Universal Health Services, Inc. Reports 2019 Fourth Quarter And Full Year Financial Results And 2020 Full Year Earnings Guidance
02/26/2020
Included in our reported, and our adjusted, net income attributable to UHS during the fourth quarter of 2019 is a pre-tax unrealized gain of
As indicated on the attached Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), there were no significant adjustments made to our reported net income attributable to UHS during the fourth quarter of 2019.
As reflected on the Supplemental Schedule, our adjusted net income attributable to UHS during the fourth quarter of 2018 was
As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI", NCI is net income attributable to noncontrolling interests), was
Consolidated Results of Operations, As Reported and As Adjusted – Twelve-month periods ended
Reported net income attributable to UHS was
Included in our reported, and our adjusted, net income attributable to UHS are pre-tax unrealized gains of
For the twelve-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the twelve-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the twelve-month period ended
As calculated on the attached Supplemental Schedule, our EBITDA net of NCI, was
Acute Care Services – Three and twelve-month periods ended
During the fourth quarter of 2019, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 2.1% and adjusted patient days increased 6.0%, as compared to the fourth quarter of 2018. At these facilities, net revenue per adjusted admission increased 5.3% while net revenue per adjusted patient day increased 1.4% during the fourth quarter of 2019 as compared to the fourth quarter of 2018. Net revenues from our acute care services on a same facility basis increased 7.9% during the fourth quarter of 2019 as compared to the fourth quarter of 2018.
During the twelve-month period ended
Behavioral Health Care Services – Three and twelve-month periods ended
During the fourth quarter of 2019, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 0.8% while adjusted patient days increased 0.9% as compared to the fourth quarter of 2018. At these facilities, net revenue per adjusted admission increased 4.0% while net revenue per adjusted patient day increased 3.9% during the fourth quarter of 2019 as compared to the comparable quarter in 2018. On a same facility basis, our behavioral health care services' net revenues increased 4.5% during the fourth quarter of 2019 as compared to the fourth quarter of 2018.
During the twelve-month period ended
Net Cash Provided by Operating Activities and Share Repurchase Program:
For the twelve months ended
In conjunction with our
In July, 2019, our Board of Directors authorized a
In conjunction with our stock repurchase program, during the fourth quarter of 2019, we have repurchased approximately 1.29 million shares at an aggregate cost of
Agreement in Principle with DOJ's Civil Division and DOJ Reserve:
As previously disclosed on
In connection with the agreement in principle with the DOJ's Civil Division, during the twelve-month period ended
In late August, 2019, we received the initial draft of the settlement agreement from the DOJ's Civil Division. Negotiations regarding the terms and conditions of the settlement agreement continue. Based upon the terms and provisions included in the draft settlement agreement, and related subsequent discussions, our financial statements for the twelve-month period ended
Since the agreement in principle with the DOJ's Civil Division is subject to certain required approvals and negotiation and execution of definitive settlement agreements, as well as finalization and execution of a corporate integrity agreement with the
Provision for Asset Impairment –
Our financial results for twelve-month period ended
Our financial results for the three and twelve-month periods ended
These provision for asset impairments, which are included in other operating expenses in our consolidated statements of income for the all applicable periods, were recorded after evaluation of the estimated fair value of the Foundations' tradename as well as certain related real property assets. The provisions for asset impairments were impacted by the following: (i) decisions made by management during 2019 to cancel the opening of future planned de novo facilities; (ii) reductions in projected future patient volumes, revenues and cash flows based upon the operating trends and financial results experienced by existing facilities that significantly lagged expectations, and; (iii) competitive pressures experienced in certain markets that were deemed to be permanent.
2020 Operating Results Forecast:
Reflected below is our 2020 guidance range for consolidated net revenues, earnings before interest, taxes, depreciation & amortization, and the impacts of other income/expense and net income attributable to noncontrolling interests ("Adjusted EBITDA net of NCI"), adjusted net income attributable to UHS per diluted share ("Adjusted EPS-diluted") and capital expenditures.
