Universal Health Services, Inc. Reports 2018 Fourth Quarter And Full Year Financial Results And 2019 Full Year Earnings Guidance
02/27/2019
Webcast - Live Q4 2018 Universal Health Services Earnings Conference Call 2/28/19 at 9:00 a.m. ET |
For the three-month period ended
Included in our reported and our adjusted net income attributable to UHS during the fourth quarter of 2018, is a pre-tax unrealized loss of
As reflected on the Supplemental Schedule, included in our reported results during the fourth quarter of 2018, is a net aggregate unfavorable after-tax impact of
As reflected on the Supplemental Schedule, included in our reported results during the fourth quarter of 2017, is a net aggregate favorable after-tax impact of
As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI", NCI is net income attributable to noncontrolling interests), was
Consolidated Results of Operations, As Reported and As Adjusted – Twelve-month periods ended
Reported net income attributable to UHS was
For the twelve-month period ended
Included in our reported and our adjusted net income attributable to UHS during the full year of 2018, is a pre-tax unrealized gain of
As reflected on the Supplemental Schedule, included in our reported results during the twelve-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the full year of 2017, is a net aggregate favorable after-tax impact of
As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI"), was
Acute Care Services – Three and twelve-month periods ended
During the fourth quarter of 2018, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 2.2% and adjusted patient days increased 4.8%, as compared to the fourth quarter of 2017. At these facilities, net revenue per adjusted admission increased 4.2% while net revenue per adjusted patient day increased 1.6% during the fourth quarter of 2018 as compared to the comparable quarter of 2017. Net revenues from our acute care services on a same facility basis increased 4.7% during the fourth quarter of 2018 as compared to the comparable quarter of the prior year.
During the twelve-month period ended
Behavioral Health Care Services – Three and twelve-month periods ended
During the fourth quarter of 2018, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 4.5% while adjusted patient days increased 1.2% as compared to the fourth quarter of 2017. At these facilities, net revenue per adjusted admission decreased 2.1% while net revenue per adjusted patient day increased 1.1% during the fourth quarter of 2018 as compared to the comparable quarter in 2017. On a same facility basis, our behavioral health care services' net revenues increased 2.0% during the fourth quarter of 2018 as compared to the fourth quarter of 2017.
During the twelve-month period ended
Net Cash Provided by Operating Activities and Share Repurchase Program:
For the twelve months ended
In December of 2018, our Board of Directors authorized a
In conjunction with our stock repurchase program, during the fourth quarter of 2018, we have repurchased approximately 1.22 million shares at an aggregate cost of
2019 Operating Results Forecast:
Reflected below is our 2019 guidance range for consolidated net revenues, earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI"), adjusted earnings per diluted share ("Adjusted EPS-diluted") and capital expenditures. Adjusted EPS-diluted and EBITDA net of NCI, are non-GAAP financial measures and should be examined in connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in our filings with the
For the Year Ended |
||
December 31, 2019 |
||
Low |
High |
|
Net revenues |
$11.213 billion |
$11.361 billion |
EBITDA net of NCI |
$1.826 billion |
$1.909 billion |
Adjusted EPS-diluted |
$9.70 per share |
$10.40 per share |
Capital expenditures |
$675 million |
$725 million |
Our 2019 guidance contains a number of assumptions including, but not limited to, the following:
- The 2019 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as changes in the reserve (including the income tax deductibility assumptions) established in connection with the discussions with the
Department of Justice , pre-tax unrealized gains/losses resulting from increases/decreases in the market value of shares of certain marketable securities held for investment and classified as available for sale, our adoption of ASU 2016-09, and other potential material items including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, potential impacts of non-ordinary course acquisitions, divestitures, joint ventures or other strategic transactions, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairment of long-lived and intangible assets, and other amounts that may be reflected in the current financial statements that related to prior periods and the impact of share repurchases that differ from included assumptions. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.
- Our net revenues are estimated to be approximately
$11.213 billion to $11.361 billion representing an increase of approximately 4.1% to 5.5% over our 2018 net revenues of approximately$10.772 billion .
- The Adjusted EPS-diluted guidance range represents an increase of approximately 2% to 9% over the adjusted net income attributable to UHS of
$9.53 per diluted share for the year endedDecember 31, 2018 , as calculated on the attached Supplemental Schedule.
- The guidance range, like our adjusted earnings for 2018, as discussed above, excludes changes in the reserve established in connection with the
Department of Justice , pre-tax unrealized gains/losses resulting from increases/decreases in the market value of shares of certain marketable securities held for investment and classified as available for sale, and the impact on our provision for income taxes and net income attributable to UHS resulting from of our adoption of ASU 2016-09, as discussed below.
Conference call information:
We will hold a conference call for investors and analysts at
A live broadcast of the conference call will be available on our website at www.uhsinc.com. Also, a replay of the call will be available following the conclusion of the live call and will be available for one full year.
DOJ Reserve:
During the three and twelve-month periods ended
Provision for Intangible Assets Impairment
During 2018, we recorded a pre-tax
Adoption of New Revenue Recognition Standard:
On
Tax Cuts and Jobs Act of 2017:
Effective
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
One of the nation's largest and most respected hospital companies,
Our operating philosophy is as effective today as it was 40 years ago, enabling us to provide compassionate care to our patients and their loved ones: Build or acquire high quality hospitals in rapidly growing markets, invest in the people and equipment needed to allow each facility to thrive, and become the leading healthcare provider in each community we serve.
