Universal Health Services, Inc. Reports 2013 Fourth Quarter And Full Year Earnings And 2014 Earnings Guidance
02/27/2014
Webcast - Live Universal Health Services, Inc. 2013 Fourth Quarter and Full Year Earnings Conference Call Friday, February 28, 2014 9:00 a.m. ET |
Reported net income attributable to UHS was
Consolidated Results of Operations, As Adjusted – Three-month periods ended
For the three-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the fourth quarter of 2013 was an aggregate net favorable after-tax impact of approximately
As reflected on the Supplemental Schedule, included in our reported results during the fourth quarter of 2012, was an aggregate net favorable after-tax impact of
Consolidated Results of Operations, As Adjusted – Twelve-month periods ended
For the twelve-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the full year of 2013 was an aggregate net favorable after-tax impact of approximately
Included in our reported results during the year ended
Acute Care Services – Three and twelve-month periods ended
During the fourth quarter of 2013, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) were unchanged and adjusted patient days increased 3.6%, as compared to the fourth quarter of 2012. Net revenues at these facilities increased 1.1% during the fourth quarter of 2013 as compared to the comparable quarter of the prior year. At these facilities, net revenue per adjusted admission increased 2.1% while net revenue per adjusted patient day decreased 1.5% during the fourth quarter of 2013 as compared to the comparable quarter of the prior year. On a same facility basis, the operating margin at our acute care hospitals was 14.1% during the fourth quarter of 2013 as compared to 14.4% during the fourth quarter of 2012. We define operating margin as net revenues less salaries, wages and benefits, other operating expenses and supplies expense (excluding the impact of the items mentioned above and excluding the EHR impact, as indicated on the Supplemental Schedule).
During the year ended
We provide care to patients who meet certain financial or economic criteria without charge or at amounts substantially less than our established rates. Because we do not pursue collection of amounts determined to qualify as charity care, they are not reported in net revenues or in accounts receivable, net. Our acute care hospitals provided charity care and uninsured discounts, based on charges at established rates, amounting to approximately
Behavioral Health Care Services – Three and twelve-month periods ended
During the fourth quarter of 2013, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 2.4% while adjusted patient days increased 0.8%, as compared to the fourth quarter of 2012. Net revenues at these facilities increased 4.0% during the fourth quarter of 2013, as compared to the comparable quarter in 2012. At these facilities, net revenue per adjusted admission increased 1.5% while net revenue per adjusted patient day increased 3.2% during the fourth quarter of 2013 over the comparable quarter in 2012. The operating margin at our behavioral health care facilities owned during both periods was 27.9% during the fourth quarter of 2013, as compared to 27.8% during the fourth quarter of 2012.
During the year ended
Accounting for HITECH Act incentive income and EHR expenses:
The health information technology provisions of the American Recovery and Reinvestment Act (referred to as the "HITECH Act") established criteria related to the "meaningful use" of electronic health records ("EHR") for acute care hospitals and established requirements for the
During 2011, we began implementing EHR applications at certain of our acute care hospitals and continued to do so, on a hospital-by-hospital basis, until completion which occurred at the end of June, 2013. Our acute care hospitals are eligible for
As reflected on the Supplemental Schedule, in connection with the implementation of EHR applications, our consolidated results of operations include the net favorable after-tax impact of
In connection with the implementation of EHR applications, our consolidated results of operations include the net favorable after-tax impact of
During 2014, based upon our anticipated "meaningful use" qualifications, we expect to record approximately
2014 Full Year Guidance:
Our estimated range of net income attributable to UHS for the year ended
During 2014, our net revenues are estimated to be approximately
This guidance range excludes the impact of items, if applicable, that are nonrecurring or non-operational in nature including items such as, but not limited to, gains on sales of assets and businesses, reserves for settlements, legal judgments and lawsuits and other material amounts that may be reflected in our financial statements that relate to prior periods. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.