Adjusted EPS-diluted and Adjusted EBITDA net of NCI, are non-GAAP financial measures and should be examined in connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in our filings with the
For the Year Ended |
||
Low |
High |
|
Net revenues |
|
|
Adjusted EBITDA net of NCI |
|
|
Adjusted EPS-diluted |
|
|
Capital expenditures |
|
|
Our 2020 guidance contains a number of assumptions including, but not limited to, the following:
- The 2020 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as changes in the DOJ Reserve (including the income tax deductibility assumptions) established in connection with the agreement in principle with the
Department of Justice-Civil Division (see below for additional disclosure), pre-tax unrealized gains/losses resulting from increases/decreases in the market value of shares of certain marketable securities held for investment and classified as available for sale, our adoption of ASU 2016-09, and other potential material items including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, potential impacts of non-ordinary course acquisitions, divestitures, joint ventures or other strategic transactions, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairment of long-lived and intangible assets, other amounts that may be reflected in the current financial statements that relate to prior periods, and the impact of share repurchases that differ from included assumptions. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures. - Our net revenues are estimated to be approximately
$11.960 billion to$12.116 billion representing an increase of approximately 5.1% to 6.5% over our 2019 net revenues of approximately$11.378 billion . - Our Adjusted EBITDA net of NCI is estimated to be approximately
$1.823 billion to$1.902 billion representing an increase of approximately 1.1% to 5.5% over our 2019 Adjusted EBITDA net of NCI of$1.802 billion . - The Adjusted EPS-diluted guidance range of
$10.30 per diluted share to$11.00 per diluted share represents an increase of approximately 3.1% to 10.1% over our adjusted net income attributable to UHS of$9.99 per diluted share for the year endedDecember 31, 2019 , as calculated on the attached Supplemental Schedule.
Conference call information:
We will hold a conference call for investors and analysts at
A live broadcast of the conference call will be available on our website at www.uhsinc.com. Also, a replay of the call will be available following the conclusion of the live call and will be available for one full year.
Adoption of ASU 2016-02, "Leases (Topic 842): Amendments to the FASB Accounting Standards Codification":
Effective
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
One of the nation's largest and most respected providers of hospital and healthcare services,
Our operating philosophy is as effective today as it was 40 years ago, enabling us to provide compassionate care to our patients and their loved ones. Our strategy includes building or acquiring high quality hospitals in rapidly growing markets, investing in the people and equipment needed to allow each facility to thrive, and becoming the leading healthcare provider in each community we serve.
Headquartered in
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the
We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and Adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
(more)
|
|||||||
Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Twelve months |
||||||
ended |
ended |
||||||
2019 |
2018 |
2019 |
2018 |
||||
Net revenues |
|
|
|
|
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
1,431,640 |
1,331,704 |
5,588,893 |
5,254,536 |
|||
Other operating expenses |
644,393 |
717,942 |
2,723,911 |
2,614,687 |
|||
Supplies expense |
324,090 |
300,791 |
1,251,346 |
1,168,654 |
|||
Depreciation and amortization |
127,656 |
118,075 |
490,392 |
453,045 |
|||
Lease and rental expense |
27,489 |
26,162 |
