Universal Health Services, Inc. Reports 2016 Fourth Quarter And Full Year Earnings And 2017 Guidance
02/28/2017
Webcast - Live Q4 2016 Universal Health Services Earnings Conference Call 03/01/17 at 9:00 a.m. ET |
For the three-month period ended
Consolidated Results of Operations, As Reported and As Adjusted – Twelve-month periods ended
Reported net income attributable to UHS was
For the twelve-month period ended
Acute Care Services – Three and twelve-month periods ended
During the fourth quarter of 2016, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 4.7% and adjusted patient days increased 3.2%, as compared to the fourth quarter of 2015. Net revenues from our acute care services increased 9.3% during the fourth quarter of 2016 as compared to the fourth quarter of the prior year. At these facilities, net revenue per adjusted admission increased 2.6% while net revenue per adjusted patient day increased 4.2% during the fourth quarter of 2016 as compared to the comparable quarter of 2015. On a same facility basis, the operating margin generated from our acute care services was 16.5% during the fourth quarter of 2016 as compared to 17.2% during the fourth quarter of 2015. We define operating margin as net revenues less salaries, wages and benefits, other operating expenses and supplies expense, divided by net revenues (excluding the impact of EHR).
During the twelve months ended
We provide care to patients who meet certain financial or economic criteria without charge or at amounts substantially less than our established rates. Because we do not pursue collection of amounts determined to qualify as charity care, they are not reported in net revenues or in accounts receivable, net. Our acute care hospitals provided charity care and uninsured discounts, based on gross charges, amounting to approximately
Behavioral Health Care Services – Three and twelve-month periods ended
During the fourth quarter of 2016, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 2.1% while adjusted patient days increased 1.4% as compared to the fourth quarter of 2015. At these facilities, net revenue per adjusted admission decreased 0.1% while net revenue per adjusted patient day increased 0.5% during the fourth quarter of 2016 as compared to the comparable quarter in 2015. On a same facility basis, our behavioral health care services' net revenues increased 2.2% during the fourth quarter of 2016, as compared to the fourth quarter of 2015, and the operating margins were 26.0% and 26.8% during the fourth quarters of 2016 and 2015, respectively.
During the twelve months ended
2017
Reflected below is our 2017 guidance range for consolidated net revenues, adjusted earnings before interest, taxes, depreciation & amortization ("EBITDA"), adjusted earnings per diluted share ("EPS-diluted") and capital expenditures. EBITDA, adjusted EBITDA and adjusted EPS-diluted are non-GAAP financial measures and should be examined in connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in our filings with the
For the Year Ended |
||
December 31, 2017 |
||
Low |
High |
|
Net revenues |
$10.620 billion |
$10.760 billion |
Adjusted EBITDA |
$1.746 billion |
$1.821 billion |
Adjusted EPS-diluted |
$7.70 per share |
$8.20 per share |
Capital expenditures |
$475 million |
$500 million |
Our 2017 guidance contains a number of assumptions, including, but not limited to:
- This guidance excludes the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as, but not limited to, the impact of gains/losses on sales of assets and businesses, costs related to extinguishment of debt, reserves for settlements, legal judgments and lawsuits, impairments of long-lived assets, impact of share repurchases and other material amounts that may be reflected in our financial statements that relate to prior periods. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.
- Our net revenues are estimated to be approximately
$10.620 billion to $10.760 billion representing an increase of approximately 9% to 10% over our 2016 net revenues of approximately$9.766 billion . - This adjusted EPS-diluted guidance range represents an increase of approximately 5% to 12% over the adjusted net income attributable to UHS of
$7.32 per diluted share for the year endedDecember 31, 2016 , as calculated on the attached Supplemental Schedule. - This adjusted EPS-diluted guidance range excludes the expected 2017 unfavorable impact of
$.15 per diluted share resulting from the implementation of electronic health records ("EHR") applications at our acute care hospitals, consisting of the depreciation and amortization expense incurred on the purchase and implementation costs. - This guidance range excludes the impact on our provision for income taxes and net income attributable to UHS resulting from of our
January 1, 2017 adoption of ASU 2016-09, "Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting", as discussed below.