Opening of the newly constructed
In October, 2013, we opened the newly constructed
Conference call information:
We will hold a conference call for investors and analysts at
A live broadcast of the conference call will be available on our website at www.uhsinc.com. A replay of the call will follow shortly after conclusion of the live call and will be available for one full year.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the
As mentioned above, our acute care hospitals are eligible for
We believe that operating income, operating margin, adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share and earnings before interest, taxes, depreciation and amortization ("EBITDA"), which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
Universal Health Services, Inc. | |||||||
Consolidated Statements of Income | |||||||
(in thousands, except per share amounts) | |||||||
(unaudited) | |||||||
Three months |
Twelve months | ||||||
ended December 31, |
ended December 31, | ||||||
2013 |
2012 |
2013 |
2012 | ||||
Net revenues before provision for doubtful accounts |
$2,116,288 |
$1,969,395 |
$8,411,038 |
$7,688,071 | |||
Less: Provision for doubtful accounts |
315,442 |
204,468 |
1,127,216 |
726,671 | |||
Net revenues |
1,800,846 |
1,764,927 |
7,283,822 |
6,961,400 | |||
Operating charges: |
|||||||
Salaries, wages and benefits |
901,778 |
875,865 |
3,604,620 |
3,440,917 | |||
Other operating expenses |
368,626 |
322,790 |
1,468,744 |
1,381,838 | |||
Supplies expense |
207,108 |
204,697 |
821,089 |
799,621 | |||
Depreciation and amortization |
88,707 |
80,619 |
337,172 |
302,426 | |||
Lease and rental expense |
25,107 |
23,979 |
97,758 |
94,885 | |||
Electronic health records incentive income |
(33,081) |
(17,532) |
(61,024) |
(30,038) | |||
Costs related to extinguishment of debt |
0 |
0 |
0 |
29,170 | |||
1,558,245 |
1,490,418 |
6,268,359 |
6,018,819 | ||||
Income from operations |
242,601 |
274,509 |
1,015,463 |
942,581 | |||
Interest expense, net |
35,643 |
41,113 |
146,131 |
178,918 | |||
Income before income taxes |
206,958 |
233,396 |
869,332 |
763,663 | |||
Provision for income taxes |
73,772 |
85,736 |
315,309 |
274,616 | |||
Net income |
133,186 |
147,660 |
554,023 |
489,047 | |||
Less: Income attributable to |
|||||||
noncontrolling interests |
8,665 |
12,199 |
43,290 |
45,601 | |||
Net income attributable to UHS |
$124,521 |
$135,461 |
$510,733 |
$443,446 | |||
Basic earnings per share attributable to UHS (a) |
$1.27 |
$1.39 |
$5.21 |
$4.57 | |||
Diluted earnings per share attributable to UHS (a) |
$1.24 |
$1.39 |
$5.14 |
$4.53 | |||
Universal Health Services, Inc. | |||||||
Footnotes to Consolidated Statements of Income | |||||||
(in thousands, except per share amounts) | |||||||
(unaudited) | |||||||
Three months |
Twelve months | ||||||
ended December 31, |
ended December 31, | ||||||
2013 |
2012 |
2013 |
2012 | ||||
(a) Earnings per share calculation: |
|||||||
Basic and diluted: |
|||||||
Net income attributable to UHS |
$124,521 |
$135,461 |
$510,733 |
$443,446 | |||
Less: Net income attributable to unvested restricted share grants |
(94) |
(118) |
(294) |
(497) | |||
Net income attributable to UHS - basic and diluted |
$124,427 |
$135,343 |
$510,439 |
$442,949 | |||
Weighted average number of common shares - basic |
98,237 |
97,181 |
98,033 |
96,821 | |||
Basic earnings per share attributable to UHS: |
$1.27 |
$1.39 |
$5.21 |
$4.57 | |||
Weighted average number of common shares |
98,237 |
97,181 |
98,033 |
96,821 | |||
Add: Other share equivalents |