107,809 |
106,094 |
|||
2,555,268 |
2,494,674 |
10,162,351 |
9,597,016 |
||||
Income from operations |
340,979 |
259,822 |
1,215,908 |
1,175,262 |
|||
Interest expense, net |
39,159 |
39,874 |
162,733 |
154,956 |
|||
Other (income) expense, net |
(19,338) |
12,498 |
(13,162) |
(14,219) |
|||
Income before income taxes |
321,158 |
207,450 |
1,066,337 |
1,034,525 |
|||
Provision for income taxes |
73,148 |
43,828 |
238,794 |
236,642 |
|||
Net income |
248,010 |
163,622 |
827,543 |
797,883 |
|||
Less: Net income attributable to |
|||||||
noncontrolling interests ("NCI") |
2,834 |
5,547 |
12,689 |
18,178 |
|||
Net income attributable to UHS |
|
|
|
|
|||
Basic earnings per share attributable to UHS (a) |
|
|
|
|
|||
Diluted earnings per share attributable to UHS (a) |
|
|
|
|
|
|||||||
Footnotes to Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Twelve months |
||||||
(a) Earnings per share calculation: |
ended |
ended |
|||||
2019 |
2018 |
2019 |
2018 |
||||
Basic and diluted: |
|||||||
Net income attributable to UHS |
|
|
|
|
|||
Less: Net income attributable to unvested restricted share grants |
(614) |
(278) |
(2,028) |
(1,091) |
|||
Net income attributable to UHS - basic and diluted |
|
|
|
|
|||
Weighted average number of common shares - basic |
87,184 |
92,187 |
88,762 |
93,276 |
|||
Basic earnings per share attributable to UHS: |
|
|
|
|
|||
Weighted average number of common shares |
87,184 |
92,187 |
88,762 |
93,276 |
|||
Add: Other share equivalents |
419 |
519 |
278 |
474 |
|||
Weighted average number of common shares and equiv. - diluted |
87,603 |
92,706 |
89,040 |
93,750 |
|||
Diluted earnings per share attributable to UHS: |
|
|
|
|
|
|||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
For the Three Months ended |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI") |
|||||||
Three months ended |
% Net |
Three months ended |
% Net |
||||
|
revenues |
|
revenues |
||||
Net income attributable to UHS |
|
|
|||||
Depreciation and amortization |
127,656 |
118,075 |
|||||
Interest expense, net |
39,159 |
39,874 |
|||||
Provision for income taxes |
73,148 |
43,828 |
|||||
EBITDA net of NCI |
|
16.8% |
|
13.1% |
|||
Other (income) expense, net |
(19,338) |
12,498 |
|||||
Increase in DOJ Reserve |
- |
31,895 |
|||||
Provision for asset impairment |
- |
49,310 |
|||||
Adjusted EBITDA net of NCI |
|
16.1% |
|
16.5% |
|||
Net revenues |
|
|
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Three months ended |
Three months ended |
||||||
|
|
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Net income attributable to UHS |
|
|
|
|
|||
Plus/minus after-tax adjustments: |
|||||||
Increase in DOJ Reserve and related income taxes |
- |
- |
24,477 |
0.26 |
|||
Impact of ASU 2016-09 |
(78) |
- |
(139) |
- |
|||
Provision for asset impairment, after-tax |
- |
- |
37,669 |
0.41 |
|||
Subtotal adjustments |
(78) |
- |
62,007 |
0.67 |
|||
Adjusted net income attributable to UHS |
|
|
|
|
|
|||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
For the Twelve Months ended |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI") |
|||||||
Twelve months ended |
% Net |
Twelve months ended |
% Net |
||||
|
revenues |
|
revenues |
||||
Net income attributable to UHS |
|
|
|||||
Depreciation and amortization |
490,392 |
453,045 |
|||||
Interest expense, net |
162,733 |
154,956 |
|||||
Provision for income taxes |
238,794 |
236,642 |
|||||
EBITDA net of NCI |
|
15.0% |
|
15.1% |
|||
Other (income) expense, net |
(13,162) |
(14,219) |
|||||
Increase in DOJ Reserve |
10,978 |
102,327 |
|||||
Provision for asset impairment |
97,631 |
49,310 |
|||||
Adjusted EBITDA net of NCI |
|
15.8% |
|
16.4% |
|||
Net revenues |
|
|
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Twelve months ended |
Twelve months ended |
||||||
|
|
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Net income attributable to UHS |
|
|
|
|
|||
Plus/minus after-tax adjustments: |