Headquartered in
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the
We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
Universal Health Services, Inc. |
|||||||
Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Twelve months |
||||||
ended December 31, |
ended December 31, |
||||||
2018 |
2017 |
2018 |
2017 |
||||
Net revenues before provision for doubtful accounts |
$2,849,971 |
$11,278,942 |
|||||
Less: Provision for doubtful accounts |
207,184 |
869,077 |
|||||
Net revenues |
$2,754,496 |
2,642,787 |
$10,772,278 |
10,409,865 |
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
1,331,704 |
1,254,851 |
5,254,536 |
4,980,637 |
|||
Other operating expenses |
717,942 |
624,986 |
2,614,687 |
2,493,062 |
|||
Supplies expense |
300,791 |
284,854 |
1,168,654 |
1,105,096 |
|||
Depreciation and amortization |
118,075 |
113,638 |
453,045 |
447,765 |
|||
Lease and rental expense |
26,162 |
25,714 |
106,094 |
103,127 |
|||
2,494,674 |
2,304,043 |
9,597,016 |
9,129,687 |
||||
Income from operations |
259,822 |
338,744 |
1,175,262 |
1,280,178 |
|||
Interest expense, net |
39,874 |
36,786 |
154,956 |
145,169 |
|||
Other (income) expense, net |
12,498 |
0 |
(14,219) |
0 |
|||
Income before income taxes |
207,450 |
301,958 |
1,034,525 |
1,135,009 |
|||
Provision for income taxes |
43,828 |
76,923 |
236,642 |
363,697 |
|||
Net income |
163,622 |
225,035 |
797,883 |
771,312 |
|||
Less: Net income attributable to |
|||||||
noncontrolling interests ("NCI") |
5,547 |
5,426 |
18,178 |
19,009 |
|||
Net income attributable to UHS |
$158,075 |
$219,609 |
$779,705 |
$752,303 |
|||
Basic earnings per share attributable to UHS (a) |
$1.71 |
$2.32 |
$8.35 |
$7.86 |
|||
Diluted earnings per share attributable to UHS (a) |
$1.70 |
$2.31 |
$8.31 |
$7.81 |
Universal Health Services, Inc. |
|||||||
Footnotes to Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Twelve months |
||||||
(a) Earnings per share calculation: |
ended December 31, |
ended December 31, |
|||||
2018 |
2017 |
2018 |
2017 |
||||
Basic and diluted: |
|||||||
Net income attributable to UHS |
$158,075 |
$219,609 |
$779,705 |
$752,303 |
|||
Less: Net income attributable to unvested restricted share grants |
(278) |
(105) |
(1,091) |
(362) |
|||
Net income attributable to UHS - basic and diluted |
$157,797 |
$219,504 |
$778,614 |
$751,941 |
|||
Weighted average number of common shares - basic |
92,187 |
94,530 |
93,276 |
95,652 |
|||
Basic earnings per share attributable to UHS: |
$1.71 |
$2.32 |
$8.35 |
$7.86 |
|||
Weighted average number of common shares |
92,187 |
94,530 |
93,276 |
95,652 |
|||
Add: Other share equivalents |
519 |
379 |
474 |
673 |
|||
Weighted average number of common shares and equiv. - diluted |
92,706 |
94,909 |
93,750 |
96,325 |
|||
Diluted earnings per share attributable to UHS: |
$1.70 |
$2.31 |
$8.31 |
$7.81 |
|||
Universal Health Services, Inc. |
|||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
For the Three Months ended December 31, 2018 and 2017 |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI") |
|||||||
Three months ended |
% Net |
Three months ended |
% Net |
||||
December 31, 2018 |
revenues |
December 31, 2017 |
revenues |
||||
Net income attributable to UHS |
$158,075 |
$219,609 |
|||||
Depreciation and amortization |
118,075 |
113,638 |
|||||
Interest expense, net |
39,874 |
36,786 |
|||||
Provision for income taxes |
43,828 |
76,923 |
|||||
EBITDA net of NCI |
$359,852 |
13.1% |
$446,956 |
16.9% |
|||
Other (income) expense, net |
12,498 |
- |
|||||
Increase in DOJ Reserve |
31,895 |
- |
|||||
Provision for intangible asset impairment |
49,310 |
- |
|||||
Adjusted EBITDA net of NCI |
$453,555 |
16.5% |
$446,956 |
16.9% |
|||
Net revenues |
$2,754,496 |
$2,642,787 |
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Three months ended |
Three months ended |
||||||
December 31, 2018 |
December 31, 2017 |
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Net income attributable to UHS |
$158,075 |
$1.70 |
$219,609 |
$2.31 |
|||
Plus/minus after-tax adjustments: |
|||||||
Increase in DOJ Reserve, after-tax |
24,477 |
0.26 |
- |
- |
|||
Impact of ASU 2016-09 |
(139) |
- |
(13,477) |
(0.14) |
|||
Provision for intangible asset impairment, after-tax |
37,669 |
0.41 |