Effective
Share Repurchase Program:
In February of 2016, our Board of Directors authorized a
In conjunction with this program, during the fourth quarter of 2016, we have repurchased 475,000 shares at an aggregate cost of
Conference call information:
We will hold a conference call for investors and analysts at
A live broadcast of the conference call will be available on our website at www.uhsinc.com. A replay of the call will be available following the conclusion of the live call and will be available for one full year.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the
We believe that operating income, operating margin, adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA and adjusted EBITDA, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
Universal Health Services, Inc. |
|||||||
Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Twelve months |
||||||
ended December 31, |
ended December 31, |
||||||
2016 |
2015 |
2016 |
2015 |
||||
Net revenues before provision for doubtful accounts |
$2,638,436 |
$2,512,872 |
$10,507,788 |
$9,784,724 |
|||
Less: Provision for doubtful accounts |
162,751 |
197,633 |
741,578 |
741,273 |
|||
Net revenues |
2,475,685 |
2,315,239 |
9,766,210 |
9,043,451 |
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
1,156,729 |
1,079,394 |
4,585,530 |
4,212,387 |
|||
Other operating expenses |
614,490 |
548,745 |
2,359,339 |
2,119,805 |
|||
Supplies expense |
263,872 |
252,109 |
1,031,337 |
974,088 |
|||
Depreciation and amortization |
107,436 |
102,921 |
416,608 |
398,618 |
|||
Lease and rental expense |
24,267 |
24,342 |
97,324 |
94,973 |
|||
Electronic health records incentive income |
(5,339) |
(14,064) |
(5,339) |
(15,815) |
|||
2,161,455 |
1,993,447 |
8,484,799 |
7,784,056 |
||||
Income from operations |
314,230 |
321,792 |
1,281,411 |
1,259,395 |
|||
Interest expense, net |
32,882 |
28,643 |
125,053 |
113,494 |
|||
Income before income taxes |
281,348 |
293,149 |
1,156,358 |
1,145,901 |
|||
Provision for income taxes |
102,610 |
101,832 |
409,187 |
395,203 |
|||
Net income |
178,738 |
191,317 |
747,171 |
750,698 |
|||
Less: Net income attributable to |
|||||||
noncontrolling interests |
4,530 |
17,568 |
44,762 |
70,170 |
|||
Net income attributable to UHS |
$174,208 |
$173,749 |
$702,409 |
$680,528 |
|||
Basic earnings per share attributable to UHS (a) |
$1.80 |
$1.76 |
$7.22 |
$6.89 |
|||
Diluted earnings per share attributable to UHS (a) |
$1.78 |
$1.74 |
$7.14 |
$6.76 |
Universal Health Services, Inc. |
|||||||
Footnotes to Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Twelve months |
||||||
ended December 31, |
ended December 31, |
||||||
2016 |
2015 |
2016 |
2015 |
||||
(a) Earnings per share calculation: |
|||||||
Basic and diluted: |
|||||||
Net income attributable to UHS |
$174,208 |
$173,749 |
$702,409 |
$680,528 |
|||
Less: Net income attributable to unvested restricted share grants |
(72) |
(60) |
(314) |
(281) |
|||
Net income attributable to UHS - basic and diluted |
$174,136 |
$173,689 |
$702,095 |
$680,247 |
|||
Weighted average number of common shares - basic |
96,998 |
98,416 |
97,208 |
98,797 |
|||
Basic earnings per share attributable to UHS: |
$1.80 |
$1.76 |
$7.22 |
$6.89 |
|||
Weighted average number of common shares |
96,998 |
98,416 |
97,208 |
98,797 |
|||
Add: Other share equivalents |
917 |
1,627 |
1,172 |
1,897 |
|||