|||||||
Increase in DOJ Reserve and related income taxes |
14,583 |
0.16 |
78,171 |
0.83 |
|||
Impact of ASU 2016-09 |
(12,200) |
(0.14) |
(1,195) |
(0.01) |
|||
Provision for asset impairment, after-tax |
74,583 |
0.84 |
37,669 |
0.40 |
|||
Subtotal adjustments |
76,966 |
0.86 |
114,645 |
1.22 |
|||
Adjusted net income attributable to UHS |
|
|
|
|
|
|||||||
Consolidated Statements of Comprehensive Income |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
Three months |
Twelve months |
||||||
ended |
ended |
||||||
2019 |
2018 |
2019 |
2018 |
||||
Net income |
|
|
|
|
|||
Other comprehensive income (loss): |
|||||||
Unrealized derivative gains (losses) on cash flow hedges |
0 |
(2,460) |
(3,925) |
(2,805) |
|||
Minimum pension liability |
8,503 |
(6,892) |
8,503 |
(6,892) |
|||
Foreign currency translation adjustment |
47,078 |
25,198 |
27,886 |
9,718 |
|||
Other |
0 |
4,398 |
0 |
4,398 |
|||
Other comprehensive income (loss) before tax |
55,581 |
20,244 |
32,464 |
4,419 |
|||
Income tax expense (benefit) related to items of other comprehensive income (loss) |
5,489 |
8,987 |
4,813 |
8,905 |
|||
Total other comprehensive income (loss), net of tax |
50,092 |
11,257 |
27,651 |
(4,486) |
|||
Comprehensive income |
298,102 |
174,879 |
855,194 |
793,397 |
|||
Less: Comprehensive income attributable to noncontrolling interests |
2,834 |
5,547 |
12,689 |
18,178 |
|||
Comprehensive income attributable to UHS |
|
|
|
|
|
||||||
Condensed Consolidated Balance Sheets |
||||||
(in thousands) |
||||||
(unaudited) |
||||||
|
|
|||||
2019 |
2018 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
61,268 |
$ |
105,220 |
||
Accounts receivable, net |
1,560,847 |
1,509,909 |
||||
Supplies |
159,889 |
148,206 |
||||
Other current assets |
133,930 |
174,467 |
||||
Total current assets |
1,915,934 |
1,937,802 |
||||
Property and equipment |
9,106,377 |
8,563,455 |
||||
Less: accumulated depreciation |
(4,089,679) |
(3,715,515) |
||||
5,016,698 |
4,847,940 |
|||||
Other assets: |
||||||
|
3,869,760 |
3,844,628 |
||||
Deferred income taxes |
16,189 |
5,280 |
||||
Right of use assets-operating leases |
326,518 |
0 |
||||
Deferred charges |
6,373 |
8,772 |
||||
Other |
516,778 |
621,058 |
||||
Total Assets |
$ |
11,668,250 |
$ |
11,265,480 |
||
Liabilities and Stockholders' Equity |
||||||
Current liabilities: |
||||||
Current maturities of long-term debt |
$ |
87,550 |
$ |
63,446 |
||
Accounts payable and accrued liabilities |
1,272,374 |
1,253,714 |
||||
Legal reserves |
144,509 |
129,150 |
||||
Operating lease liabilities |
56,442 |
0 |
||||
Federal and state taxes |
2,515 |
2,428 |
||||
Total current liabilities |
1,563,390 |
1,448,738 |
||||
Other noncurrent liabilities |
329,932 |
361,809 |
||||
Operating lease liabilities noncurrent |
270,076 |
0 |
||||
Long-term debt |
3,896,577 |
3,935,187 |
||||
Deferred income taxes |
25,071 |
49,661 |
||||
Redeemable noncontrolling interest |
4,333 |
4,292 |
||||
UHS common stockholders' equity |
5,504,105 |
5,389,262 |
||||
Noncontrolling interest |
74,766 |
76,531 |
||||
Total equity |
5,578,871 |
5,465,793 |
||||
Total Liabilities and Stockholders' Equity |
$ |
11,668,250 |
$ |
11,265,480 |
|
|||
Consolidated Statements of Cash Flows |
|||
(in thousands) |
|||
(unaudited) |
|||
Twelve months |
|||
ended |
|||
2019 |
2018 |
||
Cash Flows from Operating Activities: |
|||
Net income |
|
|
|
Adjustments to reconcile net income to net |
|||
cash provided by operating activities: |
|||
Depreciation & amortization |
490,392 |
453,076 |
|
Gain on sale of assets and businesses, net of losses |
(7,540) |
(2,513) |
|
Stock-based compensation expense |
69,431 |
66,581 |
|
Costs related to extinguishment of debt |
0 |
2,727 |
|
Provision for asset impairment |
97,631 |
49,310 |
|
Changes in assets & liabilities, net of effects from |
|||
acquisitions and dispositions: |
|||
Accounts receivable |
(42,056) |
(42,239) |
|