1,838 |
530 |
1,328 |
890 | |||
Weighted average number of common shares and equiv. - diluted |
100,075 |
97,711 |
99,361 |
97,711 | |||
Diluted earnings per share attributable to UHS: |
$1.24 |
$1.39 |
$5.14 |
$4.53 | |||
Universal Health Services, Inc. |
||||||||
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information ("Supplemental Schedule") |
||||||||
For the three months ended December 31, 2013 and 2012 |
||||||||
(in thousands, except per share amounts) |
||||||||
(unaudited) |
||||||||
Calculation of "EBITDA" |
||||||||
Three months ended |
Three months ended |
|||||||
December 31, 2013 |
December 31, 2012 |
|||||||
Net revenues before provision for doubtful accounts |
$2,116,288 |
$1,969,395 |
||||||
Less: Provision for doubtful accounts |
315,442 |
204,468 |
||||||
Net revenues |
1,800,846 |
100.0% |
1,764,927 |
100.0% |
||||
Operating charges: |
||||||||
Salaries, wages and benefits |
901,778 |
50.1% |
875,865 |
49.6% |
||||
Other operating expenses |
368,626 |
20.5% |
322,790 |
18.3% |
||||
Supplies expense |
207,108 |
11.5% |
204,697 |
11.6% |
||||
EHR incentive income |
(33,081) |
-1.8% |
(17,532) |
-1.0% |
||||
1,444,431 |
80.2% |
1,385,820 |
78.5% |
|||||
Operating income/margin ("EBITDAR") |
356,415 |
19.8% |
379,107 |
21.5% |
||||
Lease and rental expense |
25,107 |
23,979 |
||||||
Income attributable to noncontrolling interests |
8,665 |
12,199 |
||||||
Earnings before, depreciation and amortization, interest expense, and income taxes ("EBITDA") |
322,643 |
17.9% |
342,929 |
19.4% |
||||
Depreciation and amortization |
88,707 |
80,619 |
||||||
Costs related to extinguishment of debt |
0 |
0 |
||||||
Interest expense, net |
35,643 |
41,113 |
||||||
Income before income taxes |
198,293 |
221,197 |
||||||
Provision for income taxes |
73,772 |
85,736 |
||||||
Net income attributable to UHS |
$124,521 |
$135,461 |
||||||
Calculation of Adjusted Net Income Attributable to UHS |
||||||||
Three months ended |
Three months ended |
|||||||
December 31, 2013 |
December 31, 2012 |
|||||||
Per |
Per |
|||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
|||||
Calculation of Adjusted Net Income Attributable to UHS - including and excluding EHR impact: |
||||||||
Net income attributable to UHS |
$124,521 |
$1.24 |
$135,461 |
$1.39 |
||||
Plus/minus adjustments: |
||||||||
Reduction of reserves relating to prior years for professional and general liability |
||||||||
self-insured claims, net of income taxes |
(9,155) |
(0.09) |
(15,516) |
(0.16) |
||||
Gain on sale of assets and business, net of income taxes |
- |
- |
(16,417) |
(0.17) |
||||
Subtotal after-tax adjustments to net income attributable to UHS |
(9,155) |
(0.09) |
(31,933) |
(0.33) |
||||
Adjusted net income attributable to UHS - including Electronic Health Records ("EHR") impact |
$115,366 |
$1.15 |
$103,528 |
$1.06 |
||||
Plus/minus impact of EHR implementation: |
||||||||
EHR-related incentive income, pre-tax |
(33,081) |
(17,532) |
||||||
EHR-related salaries, wages and benefits, pre-tax |
1,579 |
3,594 |
||||||
EHR-related other operating costs, pre-tax |
2,238 |
(173) |
||||||
EHR-related depreciation & amortization, pre-tax |
9,877 |
5,191 |
||||||
EHR-related minority interest in earnings of consolidated entities, pre-tax |
533 |
53 |
||||||
Income tax provision on EHR-related items |
7,078 |
3,357 |
||||||
After-tax impact of EHR-related items |
(11,776) |
(0.12) |
(5,510) |
(0.06) |
||||
Adjusted net income attributable to UHS |
$103,590 |
$1.03 |
$98,018 |
1.00 |
||||