Weighted average number of common shares and equiv. - diluted |
97,915 |
100,043 |
98,380 |
100,694 |
|||
Diluted earnings per share attributable to UHS: |
$1.78 |
$1.74 |
$7.14 |
$6.76 |
Universal Health Services, Inc. |
|||||||
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information ("Supplemental Schedule") |
|||||||
For the three months ended December 31, 2016 and 2015 |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of "EBITDA" |
|||||||
Three months ended |
Three months ended |
||||||
December 31, 2016 |
December 31, 2015 |
||||||
Net revenues before provision for doubtful accounts |
$2,638,436 |
$2,512,872 |
|||||
Less: Provision for doubtful accounts |
162,751 |
197,633 |
|||||
Net revenues |
2,475,685 |
100.0% |
2,315,239 |
100.0% |
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
1,156,729 |
46.7% |
1,079,394 |
46.6% |
|||
Other operating expenses |
614,490 |
24.8% |
548,745 |
23.7% |
|||
Supplies expense |
263,872 |
10.7% |
252,109 |
10.9% |
|||
EHR incentive income |
(5,339) |
-0.2% |
(14,064) |
-0.6% |
|||
2,029,752 |
82.0% |
1,866,184 |
80.6% |
||||
Operating income/margin ("EBITDAR") |
445,933 |
18.0% |
449,055 |
19.4% |
|||
Lease and rental expense |
24,267 |
24,342 |
|||||
Net income attributable to noncontrolling interests |
4,530 |
17,568 |
|||||
Earnings before interest, taxes, depreciation and amortization ("EBITDA") |
417,136 |
16.8% |
407,145 |
17.6% |
|||
Depreciation and amortization |
107,436 |
102,921 |
|||||
Interest expense, net |
32,882 |
28,643 |
|||||
Income before income taxes |
276,818 |
275,581 |
|||||
Provision for income taxes |
102,610 |
101,832 |
|||||
Net income attributable to UHS |
$174,208 |
$173,749 |
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Three months ended |
Three months ended |
||||||
December 31, 2016 |
December 31, 2015 |
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Net income attributable to UHS |
$174,208 |
$1.78 |
$173,749 |
$1.74 |
|||
Plus/minus impact of EHR implementation: |
|||||||
EHR-related incentive income, pre-tax |
(5,339) |
(14,064) |
|||||
EHR-related depreciation & amortization, pre-tax |
8,289 |
9,306 |
|||||
EHR-related minority interest in earnings of consolidated entities, pre-tax |
(128) |
(152) |
|||||
Income tax provision on EHR-related items |
(1,052) |
1,830 |
|||||
After-tax impact of EHR-related items |
1,770 |
0.02 |
(3,080) |
(0.03) |
|||
Adjusted net income attributable to UHS |
$175,978 |
$1.80 |
$170,669 |
$1.71 |
Universal Health Services, Inc. |
|||||||
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information ("Supplemental Schedule") |
|||||||
For the twelve months ended December 31, 2016 and 2015 |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of "EBITDA" |
|||||||
Twelve months ended |
Twelve months ended |
||||||
December 31, 2016 |
December 31, 2015 |
||||||
Net revenues before provision for doubtful accounts |
$10,507,788 |
$9,784,724 |
|||||
Less: Provision for doubtful accounts |
741,578 |
741,273 |
|||||
Net revenues |
9,766,210 |
100.0% |
9,043,451 |
100.0% |
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
4,585,530 |
47.0% |
4,212,387 |
46.6% |
|||
Other operating expenses |
2,359,339 |
24.2% |
2,119,805 |
23.4% |
|||
Supplies expense |
1,031,337 |
10.6% |
974,088 |
10.8% |
|||
EHR incentive income |
(5,339) |
-0.1% |
(15,815) |
-0.2% |
|||
7,970,867 |
81.6% |
7,290,465 |
80.6% |
||||