Accrued interest |
209 |
(4,478) |
|
Accrued and deferred income taxes |
(25,194) |
(54,052) |
|
Other working capital accounts |
39,664 |
24,696 |
|
Other assets and deferred charges |
(27,205) |
(31,429) |
|
Other |
7,703 |
(1,536) |
|
Accrued insurance expense, net of commercial premiums paid |
105,672 |
92,863 |
|
Payments made in settlement of self-insurance claims |
(97,781) |
(76,147) |
|
Net cash provided by operating activities |
1,438,469 |
1,274,742 |
|
Cash Flows from Investing Activities: |
|||
Property and equipment additions, net of disposals |
(634,095) |
(664,962) |
|
Acquisition of property and businesses |
(8,005) |
(110,464) |
|
(Outflows) Inflows from foreign exchange contracts that hedge our net |
(19,763) |
66,151 |
|
Proceeds received from sales of assets and businesses |
9,450 |
13,502 |
|
Costs incurred for purchase and implementation of information technology applications |
(21,418) |
(36,243) |
|
Decrease in capital reserves of commercial insurance subsidiary |
0 |
100 |
|
Investment in, and advances to, joint ventures and other |
(14,579) |
(15,331) |
|
Net cash used in investing activities |
(688,410) |
(747,247) |
|
Cash Flows from Financing Activities: |
|||
Reduction of long-term debt |
(57,142) |
(830,496) |
|
Additional borrowings |
39,220 |
791,247 |
|
Financing costs |
0 |
(13,787) |
|
Repurchase of common shares |
(770,504) |
(397,425) |
|
Dividends paid |
(53,003) |
(37,342) |
|
Issuance of common stock |
10,806 |
10,196 |
|
Profit distributions to noncontrolling interests |
(15,859) |
(14,595) |
|
Capital contributions from minority members |
1,446 |
0 |
|
Net cash used in financing activities |
(845,036) |
(492,202) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
959 |
(2,905) |
|
(Decrease) Increase in cash, cash equivalents and restricted cash |
(94,018) |
32,388 |
|
Cash, cash equivalents and restricted cash, beginning of period |
199,685 |
167,297 |
|
Cash, cash equivalents and restricted cash, end of period |
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|||
Interest paid |
|
|
|
Income taxes paid, net of refunds |
|
|
|
Noncash purchases of property and equipment |
|
|
|
Right-of-use assets obtained in exchange for lease obligations |
|
|
|
|||||||||
Supplemental Statistical Information |
|||||||||
(unaudited) |
|||||||||
% Change |
% Change |
||||||||
Quarter ended |
12 months ended |
||||||||
Same Facility: |
|
|
|||||||
Acute Care Hospitals |
|||||||||
Revenues |
7.9% |
7.7% |
|||||||
Adjusted Admissions |
2.1% |
4.8% |
|||||||
Adjusted |
6.0% |
5.7% |
|||||||
Revenue Per Adjusted Admission |
5.3% |
2.5% |
|||||||
Revenue Per Adjusted |
1.4% |
1.7% |
|||||||
Behavioral Health Hospitals |
|||||||||
Revenues |
4.5% |
3.1% |
|||||||
Adjusted Admissions |
0.8% |
1.2% |
|||||||
Adjusted |
0.9% |
0.6% |
|||||||
Revenue Per Adjusted Admission |
4.0% |
2.2% |
|||||||
Revenue Per Adjusted |
3.9% |
2.7% |
|||||||
UHS Consolidated |
Fourth quarter ended |
Twelve months ended |
|||||||
|
|
|
|
||||||
Revenues |
|
|
|
|
|||||
EBITDA net of NCI |
|
|
|
|
|||||
EBITDA Margin net of NCI |
16.8% |
13.1% |
15.0% |
15.1% |
|||||
Adjusted EBITDA net of NCI |
|
|
|
|
|||||
Adjusted EBITDA Margin net of NCI |
16.1% |
16.5% |
15.8% |
16.4% |
|||||
Cash Flow From Operations |
|
|
|||||||
Days Sales Outstanding |
50 |
51 |
|||||||
Capital Expenditures |
|
|
|||||||
Debt |
|
|
|||||||
UHS' Shareholders Equity |
|
|
|||||||
Debt / Total Capitalization |
42.0% |
42.6% |
|||||||
Debt / EBITDA net of NCI (1) |
2.33 |
2.46 |
|||||||
Debt / Adjusted EBITDA net of NCI (1) |
2.21 |
2.27 |
|||||||
Debt / Cash From Operations (1) |
2.77 |
3.14 |
|||||||
(1) Latest 4 quarters |
|
||||||||||||||||
Acute Care Hospital Services |
||||||||||||||||
For the three and twelve months ended |
||||||||||||||||
|
||||||||||||||||
(in thousands) |
||||||||||||||||
Same Facility Basis - Acute Care Hospital Services |
||||||||||||||||
Three months ended |
