1) Auburn is excluded in both current and prior years. Hospital count previously reflected number of licenses we have revised to reflect number of hospitals. | ||||||||
(2) King George School, Marion, Pennsylvania Clinical School, San Juan Capestrano, Brook Glen Behavioral Hospital, Jefferson Train, Manatee Palms Group Homes, the Peaks and the Ascend facilities are excluded in both current and prior years. | ||||||||
UNIVERSAL HEALTH SERVICES, INC. | ||||||||
SELECTED HOSPITAL STATISTICS | ||||||||
FOR THE TWELVE MONTHS ENDED | ||||||||
DECEMBER 31, 2012 | ||||||||
AS REPORTED: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH | |||||||
12/31/12 |
12/31/11 |
% change |
12/31/12 |
12/31/11 |
% change | |||
Hospitals owned and leased |
23 |
23 |
0.0% |
185 |
179 |
3.4% | ||
Average licensed beds |
5,563 |
5,566 |
-0.1% |
19,362 |
19,388 |
-0.1% | ||
Patient days |
1,095,804 |
1,114,820 |
-1.7% |
5,245,499 |
5,090,080 |
3.1% | ||
Average daily census |
2,994.0 |
3,054.3 |
-2.0% |
14,332.0 |
13,945.4 |
2.8% | ||
Occupancy-licensed beds |
53.8% |
54.9% |
-1.9% |
74.0% |
71.8% |
2.9% | ||
Admissions |
245,234 |
250,278 |
-2.0% |
374,865 |
356,856 |
5.0% | ||
Length of stay |
4.5 |
4.5 |
0.3% |
14.0 |
14.3 |
-1.9% | ||
Inpatient revenue |
$12,406,567 |
$11,770,248 |
5.4% |
$5,764,370 |
$5,507,730 |
4.7% | ||
Outpatient revenue |
6,134,615 |
5,431,146 |
13.0% |
646,177 |
606,877 |
6.5% | ||
Total patient revenue |
18,541,182 |
17,201,394 |
7.8% |
6,410,547 |
6,114,607 |
4.8% | ||
Other revenue |
99,233 |
77,476 |
28.1% |
143,061 |
139,912 |
2.3% | ||
Gross hospital revenue |
18,640,415 |
17,278,870 |
7.9% |
6,553,608 |
6,254,519 |
4.8% | ||
Total deductions |
14,543,716 |
13,336,401 |
9.1% |
3,002,097 |
2,867,700 |
4.7% | ||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
$4,096,699 |
$3,942,469 |
3.9% |
$3,551,511 |
$3,386,819 |
4.9% | ||
Provision for doubtful accounts |
$635,283 |
$518,512 |
22.5% |
$91,370 |
$77,957 |
17.2% | ||
Net hospital revenue |
3,461,416 |
3,423,957 |
1.1% |
3,460,141 |
3,308,862 |
4.6% | ||
SAME FACILITY: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH (2) | |||||||
12/31/12 |
12/31/11 |
% change |
12/31/12 |
12/31/11 |
% change | |||
Hospitals owned and leased |
23 |
23 |
0.0% |
172 |
172 |
0.0% | ||
Average licensed beds |
5,563 |
5,566 |
-0.1% |
18,864 |
18,798 |
0.4% | ||
Patient days |
1,095,804 |
1,114,820 |
-1.7% |
5,110,604 |
5,060,579 |
1.0% | ||
Average daily census |
2,994.0 |
3,054.3 |
-2.0% |
13,963.4 |
13,864.6 |
0.7% | ||
Occupancy-licensed beds |
53.8% |
54.9% |
-1.9% |
74.0% |
73.8% |
0.4% | ||
Admissions |
245,234 |
250,278 |
-2.0% |
364,907 |
347,757 |
4.9% | ||
Length of stay |
4.5 |
4.5 |
0.3% |
14.0 |
14.6 |
-3.8% | ||
(1) Auburn is excluded in both current and prior years. Hospital count previously reflected number of licenses we have revised to reflect number of hospitals. | ||||||||
(2) King George School, Marion, Pennsylvania Clinical School, San Juan Capestrano, Brook Glen Behavioral Hospital, Jefferson Train, Manatee Palms Group Homes, the Peaks and the Ascend facilities are excluded in both current and prior years. | ||||||||
SOURCE
Steve Filton, Chief Financial Officer, +1-610-768-3300