- |
- |
|||
EHR depreciation & amortization, after-tax |
- |
- |
2,255 |
0.03 |
|||
Impact of TCJA-17-Deferred tax |
- |
- |
(30,000) |
(0.32) |
|||
Impact of TCJA-17-Repatriation tax |
- |
- |
11,250 |
0.12 |
|||
Subtotal adjustments |
62,007 |
0.67 |
(29,972) |
(0.31) |
|||
Adjusted net income attributable to UHS |
$220,082 |
$2.37 |
$189,637 |
$2.00 |
|||
Universal Health Services, Inc. |
|||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
For the Twelve Months ended December 31, 2018 and 2017 |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI") |
|||||||
Twelve months ended |
% Net |
Twelve months ended |
% Net |
||||
December 31, 2018 |
revenues |
December 31, 2017 |
revenues |
||||
Net income attributable to UHS |
$779,705 |
$752,303 |
|||||
Depreciation and amortization |
453,045 |
447,765 |
|||||
Interest expense, net |
154,956 |
145,169 |
|||||
Provision for income taxes |
236,642 |
363,697 |
|||||
EBITDA net of NCI |
$1,624,348 |
15.1% |
$1,708,934 |
16.4% |
|||
Other (income) expense, net |
(14,219) |
- |
|||||
Increase in DOJ Reserve |
102,327 |
- |
|||||
Provision for intangible asset impairment |
49,310 |
- |
|||||
Adjusted EBITDA net of NCI |
$1,761,766 |
16.4% |
$1,708,934 |
16.4% |
|||
Net revenues |
$10,772,278 |
$10,409,865 |
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Twelve months ended |
Twelve months ended |
||||||
December 31, 2018 |
December 31, 2017 |
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Net income attributable to UHS |
$779,705 |
$8.31 |
$752,303 |
$7.81 |
|||
Plus/minus after-tax adjustments: |
|||||||
Increase in DOJ Reserve, after-tax |
78,171 |
0.83 |
- |
- |
|||
Impact of ASU 2016-09 |
(1,195) |
(0.01) |
(22,096) |
(0.23) |
|||
Provision for intangible asset impairment, after-tax |
37,669 |
0.40 |
- |
- |
|||
EHR depreciation & amortization, after-tax |
- |
- |
14,002 |
0.15 |
|||
Impact of TCJA-17-Deferred tax |
- |
- |
(30,000) |
(0.32) |
|||
Impact of TCJA-17-Repatriation tax |
- |
- |
11,250 |
0.12 |
|||
Subtotal adjustments |
114,645 |
1.22 |
(26,844) |
(0.28) |
|||
Adjusted net income attributable to UHS |
$894,350 |
$9.53 |
$725,459 |
$7.53 |
Universal Health Services, Inc. |
|||||||
Consolidated Statements of Comprehensive Income |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
Three months |
Twelve months |
||||||
ended December 31, |
ended December 31, |
||||||
2018 |
2017 |
2018 |
2017 |
||||
Net income |
$163,622 |
$225,035 |
$797,883 |
$771,312 |
|||
Other comprehensive income (loss): |
|||||||
Unrealized derivative gains (losses) on cash flow hedges |
(2,460) |
3,132 |
(2,805) |
6,679 |
|||
Minimum pension liability |
(6,892) |
4,070 |
(6,892) |
4,070 |
|||
Foreign currency translation adjustment |
25,198 |
16,746 |
9,718 |
26,678 |
|||
Other |
4,398 |
(3,814) |
4,398 |
(2,169) |
|||
Other comprehensive income (loss) before tax |
20,244 |
20,134 |
4,419 |
35,258 |
|||
Income tax expense (benefit) related to items of other comprehensive income (loss) |
8,987 |
729 |
8,905 |
2,664 |
|||
Total other comprehensive income (loss), net of tax |
11,257 |
19,405 |
(4,486) |
32,594 |
|||
Comprehensive income |
174,879 |
244,440 |
793,397 |
803,906 |
|||
Less: Comprehensive income attributable to noncontrolling interests |
5,547 |
5,426 |
18,178 |
19,009 |
|||
Comprehensive income attributable to UHS |
$169,332 |
$239,014 |
$775,219 |
$784,897 |
|||
Universal Health Services, Inc. |
||||||
Condensed Consolidated Balance Sheets |
||||||
(in thousands) |
||||||
(unaudited) |
||||||
December 31, |
December 31, |
|||||
2018 |
2017 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
105,220 |
$ |
74,423 |
||
Accounts receivable, net |
1,509,909 |
1,500,898 |
||||
Supplies |
148,206 |
136,177 |
||||
Other current assets |
174,467 |
86,504 |
||||
Total current assets |
1,937,802 |
1,798,002 |
||||
Property and equipment |
8,563,455 |
7,921,126 |
||||
Less: accumulated depreciation |
(3,715,515) |
(3,349,289) |
||||
4,847,940 |
4,571,837 |
|||||
Other assets: |
||||||
Goodwill |
3,844,628 |
3,825,157 |
||||
Deferred income taxes |
5,280 |
3,007 |
||||
Deferred charges |
8,772 |
9,787 |
||||
Other |
621,058 |
554,038 |
||||
Total Assets |
$ |
11,265,480 |
$ |
10,761,828 |
||
Liabilities and Stockholders' Equity |