Three months ended |
Twelve months ended |
Twelve months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues |
|
100.0% |
|
100.0% |
|
100.0% |
|
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
661,670 |
42.4% |
604,188 |
41.7% |
2,556,383 |
42.2% |
2,366,985 |
42.1% |
||||||||
Other operating expenses |
349,498 |
22.4% |
313,297 |
21.6% |
1,364,735 |
22.5% |
1,242,521 |
22.1% |
||||||||
Supplies expense |
272,408 |
17.4% |
249,523 |
17.2% |
1,048,639 |
17.3% |
968,067 |
17.2% |
||||||||
Depreciation and amortization |
78,582 |
5.0% |
70,699 |
4.9% |
304,206 |
5.0% |
278,661 |
5.0% |
||||||||
Lease and rental expense |
15,246 |
1.0% |
14,192 |
1.0% |
60,324 |
1.0% |
57,235 |
1.0% |
||||||||
Subtotal-operating expenses |
1,377,404 |
88.2% |
1,251,899 |
86.5% |
5,334,287 |
88.1% |
4,913,469 |
87.4% |
||||||||
Income from operations |
184,086 |
11.8% |
195,821 |
13.5% |
718,941 |
11.9% |
707,869 |
12.6% |
||||||||
Interest expense, net |
502 |
0.0% |
314 |
0.0% |
1,330 |
0.0% |
1,658 |
0.0% |
||||||||
Other (income) expense, net |
- |
- |
- |
- |
(32) |
(0.0)% |
(2,498) |
(0.0)% |
||||||||
Income before income taxes |
|
11.8% |
|
13.5% |
|
11.9% |
|
12.6% |
||||||||
All Acute Care Hospital Services |
||||||||||||||||
Three months ended |
Three months ended |
Twelve months ended |
Twelve months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues |
|
100.0% |
|
100.0% |
|
100.0% |
|
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
662,538 |
41.7% |
604,188 |
40.6% |
2,559,682 |
41.5% |
2,367,014 |
41.4% |
||||||||
Other operating expenses |
375,049 |
23.6% |
352,809 |
23.7% |
1,474,674 |
23.9% |
1,341,088 |
23.4% |
||||||||
Supplies expense |
272,438 |
17.1% |
249,523 |
16.8% |
1,049,747 |
17.0% |
968,067 |
16.9% |
||||||||
Depreciation and amortization |
78,775 |
5.0% |
70,699 |
4.8% |
305,264 |
5.0% |
278,661 |
4.9% |
||||||||
Lease and rental expense |
15,215 |
1.0% |
14,192 |
1.0% |
60,485 |
1.0% |
57,235 |
1.0% |
||||||||
Subtotal-operating expenses |
1,404,015 |
88.3% |
1,291,411 |
86.8% |
5,449,852 |
88.4% |
5,012,065 |
87.6% |
||||||||
Income from operations |
185,457 |
11.7% |
195,821 |
13.2% |
714,708 |
11.6% |
707,840 |
12.4% |
||||||||
Interest expense, net |
502 |
0.0% |
314 |
0.0% |
1,330 |
0.0% |
1,658 |
0.0% |
||||||||
Other (income) expense, net |
- |
- |
- |
- |
(32) |
(0.0)% |
(2,498) |
(0.0)% |
||||||||
Income before income taxes |
|
11.6% |
|
13.1% |
|
11.6% |
|
12.4% |
||||||||
We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended |
||||||||||||||||
The All Acute Care Hospital Servicestable summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months. |
|
||||||||||||||||
Behavioral Health Care Services |
||||||||||||||||
For the three and twelve months ended |
||||||||||||||||
|
||||||||||||||||
(in thousands) |
||||||||||||||||
Same Facility - Behavioral Health Care Services |
||||||||||||||||
Three months ended |
Three months ended |
Twelve months ended |
Twelve months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues |
|
100.0% |
|
100.0% |
|
100.0% |
|
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
687,549 |
53.4% |
653,067 |
53.0% |
2,687,677 |
53.1% |
2,577,411 |
52.5% |
||||||||
Other operating expenses |
239,449 |
18.6% |
237,351 |
19.2% |
947,073 |
18.7% |
939,220 |
19.1% |
||||||||
Supplies expense |
51,160 |
4.0% |
50,401 |
4.1% |
199,578 |
3.9% |
197,243 |
4.0% |
||||||||
Depreciation and amortization |
44,308 |
3.4% |
42,046 |
3.4% |
163,963 |
3.2% |
155,652 |
3.2% |
||||||||
Lease and rental expense |
10,998 |
0.9% |
11,153 |
0.9% |
44,123 |
0.9% |
45,673 |
0.9% |
||||||||
Subtotal-operating expenses |
1,033,464 |
80.2% |
994,018 |
80.6% |
4,042,414 |
79.9% |
3,915,199 |
79.8% |
||||||||
Income from operations |
254,712 |
19.8% |
239,267 |
19.4% |
1,015,785 |
20.1% |
991,803 |
20.2% |
||||||||
Interest expense, net |
357 |
0.0% |
363 |
0.0% |
1,460 |
0.0% |
1,597 |
0.0% |