Universal Health Services, Inc. |
||||||||
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information ("Supplemental Schedule") |
||||||||
For the twelve months ended December 31, 2013 and 2012 |
||||||||
(in thousands, except per share amounts) |
||||||||
(unaudited) |
||||||||
Calculation of "EBITDA" |
||||||||
Twelve months ended |
Twelve months ended |
|||||||
December 31, 2013 |
December 31, 2012 |
|||||||
Net revenues before provision for doubtful accounts |
$8,411,038 |
$7,688,071 |
||||||
Less: Provision for doubtful accounts |
1,127,216 |
726,671 |
||||||
Net revenues |
7,283,822 |
100.0% |
6,961,400 |
100.0% |
||||
Operating charges: |
||||||||
Salaries, wages and benefits |
3,604,620 |
49.5% |
3,440,917 |
49.4% |
||||
Other operating expenses |
1,468,744 |
20.2% |
1,381,838 |
19.9% |
||||
Supplies expense |
821,089 |
11.3% |
799,621 |
11.5% |
||||
EHR incentive income |
(61,024) |
-0.8% |
(30,038) |
-0.4% |
||||
5,833,429 |
80.1% |
5,592,338 |
80.3% |
|||||
Operating income/margin ("EBITDAR") |
1,450,393 |
19.9% |
1,369,062 |
19.7% |
||||
Lease and rental expense |
97,758 |
94,885 |
||||||
Income attributable to noncontrolling interests |
43,290 |
45,601 |
||||||
Earnings before, depreciation and amortization, interest expense, and income taxes ("EBITDA") |
1,309,345 |
18.0% |
1,228,576 |
17.6% |
||||
Depreciation and amortization |
337,172 |
302,426 |
||||||
Costs related to extinguishment of debt |
0 |
29,170 |
||||||
Interest expense, net |
146,131 |
178,918 |
||||||
Income before income taxes |
826,042 |
718,062 |
||||||
Provision for income taxes |
315,309 |
274,616 |
||||||
Net income attributable to UHS |
$510,733 |
$443,446 |
||||||
Calculation of Adjusted Net Income Attributable to UHS |
||||||||
Twelve months ended |
Twelve months ended |
|||||||
December 31, 2013 |
December 31, 2012 |
|||||||
Per |
Per |
|||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
|||||
Calculation of Adjusted Net Income Attributable to UHS - including and excluding EHR impact: |
||||||||
Net income attributable to UHS |
$510,733 |
$5.14 |
$443,446 |
$4.53 |
||||
Plus/minus adjustments: |
||||||||
Reduction of reserves relating to prior years for professional and general liability |
||||||||
self-insured claims, net of income taxes |
(46,981) |
(15,516) |
||||||
Medicare Rural Floor settlement, net of income taxes |
- |
(18,753) |
||||||
Oklahoma SHOPP Medicaid reimbursements related to prior years, net of income taxes |
- |
(4,329) |
||||||
Impact of revised SSI ratios and write-off Florida county receivables, net of income taxes |
- |
5,149 |
||||||
Net Medicaid reimbursements related to prior years, net of income taxes |
- |
(3,417) |
||||||
Costs related to extinguishment of debt, net of income taxes |
- |
- |
18,126 |
|||||
Gain on sale of assets and business, net of income taxes |
(16,417) |
|||||||
Subtotal after-tax adjustments to net income attributable to UHS |
(46,981) |
(0.47) |
(35,157) |
(0.36) |
||||
Adjusted net income attributable to UHS - including Electronic Health Records ("EHR") impact |
$463,752 |
$4.67 |
$408,289 |
$4.17 |
||||
Plus/minus impact of EHR implementation: |
||||||||
EHR-related incentive income, pre-tax |
(61,024) |
(30,038) |
||||||
EHR-related salaries, wages and benefits, pre-tax |
6,570 |
14,316 |
||||||
EHR-related other operating costs, pre-tax |
3,363 |
141 |
||||||
EHR-related depreciation & amortization, pre-tax |
33,286 |
13,293 |
||||||
EHR-related minority interest in earnings of consolidated entities, pre-tax |
(846) |