Operating income/margin ("EBITDAR") |
1,795,343 |
18.4% |
1,752,986 |
19.4% |
|||
Lease and rental expense |
97,324 |
94,973 |
|||||
Net income attributable to noncontrolling interests |
44,762 |
70,170 |
|||||
Earnings before interest, taxes, depreciation and amortization ("EBITDA") |
1,653,257 |
16.9% |
1,587,843 |
17.6% |
|||
Depreciation and amortization |
416,608 |
398,618 |
|||||
Interest expense, net |
125,053 |
113,494 |
|||||
Income before income taxes |
1,111,596 |
1,075,731 |
|||||
Provision for income taxes |
409,187 |
395,203 |
|||||
Net income attributable to UHS |
$702,409 |
$680,528 |
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Twelve months ended |
Twelve months ended |
||||||
December 31, 2016 |
December 31, 2015 |
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Net income attributable to UHS |
$702,409 |
$7.14 |
$680,528 |
$6.76 |
|||
Plus/minus impact of EHR implementation: |
|||||||
EHR-related incentive income, pre-tax |
(5,339) |
(15,815) |
|||||
EHR-related depreciation & amortization, pre-tax |
35,511 |
37,224 |
|||||
EHR-related minority interest in earnings of consolidated entities, pre-tax |
(1,746) |
(3,044) |
|||||
Income tax provision on EHR-related items |
(10,596) |
(6,846) |
|||||
After-tax impact of EHR-related items |
17,830 |
0.18 |
11,519 |
0.11 |
|||
Adjusted net income attributable to UHS |
$720,239 |
$7.32 |
$692,047 |
$6.87 |
Universal Health Services, Inc. |
|||||||
Consolidated Statements of Comprehensive Income |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
Three months |
Twelve months |
||||||
ended December 31, |
ended December 31, |
||||||
2016 |
2015 |
2016 |
2015 |
||||
Net income |
$178,738 |
$191,317 |
$747,171 |
$750,698 |
|||
Other comprehensive income (loss): |
|||||||
Unrealized derivative gains on cash flow hedges |
13,082 |
9,920 |
1,438 |
4,970 |
|||
Amortization of terminated hedge |
0 |
(84) |
(167) |
(336) |
|||
Unrealized loss on marketable security |
(1,474) |
0 |
(2,229) |
0 |
|||
Minimum pension liability |
13,356 |
2,177 |
13,356 |
2,177 |
|||
Foreign currency translation adjustment |
(888) |
(1,632) |
(10,038) |
(1,728) |
|||
Other comprehensive income before tax |
24,076 |
10,381 |
2,360 |
5,083 |
|||
Income tax expense related to items of other comprehensive income |
9,329 |
4,510 |
4,648 |
2,980 |
|||
Total other comprehensive income (loss), net of tax |
14,747 |
5,871 |
(2,288) |
2,103 |
|||
Comprehensive income |
193,485 |
197,188 |
744,883 |
752,801 |
|||
Less: Comprehensive income attributable to noncontrolling interests |
4,530 |
17,568 |
44,762 |
70,170 |
|||
Comprehensive income attributable to UHS |
$188,955 |
$179,620 |
$700,121 |
$682,631 |
Universal Health Services, Inc. |
||||||
Condensed Consolidated Balance Sheets |
||||||
(in thousands) |
||||||
(unaudited) |
||||||
December 31, |
December 31, |
|||||
2016 |
2015 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
33,747 |
$ |
61,228 |
||
Accounts receivable, net |
1,439,553 |
1,302,429 |
||||
Supplies |
125,365 |
116,037 |
||||
Deferred income taxes |
0 |
135,120 |
||||
Other current assets |
82,706 |
103,490 |
||||
Total current assets |
1,681,371 |
1,718,304 |
||||
Property and equipment |
7,314,437 |
6,530,569 |
||||
Less: accumulated depreciation |
(2,983,481) |
(2,694,591) |
||||
4,330,956 |
3,835,978 |
|||||
Other assets: |
||||||
Goodwill |
3,784,106 |