||||||||
Other (income) expense, net |
(1,438) |
(0.1)% |
1,205 |
0.1% |
(380) |
(0.0)% |
2,530 |
0.1% |
||||||||
Income before income taxes |
|
19.9% |
|
19.3% |
|
20.1% |
|
20.1% |
||||||||
All Behavioral Health Care Services |
||||||||||||||||
Three months ended |
Three months ended |
Twelve months ended |
Twelve months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues |
|
100.0% |
|
100.0% |
|
100.0% |
|
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
690,140 |
52.6% |
662,117 |
52.4% |
2,739,871 |
52.6% |
2,617,337 |
51.9% |
||||||||
Other operating expenses |
261,483 |
19.9% |
312,404 |
24.7% |
1,152,733 |
22.1% |
1,091,102 |
21.7% |
||||||||
Supplies expense |
51,305 |
3.9% |
51,043 |
4.0% |
201,114 |
3.9% |
200,008 |
4.0% |
||||||||
Depreciation and amortization |
45,370 |
3.5% |
44,207 |
3.5% |
172,697 |
3.3% |
163,155 |
3.2% |
||||||||
Lease and rental expense |
11,614 |
0.9% |
11,827 |
0.9% |
46,799 |
0.9% |
48,316 |
1.0% |
||||||||
Subtotal-operating expenses |
1,059,912 |
80.8% |
1,081,598 |
85.5% |
4,313,214 |
82.8% |
4,119,918 |
81.8% |
||||||||
Income from operations |
251,711 |
19.2% |
182,725 |
14.5% |
896,849 |
17.2% |
918,956 |
18.2% |
||||||||
Interest expense, net |
357 |
0.0% |
363 |
0.0% |
1,460 |
0.0% |
1,597 |
0.0% |
||||||||
Other (income) expense, net |
(1,438) |
(0.1)% |
1,206 |
0.1% |
(5,576) |
(0.1)% |
1,842 |
0.0% |
||||||||
Income before income taxes |
|
19.3% |
|
14.3% |
|
17.3% |
|
18.2% |
||||||||
We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments, lawsuits and reserves established in connection with the goverment's investigation of our behavioral health care facilities, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period.However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended |
||||||||||||||||
The All Behavioral Health Care Servicestable summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months as well as the results of certain facilities that were closed or restructured during the past year. |
|
||||||||||||
Selected Hospital Statistics |
||||||||||||
For the three months ended |
||||||||||||
|
||||||||||||
AS REPORTED: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
327 |
324 |
0.9% |
||||||
Average licensed beds |
6,387 |
6,340 |
0.7% |
23,648 |
23,907 |
-1.1% |
||||||
Average available beds |
6,215 |
6,164 |
0.8% |
23,545 |
23,823 |
-1.2% |
||||||
Patient days |
367,313 |
348,399 |
5.4% |
1,612,906 |
1,612,081 |
0.1% |
||||||
Average daily census |
3,992.5 |
3,786.8 |
5.4% |
17,531.6 |
17,522.6 |
0.1% |
||||||
Occupancy-licensed beds |
62.5% |
59.7% |
4.7% |
74.1% |
73.3% |
1.1% |
||||||
Occupancy-available beds |
64.2% |
61.4% |
4.6% |
74.5% |
73.6% |
1.2% |
||||||
Admissions |
79,156 |
77,988 |
1.5% |
120,264 |
119,997 |
0.2% |
||||||
Length of stay |
4.6 |
4.5 |
3.9% |
13.4 |
13.4 |
-0.2% |
||||||
Inpatient revenue |
|
|
14.8% |
|
|
4.4% |
||||||
Outpatient revenue |
4,529,430 |
3,797,937 |
19.3% |
273,775 |
260,836 |
5.0% |
||||||
Total patient revenue |
11,739,881 |
10,077,817 |
16.5% |
2,806,549 |
2,686,127 |
4.5% |
||||||
Other revenue |
121,482 |
100,480 |
20.9% |
60,371 |
50,072 |
20.6% |
||||||
Gross hospital revenue |
11,861,363 |
10,178,297 |
16.5% |
2,866,920 |
2,736,199 |
4.8% |
||||||
Total deductions |
10,271,891 |
8,691,065 |
18.2% |
1,555,297 |
1,471,876 |
5.7% |
||||||
Net hospital revenue |
|
|
6.9% |
|
|
3.7% |
||||||
SAME FACILITY: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
312 |
312 |
0.0% |
||||||
Average licensed beds |
6,387 |
6,340 |
0.7% |
23,406 |
23,260 |
0.6% |
||||||
Average available beds |
6,215 |
6,164 |
0.8% |
23,303 |
23,176 |
0.5% |
||||||
Patient days |
367,313 |
348,399 |
5.4% |
1,600,745 |
1,586,439 |
0.9% |
||||||
Average daily census |
3,992.5 |
3,786.8 |
5.4% |
17,399.4 |
17,243.9 |
0.9% |
||||||
Occupancy-licensed beds |
62.5% |
59.7% |
4.7% |
74.3% |
74.1% |
0.3% |
||||||
Occupancy-available beds |
64.2% |