||||||
Current liabilities: |
||||||
Current maturities of long-term debt |
$ |
63,446 |
$ |
545,619 |
||
Accounts payable and accrued liabilities |
1,382,864 |
1,284,081 |
||||
Federal and state taxes |
2,428 |
18,334 |
||||
Total current liabilities |
1,448,738 |
1,848,034 |
||||
Other noncurrent liabilities |
361,809 |
306,304 |
||||
Long-term debt |
3,935,187 |
3,494,390 |
||||
Deferred income taxes |
49,661 |
54,962 |
||||
Redeemable noncontrolling interest |
4,292 |
6,702 |
||||
UHS common stockholders' equity |
5,389,262 |
4,989,514 |
||||
Noncontrolling interest |
76,531 |
61,922 |
||||
Total equity |
5,465,793 |
5,051,436 |
||||
Total Liabilities and Stockholders' Equity |
$ |
11,265,480 |
$ |
10,761,828 |
Universal Health Services, Inc. |
|||
Consolidated Statements of Cash Flows |
|||
(in thousands) |
|||
(unaudited) |
|||
Twelve months |
|||
ended December 31, |
|||
2018 |
2017 |
||
Cash Flows from Operating Activities: |
|||
Net income |
$797,883 |
$771,312 |
|
Adjustments to reconcile net income to net |
|||
cash provided by operating activities: |
|||
Depreciation & amortization |
453,076 |
447,883 |
|
Gain on sale of assets and businesses |
(2,513) |
0 |
|
Stock-based compensation expense |
66,581 |
56,738 |
|
Costs related to extinguishment of debt |
2,727 |
0 |
|
Provision for intangible asset impairment |
49,310 |
0 |
|
Changes in assets & liabilities, net of effects from |
|||
acquisitions and dispositions: |
|||
Accounts receivable |
(42,239) |
(24,719) |
|
Accrued interest |
(4,478) |
705 |
|
Accrued and deferred income taxes |
(54,052) |
(6,405) |
|
Other working capital accounts |
24,696 |
(15,165) |
|
Other assets and deferred charges |
(31,429) |
(27,936) |
|
Other |
64,615 |
(42,564) |
|
Accrued insurance expense, net of commercial premiums paid |
92,863 |
102,595 |
|
Payments made in settlement of self-insurance claims |
(76,147) |
(79,192) |
|
Net cash provided by operating activities |
1,340,893 |
1,183,252 |
|
Cash Flows from Investing Activities: |
|||
Property and equipment additions, net of disposals |
(664,962) |
(557,506) |
|
Acquisition of property and businesses |
(110,464) |
(22,878) |
|
Proceeds received from sales of assets and businesses |
13,502 |
108 |
|
Costs incurred for purchase and implementation of information technology applications |
(36,243) |
(29,047) |
|
Decrease (increase) in capital reserves of commercial insurance subsidiary |
100 |
(3,100) |
|
Investment in, and advances to, joint venture |
(15,331) |
(7,976) |
|
Net cash used in investing activities |
(813,398) |
(620,399) |
|
Cash Flows from Financing Activities: |
|||
Reduction of long-term debt |
(830,496) |
(143,106) |
|
Additional borrowings |
791,247 |
41,100 |
|
Financing costs |
(13,787) |
(76) |
|
Repurchase of common shares |
(397,425) |
(364,401) |
|
Dividends paid |
(37,342) |
(38,211) |
|
Issuance of common stock |
10,196 |
10,254 |
|
Profit distributions to noncontrolling interests |
(14,595) |
(24,713) |
|
Net cash used in financing activities |
(492,202) |
(519,153) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(2,905) |
1,647 |
|
Increase in cash, cash equivalents and restricted cash |
32,388 |
45,347 |
|
Cash, cash equivalents and restricted cash, beginning of period |
167,297 |
121,950 |
|
Cash, cash equivalents and restricted cash, end of period |
$199,685 |
$167,297 |
|
Supplemental Disclosures of Cash Flow Information: |
|||
Interest paid |
$150,290 |
$135,533 |
|
Income taxes paid, net of refunds |
$293,837 |
$370,855 |
|
Noncash purchases of property and equipment |
$77,674 |
$82,496 |
Universal Health Services, Inc. |
|||||||||
Supplemental Statistical Information |
|||||||||
(unaudited) |
|||||||||
% Change |
% Change |
||||||||
Quarter ended |
12 months ended |
||||||||
Same Facility: |
12/31/2018 |
12/31/2018 |
|||||||
Acute Care Hospitals |
|||||||||
Revenues |
4.7% |
4.6% |
|||||||
Adjusted Admissions |
2.2% |
2.1% |
|||||||
Adjusted Patient Days |
4.8% |
4.8% |
|||||||
Revenue Per Adjusted Admission |
4.2% |
4.1% |
|||||||
Revenue Per Adjusted Patient Day |
1.6% |
1.4% |
|||||||
Behavioral Health Hospitals |
|||||||||
Revenues |
2.0% |
2.6% |
|||||||
Adjusted Admissions |
4.5% |
3.0% |
|||||||