3,596,114 |
||||
Deferred charges |
13,520 |
16,688 |
||||
Deferred income taxes |
1,234 |
0 |
||||
Other |
506,615 |
448,360 |
||||
Total Assets |
$ |
10,317,802 |
$ |
9,615,444 |
||
Liabilities and Stockholders' Equity |
||||||
Current liabilities: |
||||||
Current maturities of long-term debt |
$ |
105,895 |
$ |
62,722 |
||
Accounts payable and accrued liabilities |
1,209,329 |
1,033,697 |
||||
Federal and state taxes |
2,149 |
3,987 |
||||
Total current liabilities |
1,317,373 |
1,100,406 |
||||
Other noncurrent liabilities |
275,167 |
278,834 |
||||
Long-term debt |
4,030,230 |
3,368,634 |
||||
Deferred income taxes |
88,119 |
315,900 |
||||
Redeemable noncontrolling interest |
9,319 |
242,509 |
||||
UHS common stockholders' equity |
4,533,220 |
4,249,647 |
||||
Noncontrolling interest |
64,374 |
59,514 |
||||
Total equity |
4,597,594 |
4,309,161 |
||||
Total Liabilities and Stockholders' Equity |
$ |
10,317,802 |
$ |
9,615,444 |
Universal Health Services, Inc. |
|||
Consolidated Statements of Cash Flows |
|||
(in thousands) |
|||
(unaudited) |
|||
Twelve months |
|||
ended December 31, |
|||
2016 |
2015 |
||
Cash Flows from Operating Activities: |
|||
Net income |
$747,171 |
$750,698 |
|
Adjustments to reconcile net income to net |
|||
cash provided by operating activities: |
|||
Depreciation & amortization |
416,608 |
398,618 |
|
Stock-based compensation expense |
48,109 |
39,971 |
|
Gains on sales of assets and businesses |
0 |
(3,615) |
|
Changes in assets & liabilities, net of effects from |
|||
acquisitions and dispositions: |
|||
Accounts receivable |
(87,881) |
(45,814) |
|
Accrued interest |
9,766 |
(693) |
|
Accrued and deferred income taxes |
22,068 |
(34,394) |
|
Other working capital accounts |
74,489 |
(125,556) |
|
Other assets and deferred charges |
(25,671) |
6,631 |
|
Other |
81,139 |
23,295 |
|
Accrued insurance expense, net of commercial premiums paid |
84,638 |
90,895 |
|
Payments made in settlement of self-insurance claims |
(81,962) |
(79,138) |
|
Net cash provided by operating activities |
1,288,474 |
1,020,898 |
|
Cash Flows from Investing Activities: |
|||
Property and equipment additions, net of disposals |
(519,939) |
(379,321) |
|
Proceeds received from sale of assets and businesses |
0 |
3,391 |
|
Acquisition of property and businesses |
(613,803) |
(533,655) |
|
Increase in capital reserves of commercial insurance subsidiary |
(32,000) |
(3,300) |
|
Costs incurred for purchase and implementation of information technology application |
(21,475) |
0 |
|
Net cash used in investing activities |
(1,187,217) |
(912,885) |
|
Cash Flows from Financing Activities: |
|||
Reduction of long-term debt |
(459,183) |
(68,166) |
|
Additional borrowings |
1,170,800 |
234,400 |
|
Acquisition of noncontrolling interests in majority owned businesses |
(418,000) |
0 |
|
Financing costs |
(12,449) |
(515) |
|
Repurchase of common shares |
(353,380) |
(209,782) |
|
Dividends paid |
(38,875) |
(39,532) |
|
Issuance of common stock |
9,503 |
8,441 |
|
Excess income tax benefits related to stock-based compensation |
45,219 |
47,364 |
|
Profit distributions to noncontrolling interests |
(69,583) |
(62,220) |
|
Proceeds received from sale/leaseback of real property |
0 |
12,765 |
|
Net cash used in financing activities |
(125,948) |
(77,245) |
|
Effect of exchange rate changes on cash and cash equivalents |
(2,790) |