(722) |
||||||
Income tax provision on EHR-related items |
7,002 |
1,140 |
||||||
After-tax impact of EHR-related items |
(11,649) |
(0.12) |
(1,870) |
(0.02) |
||||
Adjusted net income attributable to UHS |
$452,103 |
$4.55 |
$406,419 |
$4.15 |
||||
Universal Health Services, Inc. | |||||||
Consolidated Statements of Comprehensive Income | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
Three months |
Twelve months | ||||||
ended December 31, |
ended December 31, | ||||||
2013 |
2012 |
2013 |
2012 | ||||
Net income |
$133,186 |
$147,660 |
$554,023 |
$489,047 | |||
Other comprehensive income (loss): |
|||||||
Unrealized derivative gains (loss) on cash flow hedges |
4,092 |
4,895 |
16,963 |
6,677 | |||
Amortization of terminated hedge |
(84) |
(84) |
(336) |
(336) | |||
Minimum pension liability |
14,657 |
4,986 |
14,657 |
4,986 | |||
Other comprehensive income before tax |
18,665 |
9,797 |
31,284 |
11,327 | |||
Income tax expense related to items of other comprehensive income |
7,182 |
3,721 |
11,940 |
4,306 | |||
Total other comprehensive income, net of tax |
11,483 |
6,076 |
19,344 |
7,021 | |||
Comprehensive income |
144,669 |
153,736 |
573,367 |
496,068 | |||
Less: Comprehensive income attributable to noncontrolling interests |
8,665 |
12,199 |
43,290 |
45,601 | |||
Comprehensive income attributable to UHS |
$136,004 |
$141,537 |
$530,077 |
$450,467 | |||
Universal Health Services, Inc. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(in thousands) | ||||||
(unaudited) | ||||||
December 31, |
December 31, | |||||
2013 |
2012 | |||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
17,238 |
$ |
23,471 | ||
Accounts receivable, net |
1,116,961 |
1,067,197 | ||||
Supplies |
101,781 |
99,000 | ||||
Deferred income taxes |
119,903 |
104,461 | ||||
Other current assets |
76,446 |
87,936 | ||||
Assets of facilities held for sale |
0 |
25,431 | ||||
Total current assets |
1,432,329 |
1,407,496 | ||||
Property and equipment |
5,691,902 |
5,368,345 | ||||
Less: accumulated depreciation |
(2,249,733) |
(1,986,110) | ||||
3,442,169 |
3,382,235 | |||||
Other assets: |
||||||
Goodwill |
3,049,016 |
3,036,765 | ||||
Deferred charges |
57,881 |
75,888 | ||||
Other |
330,328 |
298,459 | ||||
$ |
8,311,723 |
$ |
8,200,843 | |||
Liabilities and Stockholders' Equity |
||||||
Current liabilities: |
||||||
Current maturities of long-term debt |
$ |
99,312 |
$ |
2,589 | ||
Accounts payable and accrued liabilities |
953,449 |
889,557 | ||||
Federal and state taxes |
7,127 |
1,062 | ||||
Liabilities of facilities held for sale |
0 |
850 | ||||
Total current liabilities |
1,059,888 |
894,058 | ||||
Other noncurrent liabilities |
284,589 |
395,355 | ||||
Long-term debt |
3,209,762 |
3,727,431 | ||||
Deferred income taxes |
239,148 |
183,747 | ||||
Redeemable noncontrolling interest |
218,107 |
234,303 | ||||
UHS common stockholders' equity |
3,249,979 |
2,713,345 | ||||
Noncontrolling interest |
50,250 |
52,604 | ||||
Total equity |
3,300,229 |
2,765,949 | ||||
$ |
8,311,723 |
$ |
8,200,843 | |||
Universal Health Services, Inc. | |||
Consolidated Statements of Cash Flows | |||
(in thousands) | |||
(unaudited) | |||
Twelve months | |||
ended December 31, | |||
2013 |
2012 | ||
Cash Flows from Operating Activities: |
|||
Net income |
$554,023 |
$489,047 | |
Adjustments to reconcile net income to net |
|||
cash provided by operating activities: |
|||
Depreciation & amortization |
337,356 |
308,690 | |
Stock-based compensation expense |
27,783 |
22,518 | |
Gains on sales of assets and business, net of losses |