Adjusted Patient Days |
1.2% |
0.5% |
|||||||
Revenue Per Adjusted Admission |
-2.1% |
0.0% |
|||||||
Revenue Per Adjusted Patient Day |
1.1% |
2.5% |
|||||||
UHS Consolidated |
Fourth quarter ended |
Twelve months ended |
|||||||
12/31/2018 |
12/31/2017 |
12/31/2018 |
12/31/2017 |
||||||
Revenues |
$2,754,496 |
$2,642,787 |
$10,772,278 |
$10,409,865 |
|||||
EBITDA net of NCI |
$359,852 |
$446,956 |
$1,624,348 |
$1,708,934 |
|||||
EBITDA Margin net of NCI |
13.1% |
16.9% |
15.1% |
16.4% |
|||||
Adjusted EBITDA net of NCI |
$453,555 |
$446,956 |
$1,761,766 |
$1,708,934 |
|||||
Adjusted EBITDA Margin net of NCI |
16.5% |
16.9% |
16.4% |
16.4% |
|||||
Cash Flow From Operations |
$365,405 |
$304,535 |
$1,340,893 |
$1,183,252 |
|||||
Days Sales Outstanding |
50 |
52 |
51 |
53 |
|||||
Capital Expenditures |
$143,613 |
$138,813 |
$664,962 |
$557,506 |
|||||
Debt |
$3,998,633 |
$4,040,009 |
|||||||
UHS' Shareholders Equity |
$5,389,262 |
$4,989,514 |
|||||||
Debt / Total Capitalization |
42.6% |
44.7% |
|||||||
Debt / EBITDA net of NCI (1) |
2.46 |
2.36 |
|||||||
Debt / Adjusted EBITDA net of NCI (1) |
2.27 |
2.36 |
|||||||
Debt / Cash From Operations (1) |
2.98 |
3.41 |
|||||||
(1) Latest 4 quarters |
Universal Health Services, Inc. |
||||||||||||||||
Acute Care Hospital Services |
||||||||||||||||
For the three and twelve months ended |
||||||||||||||||
December 31, 2018 and 2017 |
||||||||||||||||
(in thousands) |
||||||||||||||||
Same Facility Basis - Acute Care Hospital Services |
||||||||||||||||
Three months ended |
Three months ended |
Twelve months ended |
Twelve months ended |
|||||||||||||
December 31, 2018 |
December 31, 2017 |
December 31, 2018 |
December 31, 2017 |
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues before provision for doubtful accounts |
$1,564,541 |
$6,128,103 |
||||||||||||||
Less: Provision for doubtful accounts |
182,284 |
755,615 |
||||||||||||||
Net revenues |
1,446,693 |
100.0% |
1,382,257 |
100.0% |
$5,618,428 |
100.0% |
5,372,488 |
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
603,805 |
41.7% |
568,455 |
41.1% |
2,366,078 |
42.1% |
2,241,127 |
41.7% |
||||||||
Other operating expenses |
312,128 |
21.6% |
302,071 |
21.9% |
1,238,787 |
22.0% |
1,244,186 |
23.2% |
||||||||
Supplies expense |
249,290 |
17.2% |
234,721 |
17.0% |
967,833 |
17.2% |
905,164 |
16.8% |
||||||||
Depreciation and amortization |
70,596 |
4.9% |
68,460 |
5.0% |
278,558 |
5.0% |
262,950 |
4.9% |
||||||||
Lease and rental expense |
14,186 |
1.0% |
14,142 |
1.0% |
57,229 |
1.0% |
57,208 |
1.1% |
||||||||
Subtotal-operating expenses |
1,250,005 |
86.4% |
1,187,849 |
85.9% |
4,908,485 |
87.4% |
4,710,635 |
87.7% |
||||||||
Income from operations |
196,688 |
13.6% |
194,408 |
14.1% |
709,943 |
12.6% |
661,853 |
12.3% |
||||||||
Interest expense, net |
314 |
0.0% |
610 |
0.0% |
1,658 |
0.0% |
2,684 |
0.0% |
||||||||
Other (income) expense, net |
- |
- |
- |
- |
(2,498) |
(0.0)% |
- |
- |
||||||||
Income before income taxes |
196,374 |
13.6% |
193,798 |
14.0% |
710,783 |
12.7% |
$659,169 |
12.3% |
||||||||
All Acute Care Hospital Services |
||||||||||||||||
Three months ended |
Three months ended |
Twelve months ended |
Twelve months ended |
|||||||||||||
December 31, 2018 |
December 31, 2017 |
December 31, 2018 |
December 31, 2017 |
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues before provision for doubtful accounts |
$1,594,219 |
$6,240,302 |
||||||||||||||
Less: Provision for doubtful accounts |
182,288 |
755,619 |
||||||||||||||
Net revenues |
1,487,232 |
100.0% |
1,411,931 |
100.0% |
$5,719,905 |
100.0% |
5,484,683 |
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
604,188 |
40.6% |
568,618 |
40.3% |
2,367,014 |
41.4% |
2,241,527 |
40.9% |
||||||||
Other operating expenses |
352,809 |
23.7% |
332,287 |
23.5% |
1,341,088 |
23.4% |
1,350,741 |
24.6% |
||||||||
Supplies expense |
249,523 |
16.8% |
234,721 |
16.6% |
968,067 |
16.9% |
905,165 |
16.5% |
||||||||
Depreciation and amortization |
70,699 |
4.8% |
72,084 |
5.1% |
278,661 |
4.9% |
285,501 |
5.2% |
||||||||
Lease and rental expense |
14,192 |
1.0% |
14,142 |
1.0% |
57,235 |
1.0% |
57,208 |
1.0% |
||||||||
Subtotal-operating expenses |
1,291,411 |
86.8% |
1,221,852 |
86.5% |
5,012,065 |
87.6% |