61.4% |
4.6% |
74.7% |
74.4% |
0.4% |
||||||
Admissions |
79,156 |
77,988 |
1.5% |
119,545 |
118,589 |
0.8% |
||||||
Length of stay |
4.6 |
4.5 |
3.9% |
13.4 |
13.4 |
0.1% |
|
||||||||||||
Selected Hospital Statistics |
||||||||||||
For the twelve months ended |
||||||||||||
|
||||||||||||
AS REPORTED: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
327 |
324 |
0.9% |
||||||
Average licensed beds |
6,379 |
6,232 |
2.4% |
23,812 |
23,509 |
1.3% |
||||||
Average available beds |
6,205 |
6,056 |
2.5% |
23,711 |
23,425 |
1.2% |
||||||
Patient days |
1,451,847 |
1,376,988 |
5.4% |
6,487,707 |
6,418,334 |
1.1% |
||||||
Average daily census |
3,977.7 |
3,772.4 |
5.4% |
17,774.5 |
17,584.5 |
1.1% |
||||||
Occupancy-licensed beds |
62.4% |
60.5% |
3.0% |
74.6% |
74.8% |
-0.2% |
||||||
Occupancy-available beds |
64.1% |
62.3% |
2.9% |
75.0% |
75.1% |
-0.1% |
||||||
Admissions |
317,983 |
303,985 |
4.6% |
488,367 |
482,658 |
1.2% |
||||||
Length of stay |
4.6 |
4.5 |
0.8% |
13.3 |
13.3 |
-0.1% |
||||||
Inpatient revenue |
|
|
14.6% |
|
|
3.8% |
||||||
Outpatient revenue |
17,666,629 |
14,967,313 |
18.0% |
1,066,704 |
1,025,721 |
4.0% |
||||||
Total patient revenue |
46,097,551 |
39,782,272 |
15.9% |
11,167,607 |
10,761,242 |
3.8% |
||||||
Other revenue |
458,851 |
397,932 |
15.3% |
228,712 |
202,346 |
13.0% |
||||||
Gross hospital revenue |
46,556,402 |
40,180,204 |
15.9% |
11,396,319 |
10,963,588 |
3.9% |
||||||
Total deductions |
40,391,842 |
34,460,299 |
17.2% |
6,186,256 |
5,924,714 |
4.4% |
||||||
Net hospital revenue |
|
|
7.8% |
|
|
3.4% |
||||||
SAME FACILITY: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
312 |
312 |
0.0% |
||||||
Average licensed beds |
6,379 |
6,232 |
2.4% |
23,047 |
22,850 |
0.9% |
||||||
Average available beds |
6,205 |
6,056 |
2.5% |
22,946 |
22,767 |
0.8% |
||||||
Patient days |
1,451,847 |
1,376,988 |
5.4% |
6,350,818 |
6,317,639 |
0.5% |
||||||
Average daily census |
3,977.7 |
3,772.4 |
5.4% |
17,399.5 |
17,308.6 |
0.5% |
||||||
Occupancy-licensed beds |
62.4% |
60.5% |
3.0% |
75.5% |
75.7% |
-0.3% |
||||||
Occupancy-available beds |
64.1% |
62.3% |
2.9% |
75.8% |
76.0% |
-0.3% |
||||||
Admissions |
317,983 |
303,985 |
4.6% |
483,010 |
477,789 |
1.1% |
||||||
Length of stay |
4.6 |
4.5 |
0.8% |
13.1 |
13.2 |
-0.6% |
|
||||||||||
Supplemental Non-GAAP Disclosures |
||||||||||
2020 Operating Results Forecast |
||||||||||
(in thousands, except per share amounts) |
||||||||||
Forecast For The Year Ending |
||||||||||
% Net |
% Net |
|||||||||
Low |
revenues |
High |
revenues |
|||||||
Net revenues |
|
|
||||||||
Adjusted net income attributable to UHS (a) |
|
|
||||||||
Depreciation and amortization |
511,712 |
511,712 |
||||||||
Interest expense |
161,237 |
161,237 |
||||||||
Other (income) expense, net |
(4,917) |
(4,917) |
||||||||
Provision for income taxes |
271,941 |
290,573 |
||||||||
Adjusted EBITDA net of NCI (b) |
|
15.2% |
|
15.7% |
||||||
Adjusted net income attributable to UHS, per diluted share (a) |
|
|
||||||||
Shares used in computing diluted earnings per share |
85,491 |
85,491 |
||||||||
(a) Adjusted net income attributable to UHS/per diluted share are non-GAAP financial measures. The 2020 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as changes in the DOJ Reserve (including the income tax deductibility assumptions) established in connection with the agreement in principle with the |
||||||||||
(b) Adjusted EBITDA net of NCI is a non-GAAP financial measure. To obtain a complete understanding of our financial performance, Adjusted EBITDA net of NCI should be examined in connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in our filings with the |
||||||||||
View original content:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2019-fourth-quarter-and-full-year-financial-results-and-2020-full-year-earnings-guidance-301012040.html
SOURCE
Steve Filton, Chief Financial Officer, 610-768-3300