(3,114) |
(27,085) | |
Costs related to extinguishment of debt |
0 |
29,170 | |
Changes in assets & liabilities, net of effects from |
|||
acquisitions and dispositions: |
|||
Accounts receivable |
(49,708) |
(71,068) | |
Accrued interest |
(1,197) |
152 | |
Accrued and deferred income taxes |
34,861 |
(5,666) | |
Other working capital accounts |
26,234 |
28,554 | |
Other assets and deferred charges |
8,984 |
30,976 | |
Other |
23,485 |
6,367 | |
Accrued insurance expense, net of commercial premiums paid |
(3,821) |
62,660 | |
Payments made in settlement of self-insurance claims |
(70,645) |
(75,084) | |
Net cash provided by operating activities |
884,241 |
799,231 | |
Cash Flows from Investing Activities: |
|||
Property and equipment additions, net of disposals |
(358,493) |
(363,192) | |
Proceeds received from sale of assets and businesses |
37,482 |
149,311 | |
Acquisition of property and businesses |
(12,636) |
(527,847) | |
Costs incurred for purchase and implementation of electronic health records application |
(49,811) |
(54,362) | |
Return of deposit on terminated purchase agreement |
0 |
6,500 | |
Net cash used in investing activities |
(383,458) |
(789,590) | |
Cash Flows from Financing Activities: |
|||
Reduction of long-term debt |
(440,224) |
(849,647) | |
Additional borrowings |
15,761 |
913,500 | |
Financing costs |
(231) |
(8,283) | |
Repurchase of common shares |
(27,201) |
(19,154) | |
Dividends paid |
(19,621) |
(58,395) | |
Issuance of common stock |
5,708 |
5,435 | |
Excess income tax benefits related to stock-based compensation |
20,121 |
16,040 | |
Profit distributions to noncontrolling interests |
(61,329) |
(26,895) | |
Net cash used in financing activities |
(507,016) |
(27,399) | |
Decrease in cash and cash equivalents |
(6,233) |
(17,758) | |
Cash and cash equivalents, beginning of period |
23,471 |
41,229 | |
Cash and cash equivalents, end of period |
$17,238 |
$23,471 | |
Supplemental Disclosures of Cash Flow Information: |
|||
Interest paid |
$131,259 |
$157,415 | |
Income taxes paid, net of refunds |
$259,896 |
$264,824 | |
Universal Health Services, Inc. |
|||||||||
Supplemental Statistical Information |
|||||||||
(un-audited) |
|||||||||
% Change |
% Change |
||||||||
Quarter Ended |
12 months ended |
||||||||
Same Facility: |
12/31/2013 |
12/31/2013 |
|||||||
Acute Care Hospitals |
|||||||||
Revenues |
1.1% |
3.8% |
|||||||
Adjusted Admissions |
0.0% |
1.0% |
|||||||
Adjusted Patient Days |
3.6% |
2.2% |
|||||||
Revenue Per Adjusted Admission |
2.1% |
2.7% |
|||||||
Revenue Per Adjusted Patient Day |
-1.5% |
1.5% |
|||||||
Behavioral Health Hospitals |
|||||||||
Revenues |
4.0% |
3.2% |
|||||||
Adjusted Admissions |
2.4% |
3.5% |
|||||||
Adjusted Patient Days |
0.8% |
1.0% |
|||||||
Revenue Per Adjusted Admission |
1.5% |
-0.3% |
|||||||
Revenue Per Adjusted Patient Day |
3.2% |
2.2% |
|||||||
UHS Consolidated |
Fourth Quarter Ended |
Twelve months Ended | |||||||
12/31/2013 |
12/31/2012 |
12/31/2013 |
12/31/2012 | ||||||
Revenues |
$1,800,846 |
$1,764,927 |
$7,283,822 |
$6,961,400 | |||||
EBITDA (1) |
322,643 |
342,929 |
1,309,345 |
1,228,576 | |||||
EBITDA Margin (1) |
17.9% |
19.4% |
18.0% |
17.6% | |||||
Cash Flow From Operations |
292,509 |
264,225 |
884,241 |
799,231 | |||||
Days Sales Outstanding |
57 |
56 |
56 |
56 | |||||
Capital Expenditures |
78,742 |
81,001 |
358,493 |
363,192 | |||||
Debt |
3,309,074 |
3,730,020 | |||||||
Shareholders Equity |
3,249,979 |
2,713,345 | |||||||
Debt / Total Capitalization |