4,840,142 |
88.2% |
||||||||
Income from operations |
195,821 |
13.2% |
190,079 |
13.5% |
707,840 |
12.4% |
644,541 |
11.8% |
||||||||
Interest expense, net |
314 |
0.0% |
610 |
0.0% |
1,658 |
0.0% |
2,684 |
0.0% |
||||||||
Other (income) expense, net |
- |
- |
- |
- |
(2,498) |
(0.0)% |
- |
- |
||||||||
Income before income taxes |
195,507 |
13.1% |
189,469 |
13.4% |
708,680 |
12.4% |
$641,857 |
11.7% |
||||||||
We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets, the impact of the EHR applications (in 2017) and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2018. |
||||||||||||||||
The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of the implementation of EHR applications at our acute care hospitals (in 2017); (iii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iv) certain other amounts including the results of facilities acquired or opened during the last twelve months. |
Universal Health Services, Inc. |
||||||||||||||||
Behavioral Health Care Services |
||||||||||||||||
For the three and Twelve months ended |
||||||||||||||||
December 31, 2018 and 2017 |
||||||||||||||||
(in thousands) |
||||||||||||||||
Same Facility - Behavioral Health Care Services |
||||||||||||||||
Three months ended |
Three months ended |
Twelve months ended |
Twelve months ended |
|||||||||||||
December 31, 2018 |
December 31, 2017 |
December 31, 2018 |
December 31, 2017 |
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues before provision for doubtful accounts |
$1,220,181 |
$4,878,039 |
||||||||||||||
Less: Provision for doubtful accounts |
26,869 |
110,030 |
||||||||||||||
Net revenues |
$1,217,419 |
100.0% |
1,193,312 |
100.0% |
$4,891,178 |
100.0% |
4,768,009 |
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
641,488 |
52.7% |
615,534 |
51.6% |
2,558,296 |
52.3% |
2,437,495 |
51.1% |
||||||||
Other operating expenses |
234,868 |
19.3% |
233,701 |
19.6% |
935,562 |
19.1% |
935,750 |
19.6% |
||||||||
Supplies expense |
50,345 |
4.1% |
49,204 |
4.1% |
197,305 |
4.0% |
195,813 |
4.1% |
||||||||
Depreciation and amortization |
41,042 |
3.4% |
37,540 |
3.1% |
153,924 |
3.1% |
145,707 |
3.1% |
||||||||
Lease and rental expense |
11,394 |
0.9% |
11,065 |
0.9% |
46,942 |
1.0% |
43,825 |
0.9% |
||||||||
Subtotal-operating expenses |
979,137 |
80.4% |
947,044 |
79.4% |
3,892,029 |
79.6% |
3,758,590 |
78.8% |
||||||||
Income from operations |
238,282 |
19.6% |
246,268 |
20.6% |
999,149 |
20.4% |
1,009,419 |
21.2% |
||||||||
Interest expense, net |
362 |
0.0% |
415 |
0.0% |
1,597 |
0.0% |
2,005 |
0.0% |
||||||||
Other (income) expense, net |
- |
- |
- |
- |
- |
- |
- |
- |
||||||||
Income before income taxes |
237,920 |
19.5% |
245,853 |
20.6% |
997,552 |
20.4% |
1,007,414 |
21.1% |
||||||||
All Behavioral Health Care Services |
||||||||||||||||
Three months ended |
Three months ended |
Twelve months ended |
Twelve months ended |
|||||||||||||
December 31, 2018 |
December 31, 2017 |
December 31, 2018 |
December 31, 2017 |
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues before provision for doubtful accounts |
$1,250,298 |
$5,020,177 |
||||||||||||||
Less: Provision for doubtful accounts |
28,809 |
113,458 |
||||||||||||||
Net revenues |
$1,264,323 |
100.0% |
1,221,489 |
100.0% |
$5,038,874 |
100.0% |
4,906,719 |
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
662,117 |
52.4% |
627,066 |
51.3% |
2,617,337 |
51.9% |
2,496,236 |
50.9% |
||||||||
Other operating expenses |
312,404 |
24.7% |
257,378 |
21.1% |
1,091,102 |
21.7% |
1,042,056 |
21.2% |
||||||||
Supplies expense |
51,043 |
4.0% |
49,969 |
4.1% |
200,008 |
4.0% |
199,936 |
4.1% |
||||||||
Depreciation and amortization |
44,207 |
3.5% |
38,984 |
3.2% |
163,155 |
3.2% |
152,067 |
3.1% |
||||||||
Lease and rental expense |
11,827 |
0.9% |
11,452 |
0.9% |
48,316 |
1.0% |
45,445 |
0.9% |
||||||||
Subtotal-operating expenses |
1,081,598 |
85.5% |
984,849 |
80.6% |
4,119,918 |
81.8% |
3,935,740 |
80.2% |
||||||||
Income from operations |
182,725 |
14.5% |
236,640 |
19.4% |
918,956 |
18.2% |
970,979 |
19.8% |
||||||||
Interest expense, net |
363 |
0.0% |
415 |
0.0% |
1,597 |
0.0% |
2,005 |
0.0% |
||||||||
Other (income) expense, net |
1,206 |
0.1% |
- |
- |
1,842 |
0.0% |
- |
- |
||||||||