(1,609) |
|
(Decrease) increase in cash and cash equivalents |
(27,481) |
29,159 |
|
Cash and cash equivalents, beginning of period |
61,228 |
32,069 |
|
Cash and cash equivalents, end of period |
$33,747 |
$61,228 |
|
Supplemental Disclosures of Cash Flow Information: |
|||
Interest paid |
$107,079 |
$107,054 |
|
Income taxes paid, net of refunds |
$344,611 |
$380,658 |
|
Noncash purchases of property and equipment |
$65,702 |
$49,086 |
Universal Health Services, Inc. |
|||||||||
Supplemental Statistical Information |
|||||||||
(unaudited) |
|||||||||
% Change |
% Change |
||||||||
Quarter ended |
12 months ended |
||||||||
Same Facility: |
12/31/2016 |
12/31/2016 |
|||||||
Acute Care Services |
|||||||||
Revenues |
9.3% |
9.4% |
|||||||
Adjusted Admissions |
4.7% |
5.2% |
|||||||
Adjusted Patient Days |
3.2% |
3.3% |
|||||||
Revenue Per Adjusted Admission |
2.6% |
2.5% |
|||||||
Revenue Per Adjusted Patient Day |
4.2% |
4.5% |
|||||||
Behavioral Health Care Services |
|||||||||
Revenues |
2.2% |
2.6% |
|||||||
Adjusted Admissions |
2.1% |
1.0% |
|||||||
Adjusted Patient Days |
1.4% |
0.9% |
|||||||
Revenue Per Adjusted Admission |
-0.1% |
1.4% |
|||||||
Revenue Per Adjusted Patient Day |
0.5% |
1.5% |
|||||||
UHS Consolidated |
Fourth quarter ended |
Twelve months ended |
|||||||
12/31/2016 |
12/31/2015 |
12/31/2016 |
12/31/2015 |
||||||
Revenues |
$2,475,685 |
$2,315,239 |
$9,766,210 |
$9,043,451 |
|||||
EBITDA (1) |
$417,136 |
$407,145 |
$1,653,257 |
$1,587,843 |
|||||
EBITDA Margin (1) |
16.8% |
17.6% |
16.9% |
17.6% |
|||||
Cash Flow From Operations |
$188,369 |
$224,399 |
$1,288,474 |
$1,020,898 |
|||||
Days Sales Outstanding |
52 |
52 |
53 |
53 |
|||||
Capital Expenditures |
$123,776 |
$109,743 |
$519,939 |
$379,321 |
|||||
Debt |
$4,136,125 |
$3,431,356 |
|||||||
UHS' Shareholders Equity |
$4,533,220 |
$4,249,647 |
|||||||
Debt / Total Capitalization |
47.7% |
44.7% |
|||||||
Debt / EBITDA (2) |
2.50 |
2.16 |
|||||||
Debt / Cash From Operations (2) |
3.21 |
3.36 |
|||||||
Acute Care EBITDAR Margin (3) |
16.5% |
17.2% |
17.5% |
18.1% |
|||||
Behavioral Health EBITDAR Margin (3) |
26.0% |
26.8% |
27.0% |
27.8% |
|||||
(1) Net of Minority Interest |
|||||||||
(2) Latest 4 quarters |
|||||||||
(3) Same facility basis, before Corporate overhead allocation and minority interest. |
Universal Health Services, Inc. |
||||||||
Selected Hospital Statistics |
||||||||
For the Three Months ended |
||||||||
December 31, 2016 and 2015 |
||||||||
AS REPORTED: |
||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||
12/31/16 |
12/31/15 |
% change |
12/31/16 |
12/31/15 |
% change |
|||
Hospitals owned and leased |
26 |
24 |
8.3% |
214 |
213 |
0.5% |
||
Average licensed beds |
6,100 |
5,854 |
4.2% |
21,884 |
21,628 |
1.2% |
||
Patient days |
309,916 |
299,524 |
3.5% |
1,488,685 |
1,473,065 |
1.1% |
||
Average daily census |
3,368.7 |
3,255.7 |
3.5% |
16,181.4 |
16,011.6 |
1.1% |
||
Occupancy-licensed beds |
55.2% |
55.6% |
-0.7% |
73.9% |
74.0% |
-0.1% |
||
Admissions |
69,411 |
65,802 |
5.5% |
111,080 |
108,646 |
2.2% |
||
Length of stay |
4.5 |
4.6 |
-1.9% |
13.4 |
13.6 |
-1.5% |
||
Inpatient revenue |
$4,746,830 |
$4,214,646 |
12.6% |
$2,030,155 |
$1,891,006 |
7.4% |
||
Outpatient revenue |
2,913,066 |
2,472,740 |
17.8% |
233,645 |
215,969 |
8.2% |
||
Total patient revenue |
7,659,896 |
6,687,386 |
14.5% |
2,263,800 |