50.5% |
57.9% | |||||||
Debt / EBITDA |
2.53 |
3.04 | |||||||
Debt / Cash From Operations |
3.74 |
4.67 | |||||||
Acute Care EBITDAR Margin (2) |
14.1% |
14.4% |
14.8% |
15.8% | |||||
Behavioral Health EBITDAR Margin (2) |
27.9% |
27.8% |
28.1% |
27.8% | |||||
(1) Net of Minority Interest |
|||||||||
(2) Same facility basis, before corporate overhead allocation and minority interest and Minority Interest |
|||||||||
UNIVERSAL HEALTH SERVICES, INC. | ||||||||
SELECTED HOSPITAL STATISTICS | ||||||||
FOR THE THREE MONTHS ENDED | ||||||||
DECEMBER 31, 2013 AND 2012 | ||||||||
AS REPORTED: |
||||||||
ACUTE |
BEHAVIORAL HEALTH | |||||||
12/31/13 |
12/31/12 |
% change |
12/31/13 |
12/31/12 |
% change | |||
Hospitals owned and leased |
25 |
24 |
4.2% |
183 |
176 |
4.0% | ||
Average licensed beds |
5,757 |
5,620 |
2.4% |
19,961 |
19,172 |
4.1% | ||
Patient days |
276,186 |
269,974 |
2.3% |
1,310,563 |
1,283,176 |
2.1% | ||
Average daily census |
3,002.0 |
2,934.5 |
2.3% |
14,245.3 |
13,947.6 |
2.1% | ||
Occupancy-licensed beds |
52.1% |
52.2% |
-0.1% |
71.4% |
72.7% |
-1.9% | ||
Admissions |
60,569 |
61,213 |
-1.1% |
97,783 |
91,253 |
7.2% | ||
Length of stay |
4.6 |
4.4 |
3.4% |
13.4 |
14.1 |
-4.7% | ||
Inpatient revenue |
$3,344,361 |
$3,080,223 |
8.6% |
$1,552,079 |
$1,521,842 |
2.0% | ||
Outpatient revenue |
1,756,242 |
1,527,935 |
14.9% |
185,222 |
171,554 |
8.0% | ||
Total patient revenue |
5,100,603 |
4,608,158 |
10.7% |
1,737,301 |
1,693,396 |
2.6% | ||
Other revenue |
32,678 |
30,406 |
7.5% |
40,546 |
33,788 |
20.0% | ||
Gross hospital revenue |
5,133,281 |
4,638,564 |
10.7% |
1,777,847 |
1,727,184 |
2.9% | ||
Total deductions |
3,969,063 |
3,596,470 |
10.4% |
832,169 |
814,073 |
2.2% | ||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
$1,164,218 |
$1,042,094 |
11.7% |
$945,678 |
$913,111 |
3.6% | ||
Provision for doubtful accounts |
$290,762 |
$179,205 |
62.3% |
$24,660 |
$25,226 |
-2.2% | ||
Net hospital revenue |
873,456 |
862,889 |
1.2% |
921,018 |
887,885 |
3.7% | ||
SAME FACILITY: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH (2) | |||||||
12/31/13 |
12/31/12 |
% change |
12/31/13 |
12/31/12 |
% change | |||
Hospitals owned and leased |
24 |
24 |
0.0% |
174 |
174 |
0.0% | ||
Average licensed beds |
5,617 |
5,620 |
-0.1% |
19,064 |
18,964 |
0.5% | ||
Patient days |
274,684 |
269,974 |
1.7% |
1,275,460 |
1,271,403 |
0.3% | ||
Average daily census |
2,985.7 |
2,934.5 |
1.7% |
13,863.7 |
13,819.6 |
0.3% | ||
Occupancy-licensed beds |
53.2% |
52.2% |
1.8% |
72.7% |
72.9% |
-0.2% | ||
Admissions |
60,123 |
61,213 |
-1.8% |
95,511 |
93,681 |
2.0% | ||
Length of stay |
4.6 |
4.4 |
3.6% |
13.4 |
13.6 |
-1.6% | ||
(1) Auburn and Temecula is excluded in both current and prior years. Hospital count previously reflected |
||||||||
number of licenses we have revised to reflect number of hospitals. |
||||||||
(2) San Juan Capestrano, Keys of Carolina, Garfield Park and Auston Oaks are excluded in both current and |
||||||||
prior years. Community BH ois excluded in both current and prior years from June 1st through December 31st. |
||||||||
Bristol Youth Academy is excluded in both current and prior years from July 1st through December 31st. |
||||||||
Jefferson Trail, Manatee Palms Group Homes and The Peaks are excluded in both current and prior years. |
||||||||
Brooke Glen is included in both current and prior years from March 1st through December 31st. John |
||||||||
Costigan Ctr. Is excluded in both current and prior years from June 1st through current date. Gulf Coast |