Income before income taxes |
181,156 |
14.3% |
$236,225 |
19.3% |
915,517 |
18.2% |
$968,974 |
19.7% |
||||||||
We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2018. |
||||||||||||||||
The All Behavioral Health Care Servicestable summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes; (iii) an intangible asset impairment charge recorded during 2018 in connection with Foundations Recovery Network, L.L.C., and; (iv) certain other amounts including the results of facilities acquired or opened during the last twelve months as well as the results of certain facilities that were closed or restructured during the past year. |
Universal Health Services, Inc. |
||||||||||||
Selected Hospital Statistics |
||||||||||||
For the three months ended |
||||||||||||
December 31, 2018 and 2017 |
||||||||||||
AS REPORTED: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
12/31/18 |
12/31/17 |
% change |
12/31/18 |
12/31/17 |
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
324 |
300 |
8.0% |
||||||
Average licensed beds |
6,340 |
6,132 |
3.4% |
23,907 |
23,225 |
2.9% |
||||||
Average available beds |
6,164 |
5,960 |
3.4% |
23,823 |
23,140 |
3.0% |
||||||
Patient days |
348,399 |
330,319 |
5.5% |
1,612,081 |
1,569,123 |
2.7% |
||||||
Average daily census |
3,786.8 |
3,590.4 |
5.5% |
17,522.6 |
17,055.7 |
2.7% |
||||||
Occupancy-licensed beds |
59.7% |
58.6% |
2.0% |
73.3% |
73.4% |
-0.1% |
||||||
Occupancy-available beds |
61.4% |
60.2% |
2.0% |
73.6% |
73.7% |
-0.2% |
||||||
Admissions |
77,988 |
75,795 |
2.9% |
119,997 |
114,049 |
5.2% |
||||||
Length of stay |
4.5 |
4.4 |
2.5% |
13.4 |
13.8 |
-2.4% |
||||||
Inpatient revenue |
$6,279,880 |
$5,514,735 |
13.9% |
$2,425,291 |
$2,260,616 |
7.3% |
||||||
Outpatient revenue |
3,797,937 |
3,335,708 |
13.9% |
260,836 |
253,078 |
3.1% |
||||||
Total patient revenue |
10,077,817 |
8,850,443 |
13.9% |
2,686,127 |
2,513,694 |
6.9% |
||||||
Other revenue |
100,480 |
115,512 |
-13.0% |
50,072 |
50,711 |
-1.3% |
||||||
Gross hospital revenue |
10,178,297 |
8,965,955 |
13.5% |
2,736,199 |
2,564,405 |
6.7% |
||||||
Total deductions |
8,691,065 |
7,371,736 |
17.9% |
1,471,876 |
1,314,107 |
12.0% |
||||||
Net hospital revenue before |
||||||||||||
provision for doubtful accounts |
1,487,232 |
1,594,219 |
-6.7% |
1,264,323 |
1,250,298 |
1.1% |
||||||
Provision for doubtful accounts |
0 |
182,288 |
-100.0% |
0 |
28,809 |
-100.0% |
||||||
Net hospital revenue |
$1,487,232 |
$1,411,931 |
5.3% |
$1,264,323 |
$1,221,489 |
3.5% |
||||||
SAME FACILITY: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
12/31/18 |
12/31/17 |
% change |
12/31/18 |
12/31/17 |
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
291 |
291 |
0.0% |
||||||
Average licensed beds |
6,340 |
6,132 |
3.4% |
22,842 |
22,502 |
1.5% |
||||||
Average available beds |
6,164 |
5,960 |
3.4% |
22,758 |
22,417 |
1.5% |
||||||
Patient days |
348,399 |
330,319 |
5.5% |
1,566,806 |
1,546,557 |
1.3% |
||||||
Average daily census |
3,786.8 |
3,590.4 |
5.5% |
17,030.5 |
16,810.4 |
1.3% |
||||||
Occupancy-licensed beds |
59.7% |
58.6% |
2.0% |
74.6% |
74.7% |
-0.2% |
||||||
Occupancy-available beds |
61.4% |
60.2% |
2.0% |
74.8% |
75.0% |
-0.2% |
||||||
Admissions |
77,988 |
75,795 |
2.9% |
118,557 |
113,280 |
4.7% |
||||||
Length of stay |
4.5 |
4.4 |
2.5% |
13.2 |
13.7 |
-3.2% |
Universal Health Services, Inc. |
||||||||||||
Selected Hospital Statistics |
||||||||||||
For the Twelve months ended |
||||||||||||
December 31, 2018 and 2017 |
||||||||||||
AS REPORTED: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
12/31/18 |
12/31/17 |
% change |
12/31/18 |
12/31/17 |
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
324 |
300 |
8.0% |
||||||
Average licensed beds |
6,232 |
6,127 |
1.7% |
23,509 |
23,151 |
1.5% |
||||||
Average available beds |
6,056 |
5,954 |
1.7% |
23,425 |
23,068 |
1.5% |
||||||
Patient days |
1,376,988 |
1,312,265 |
4.9% |
6,418,334 |
6,381,756 |
0.6% |
||||||
Average daily census |
3,772.6 |
3,595.2 |
4.9% |
17,584.5 |
17,484.3 |
0.6% |
||||||
Occupancy-licensed beds |
60.5% |
58.7% |
3.2% |
74.8% |
75.5% |
-1.0% |
||||||
Occupancy-available beds |
62.3% |
60.4% |
3.2% |
75.1% |
75.8% |
-1.0% |
||||||
Admissions |
303,985 |
297,390 |
2.2% |
482,658 |
467,822 |