2,106,975 |
7.4% |
||
Other revenue |
117,385 |
94,222 |
24.6% |
53,553 |
49,363 |
8.5% |
||
Gross hospital revenue |
7,777,281 |
6,781,608 |
14.7% |
2,317,353 |
2,156,338 |
7.5% |
||
Total deductions |
6,322,401 |
5,423,707 |
16.6% |
1,135,549 |
1,003,219 |
13.2% |
||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
1,454,880 |
1,357,901 |
7.1% |
1,181,804 |
1,153,119 |
2.5% |
||
Provision for doubtful accounts |
136,271 |
172,134 |
-20.8% |
26,478 |
25,498 |
3.8% |
||
Net hospital revenue |
$1,318,609 |
$1,185,767 |
11.2% |
$1,155,326 |
$1,127,621 |
2.5% |
||
SAME FACILITY: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH (2) |
|||||||
12/31/16 |
12/31/15 |
% change |
12/31/16 |
12/31/15 |
% change |
|||
Hospitals owned and leased |
24 |
24 |
0.0% |
211 |
211 |
0.0% |
||
Average licensed beds |
5,945 |
5,854 |
1.6% |
21,728 |
21,436 |
1.4% |
||
Patient days |
307,151 |
299,524 |
2.5% |
1,485,165 |
1,464,042 |
1.4% |
||
Average daily census |
3,338.6 |
3,255.7 |
2.5% |
16,143.1 |
15,913.5 |
1.4% |
||
Occupancy-licensed beds |
56.2% |
55.6% |
1.0% |
74.3% |
74.2% |
0.1% |
||
Admissions |
68,505 |
65,802 |
4.1% |
110,852 |
108,607 |
2.1% |
||
Length of stay |
4.5 |
4.6 |
-1.5% |
13.4 |
13.5 |
-0.6% |
||
(1) Henderson Hospital and Desert View Hospital are excluded in current year. |
||||||||
(2) Cedar Ridge of Bethany and Skywood Recovery are excluded in current year. |
Universal Health Services, Inc. |
||||||||
Selected Hospital Statistics |
||||||||
For the Twelve Months ended |
||||||||
December 31, 2016 and 2015 |
||||||||
AS REPORTED: |
||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||
12/31/16 |
12/31/15 |
% change |
12/31/16 |
12/31/15 |
% change |
|||
Hospitals owned and leased |
26 |
24 |
8.3% |
214 |
213 |
0.5% |
||
Average licensed beds |
5,934 |
5,832 |
1.7% |
21,829 |
21,202 |
3.0% |
||
Patient days |
1,251,511 |
1,218,991 |
2.7% |
6,004,066 |
5,835,134 |
2.9% |
||
Average daily census |
3,419.4 |
3,339.7 |
2.4% |
16,404.6 |
15,986.7 |
2.6% |
||
Occupancy-licensed beds |
57.6% |
57.3% |
0.6% |
75.2% |
75.4% |
-0.3% |
||
Admissions |
274,074 |
261,727 |
4.7% |
456,052 |
447,007 |
2.0% |
||
Length of stay |
4.6 |
4.7 |
-2.0% |
13.2 |
13.1 |
0.9% |
||
Inpatient revenue |
$19,042,627 |
$16,847,944 |
13.0% |
$8,017,585 |
$7,456,397 |
7.5% |
||
Outpatient revenue |
11,374,098 |
9,604,952 |
18.4% |
902,102 |
839,884 |
7.4% |
||
Total patient revenue |
30,416,725 |
26,452,896 |
15.0% |
8,919,687 |
8,296,281 |
7.5% |
||
Other revenue |
462,274 |
362,620 |
27.5% |
210,714 |
206,563 |
2.0% |
||
Gross hospital revenue |
30,878,999 |
26,815,516 |
15.2% |
9,130,401 |
8,502,844 |
7.4% |
||
Total deductions |
25,138,222 |
21,551,939 |
16.6% |
4,371,640 |
3,992,367 |
9.5% |
||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
5,740,777 |
5,263,577 |
9.1% |
4,758,761 |
4,510,477 |
5.5% |
||
Provision for doubtful accounts |
627,827 |
631,013 |
-0.5% |
113,754 |
110,142 |
3.3% |
||
Net hospital revenue |
$5,112,950 |
$4,632,564 |
10.4% |
$4,645,007 |
$4,400,335 |
5.6% |
||
SAME FACILITY: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH (2) |
|||||||
12/31/16 |
12/31/15 |
% change |
12/31/16 |
12/31/15 |
% change |
|||
Hospitals owned and leased |
24 |
24 |
0.0% |
211 |
211 |
0.0% |
||
Average licensed beds |
5,891 |
5,831 |
1.0% |
21,256 |
20,953 |
1.4% |
||
Patient days |
1,248,023 |
1,218,991 |
2.4% |