||||||||
Treatment and Okaloosa Youth Academy is excluded in both current and prior years from July 1st through |
||||||||
December 31st. |
||||||||
UNIVERSAL HEALTH SERVICES, INC. | ||||||||
SELECTED HOSPITAL STATISTICS | ||||||||
FOR THE TWELVE MONTHS ENDED | ||||||||
DECEMBER 31, 2013 AND 2012 | ||||||||
AS REPORTED: |
||||||||
ACUTE |
BEHAVIORAL HEALTH | |||||||
12/31/13 |
12/31/12 |
% change |
12/31/13 |
12/31/12 |
% change | |||
Hospitals owned and leased |
25 |
24 |
4.2% |
183 |
176 |
|||
Average licensed beds |
5,652 |
5,563 |
1.6% |
19,975 |
19,159 |
4.3% | ||
Patient days |
1,112,541 |
1,095,804 |
1.5% |
5,365,734 |
5,188,246 |
3.4% | ||
Average daily census |
3,048.1 |
2,994.0 |
1.8% |
14,700.6 |
14,175.5 |
3.7% | ||
Occupancy-licensed beds |
53.9% |
53.8% |
0.2% |
73.6% |
74.0% |
-0.5% | ||
Admissions |
246,160 |
245,234 |
0.4% |
402,088 |
370,484 |
8.5% | ||
Length of stay |
4.5 |
4.5 |
1.1% |
13.3 |
14.0 |
-4.7% | ||
Inpatient revenue |
$13,469,269 |
$12,406,567 |
8.6% |
$6,294,046 |
$5,764,370 |
9.2% | ||
Outpatient revenue |
6,828,307 |
6,134,615 |
11.3% |
744,510 |
646,177 |
15.2% | ||
Total patient revenue |
20,297,576 |
18,541,182 |
9.5% |
7,038,556 |
6,410,547 |
9.8% | ||
Other revenue |
128,462 |
99,233 |
29.5% |
136,454 |
143,061 |
-4.6% | ||
Gross hospital revenue |
20,426,038 |
18,640,415 |
9.6% |
7,175,010 |
6,553,608 |
9.5% | ||
Total deductions |
15,833,936 |
14,543,716 |
8.9% |
3,395,773 |
3,002,097 |
13.1% | ||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
$4,592,102 |
$4,096,699 |
12.1% |
$3,779,237 |
$3,551,511 |
6.4% | ||
Provision for doubtful accounts |
$1,015,733 |
$635,283 |
59.9% |
$111,270 |
$91,370 |
21.8% | ||
Net hospital revenue |
3,576,369 |
3,461,416 |
3.3% |
3,667,967 |
3,460,141 |
6.0% | ||
SAME FACILITY: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH (2) | |||||||
12/31/13 |
12/31/12 |
% change |
12/31/13 |
12/31/12 |
% change | |||
Hospitals owned and leased |
24 |
24 |
0.0% |
174 |
174 |
0.0% | ||
Average licensed beds |
5,617 |
5,563 |
1.0% |
18,881 |
18,759 |
0.7% | ||
Patient days |
1,111,097 |
1,095,804 |
1.4% |
5,122,082 |
5,088,608 |
0.7% | ||
Average daily census |
3,044.1 |
2,994.0 |
1.7% |
14,033.1 |
13,903.3 |
0.9% | ||
Occupancy-licensed beds |
54.2% |
53.8% |
0.7% |
74.3% |
74.1% |
0.3% | ||
Admissions |
245,714 |
245,234 |
0.2% |
382,484 |
370,619 |
3.2% | ||
Length of stay |
4.5 |
4.5 |
1.2% |
13.4 |
13.7 |
-2.5% | ||
(1) Auburn and Temecula is excluded in both current and prior years. Hospital count previously reflected |
||||||||
number of licenses we have revised to reflect number of hospitals. |
||||||||
(2) San Juan Capestrano, Keys of Carolina, Garfield Park and Auston Oaks are excluded in both current and |
||||||||
prior years. Community BH ois excluded in both current and prior years from June 1st through December 31st. |
||||||||
Bristol Youth Academy is excluded in both current and prior years from July 1st through December 31st. |
||||||||
Jefferson Trail, Manatee Palms Group Homes and The Peaks are excluded in both current and prior years. |
||||||||
Brooke Glen is included in both current and prior years from March 1st through December 31st. John |
||||||||
Costigan Ctr. Is excluded in both current and prior years from June 1st through current date. Gulf Coast |
||||||||
Treatment and Okaloosa Youth Academy is excluded in both current and prior years from July 1st through |
||||||||
December 31st. |
SOURCE
Steve Filton, Chief Financial Officer, 610-768-3300