3.2% |
||||||
Length of stay |
4.5 |
4.4 |
2.7% |
13.3 |
13.6 |
-2.5% |
||||||
Inpatient revenue |
$24,814,959 |
$21,888,207 |
13.4% |
$9,735,521 |
$8,949,984 |
8.8% |
||||||
Outpatient revenue |
14,967,313 |
13,115,881 |
14.1% |
1,025,721 |
993,409 |
3.3% |
||||||
Total patient revenue |
39,782,272 |
35,004,088 |
13.7% |
10,761,242 |
9,943,393 |
8.2% |
||||||
Other revenue |
397,932 |
468,300 |
-15.0% |
202,346 |
205,212 |
-1.4% |
||||||
Gross hospital revenue |
40,180,204 |
35,472,388 |
13.3% |
10,963,588 |
10,148,605 |
8.0% |
||||||
Total deductions |
34,460,299 |
29,232,086 |
17.9% |
5,924,714 |
5,128,428 |
15.5% |
||||||
Net hospital revenue before |
||||||||||||
provision for doubtful accounts |
5,719,905 |
6,240,302 |
-8.3% |
5,038,874 |
5,020,177 |
0.4% |
||||||
Provision for doubtful accounts |
0 |
755,619 |
-100.0% |
0 |
113,458 |
-100.0% |
||||||
Net hospital revenue |
$5,719,905 |
$5,484,683 |
4.3% |
$5,038,874 |
$4,906,719 |
2.7% |
||||||
SAME FACILITY: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
12/31/18 |
12/31/17 |
% change |
12/31/18 |
12/31/17 |
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
291 |
291 |
0.0% |
||||||
Average licensed beds |
6,232 |
6,127 |
1.7% |
22,722 |
22,374 |
1.6% |
||||||
Average available beds |
6,056 |
5,954 |
1.7% |
22,639 |
22,291 |
1.6% |
||||||
Patient days |
1,376,988 |
1,312,265 |
4.9% |
6,293,768 |
6,244,201 |
0.8% |
||||||
Average daily census |
3,772.4 |
3,595.2 |
4.9% |
17,243.2 |
17,107.4 |
0.8% |
||||||
Occupancy-licensed beds |
60.5% |
58.7% |
3.2% |
75.9% |
76.5% |
-0.7% |
||||||
Occupancy-available beds |
62.3% |
60.4% |
3.2% |
76.2% |
76.7% |
-0.8% |
||||||
Admissions |
303,985 |
297,390 |
2.2% |
477,254 |
461,901 |
3.3% |
||||||
Length of stay |
4.5 |
4.4 |
2.7% |
13.2 |
13.5 |
-2.4% |
Universal Health Services, Inc. |
||||||||||
Supplemental Non-GAAP Disclosures |
||||||||||
2019 Operating Results Forecast |
||||||||||
(in thousands, except per share amounts) |
||||||||||
Forecast For The Year Ending December 31, 2019 |
||||||||||
% Net |
% Net |
|||||||||
Low |
revenues |
High |
revenues |
|||||||
Net revenues |
$11,213,000 |
$11,361,000 |
||||||||
Adjusted net income attributable to UHS (a) |
$882,453 |
$945,658 |
||||||||
Depreciation and amortization |
491,517 |
491,517 |
||||||||
Interest expense |
177,524 |
177,524 |
||||||||
Provision for income taxes |
274,711 |
294,386 |
||||||||
EBITDA net of NCI (b) |
$1,826,205 |
16.3% |
$1,909,085 |
16.8% |
||||||
Adjusted net income attributable to UHS, per diluted share (a) |
$9.70 |
$10.40 |
||||||||
Shares used in computing diluted earnings per share |
90,755 |
90,755 |
||||||||
(a) The 2019 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as changes in the reserve established in connection with our discussions with the Department of Justice, pre-tax unrealized gains/losses resulting from increases/decrease in the market value of shares of certain marketable securities held for investment and classified as available for sale, our adoption of ASU 2016-09, and other potential material items including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, potential impacts of non-ordinary course acquisitions, divestitures, joint ventures or other strategic transactions, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairment of long-lived and intangible assets, and other amounts that may be reflected in the current financial statements that related to prior periods and the impact of share repurchases that differ from included assumptions. It is also subject to certain conditions including those set forth in the accompanying report in General Information, Forward-Looking Statements and Risk Factors and Non- GAAP Financial Measures. |
||||||||||
(b) EBITDA is a non-GAAP financial measure. To obtain a complete understanding of our financial performance, EBITDA should be examined in connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in our filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2018. |
View original content:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2018-fourth-quarter-and-full-year-financial-results-and-2019-full-year-earnings-guidance-300803489.html
SOURCE
Steve Filton, Chief Financial Officer, 610-768-3300