5,860,319 |
5,790,871 |
1.2% |
||
Average daily census |
3,409.9 |
3,339.7 |
2.1% |
16,011.8 |
15,865.4 |
0.9% |
||
Occupancy-licensed beds |
57.9% |
57.3% |
1.1% |
75.3% |
75.7% |
-0.5% |
||
Admissions |
273,022 |
261,727 |
4.3% |
452,074 |
446,175 |
1.3% |
||
Length of stay |
4.6 |
4.7 |
-1.9% |
13.0 |
13.0 |
-0.1% |
||
(1) Henderson Hospital and Desert View Hospital are excluded in current year. |
||||||||
(2) Cedar Ridge of Bethany and Skywood Recovery are excluded in current year. |
Universal Health Services, Inc. |
|||||||
Supplemental Non-GAAP Disclosures |
|||||||
2017 Operating Results Forecast |
|||||||
(in thousands, except per share amounts) |
|||||||
Forecast For The Year Ending December 31, 2017 |
|||||||
Low |
High |
||||||
Unadjusted |
EHR (d) |
Adjusted |
Unadjusted |
EHR (d) |
Adjusted |
||
Net revenues |
$10,620,000 |
$0 |
$10,620,000 |
$10,760,000 |
$0 |
$10,760,000 |
|
Net income/adjusted net income attributable to UHS (a) (b) (c) |
726,818 |
14,002 |
740,820 |
774,555 |
14,002 |
788,557 |
|
Depreciation and amortization |
443,910 |
(22,552) |
421,358 |
443,910 |
(22,552) |
421,358 |
|
Interest expense |
160,085 |
0 |
160,085 |
160,085 |
0 |
160,085 |
|
Provision for income taxes (c) |
415,238 |
8,321 |
423,559 |
442,510 |
8,321 |
450,831 |
|
EBITDA/Adjusted EBITDA (a) (b) |
1,746,051 |
(229) |
1,745,822 |
1,821,060 |
(229) |
1,820,831 |
|
Diluted earnings/adjusted earnings per share: |
|||||||
Net income/adjusted net income attributable to UHS (a) (b) (c) |
$7.55 |
$0.15 |
$7.70 |
$8.05 |
$0.15 |
$8.20 |
|
Shares used in computing diluted earnings per share |
96,176 |
96,176 |
96,176 |
96,176 |
96,176 |
96,176 |
|
(a) The 2017 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including |
|||||||
items such as, but not limited to, the impact of gains/losses on sales of assets and businesses, costs related to extinguishment of debt, reserves |
|||||||
for settlements, legal judgments and lawsuits, impairments of long-lived assets, impact of share repurchases and other material amounts that |
|||||||
may be reflected in our financial statements that relate to prior periods. It is also subject to certain conditions including those set forth in the |
|||||||
accompanying report in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures. |
|||||||
(b) Adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA and adjusted EBITDA are non-GAAP |
|||||||
financial measures. To obtain a complete understanding of our financial performance, these measures should be examined in connection with |
|||||||
net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in |
|||||||
our filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2016. |
|||||||
(c) Excludes the impact on our provision for income taxes and net income attributable to UHS/per diluted share resulting from our January 1, 2017 |
|||||||
adoption of ASU 2016-09, "Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting", |
|||||||
as discussed in the accompanying report. |
|||||||
(d) Represents the depreciation and amortization expense incurred on the cost to develop and implement electronic health records ("EHR") |
|||||||
applications at our acute care hospitals. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2016-fourth-quarter-and-full-year-earnings-and-2017-guidance-300415152.html
SOURCE
Steve Filton, Chief Financial Officer, 610-768-3300