Universal Health Services, Inc. Reports 2021 Third Quarter Financial Results

10/25/2021
Consolidated Results of Operations, As Reported and As Adjusted - Three-month periods ended September 30, 2021 and 2020:

KING OF PRUSSIA, Pa., Oct. 25, 2021 /PRNewswire/ -- Universal Health Services, Inc. (NYSE: UHS) announced today that its reported net income attributable to UHS was $218.4 million, or $2.60 per diluted share, during the third quarter of 2021, as compared to $241.3 million, or $2.82 per diluted share, during the third quarter of 2020. Net revenues increased 8.4% to $3.156 billion during the third quarter of 2021 as compared to $2.913 billion during the third quarter of 2020.

As reflected on the Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), our adjusted net income attributable to UHS during the third quarter of 2021 was $224.1 million, or $2.67 per diluted share, as compared to $246.5 million, or $2.88 per diluted share, during the third quarter of 2020. 

Included in our reported and adjusted net income attributable to UHS during the third quarter of last year were the following: (i) a favorable impact of approximately $21.4 million, or $0.25 per diluted share, resulting from $28 million of net revenues recorded in connection with the California Medicaid supplemental payment program related to our acute care hospitals (approximately $11 million of these supplemental revenues were attributable to the first nine months of 2020 and $17 million were attributable to prior years), and; (ii) an unfavorable impact of approximately $4.7 million, or $0.06 per diluted share, resulting from a reversal of approximately $5 million of previously recognized grant income revenues recorded in connection with various governmental stimulus programs, most notably the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act").

As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2021, was a net aggregate unfavorable after-tax impact of $5.8 million, or $.07 per diluted share, consisting primarily of the following: (i) an after-tax charge of $12.9 million, or $.15 per diluted share, ($16.8 million pre-tax which is included in "Other (income) expense, net") recorded in connection with costs related to extinguishment of debt, as discussed below in Liquidity and Financing Transactions, partially offset by; (ii) an after-tax unrealized gain of $6.8 million, or $.08 per diluted share, ($8.9 million pre-tax which is included in "Other (income) expense, net"), resulting from an increase in the market value of shares of certain equity securities.  

As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2020, was a net aggregate unfavorable after-tax impact of $5.2 million, or $.06 per diluted share, consisting of the following: (i) an after-tax unrealized loss of $2.1 million, or $.02 per diluted share, ($2.7 million pre-tax which is included in "Other (income) expense, net"), resulting from a decrease in the market value of shares of certain equity securities, and; (ii) an unfavorable after-tax impact of $3.1 million, or $.04 per diluted share, resulting from ASU 2016-09, "Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" ("ASU 2016-09").

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI", NCI is net income attributable to noncontrolling interests), was $441.5 million during the third quarter of 2021, as compared to $471.0 million during the third quarter of 2020. Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impact of other (income) expense, net, was $448.2 million during the third quarter of 2021 as compared to $472.8 million during the third quarter of 2020.

Consolidated Results of Operations, As Reported and As Adjusted  – Nine-month periods ended September 30, 2021 and 2020:
Reported net income attributable to UHS was $752.5 million, or $8.83 per diluted share, during the nine-month period ended September 30, 2021, as compared to $635.2 million, or $7.40 per diluted share, during the first nine months of 2020. Net revenues increased 10.6% to $9.367 billion during the first nine months of 2021 as compared to $8.472 billion during the comparable period of 2020.

As reflected on the Supplemental Schedule, our adjusted net income attributable to UHS during the nine-month period ended September 30, 2021 was $756.6 million, or $8.88 per diluted share, as compared to $646.9 million, or $7.53 per diluted share, during the first nine months of 2020. 

Included in our reported and adjusted net income attributable to UHS during the nine-month period ended September 30, 2021, the substantial majority of which was previously disclosed and recorded during the second quarter of 2021, was a net favorable after-tax impact of approximately $31.2 million, or $.37 per diluted share, consisting of:

  • a favorable after-tax impact of $47.7 million, or $.56 per diluted share, resulting from approximately $62 million of revenues recorded during the second and third quarters of 2021 ($55 million and $7 million, respectively), in connection with the Kentucky Medicaid Managed Care Hospital Rate Increase Program, covering the period of July 1, 2020 to June 30, 2021, as discussed below in Kentucky Hospital Rate Increase Program;
  • an unfavorable after-tax impact of approximately $31.0 million, or $.36 per diluted share, resulting from a $41 million increase to our reserves for self-insured professional and general liability claims recorded during the second and third quarters of 2021 ($36 million and $5 million, respectively), resulting from unfavorable trends experienced in connection with the number of asserted claims and reported incidents and estimates of losses for those claims;
  • an aggregate favorable after-tax impact of $22.1 million, or $.26 per diluted share, resulting from aggregate commercial insurance proceeds received of approximately $29 million, approximately $19 million and $10 million of which were recorded during the second and third quarters of 2021, respectively, in connection with: (i) the unfavorable economic impact resulting from the previously disclosed information technology incident that occurred during 2020 ($20 million aggregate proceeds received thus far representing partial recovery of the loss sustained), and; (ii) the COVID-19 pandemic (approximately $9 million of insurance proceeds received during the second quarter of 2021 representing recovery of the policy maximum), and;
  • an estimated unfavorable impact of approximately $7.6 million (approximately $10 million pre-tax), or $.09 per diluted share, resulting from damage sustained from Hurricane Ida during the third quarter of 2021 at three of our behavioral health care facilities located in Louisiana and Pennsylvania (see below in Behavioral Health Care Services for additional disclosure).    

Our reported and adjusted net income attributable to UHS during the nine-month period ended September 30, 2020 included the following: (i) a favorable impact of $157.2 million, or $1.84 per diluted share, resulting from the recording of approximately $213 million of grant income revenues recorded in connection with various governmental stimulus programs, most notably the CARES Act, and; (ii) a favorable impact of $21.4 million, or $0.25 per diluted share, resulting from the above-mentioned $28 million of net revenues recorded during the third quarter of 2020 in connection with the California Medicaid supplemental payment program.   

As reflected on the Supplemental Schedule, included in our reported results during the nine-month period ended September 30, 2021, was a net aggregate unfavorable after-tax impact of $4.1 million, or $.05 per diluted share, consisting of the following: (i) an after-tax charge of $12.9 million, or $.15 per diluted share, ($16.8 million pre-tax which is included in "Other (income) expense, net") recorded in connection with costs related to extinguishment of debt, as discussed below in Liquidity and Financing Transactions; (ii) an after-tax unrealized gain of $6.3 million, or $.07 per diluted share, ($8.2 million pre-tax which is included in "Other (income) expense, net") resulting from an increase in the market value of shares of certain equity securities, and; (iii) a favorable after-tax impact of $2.5 million, or $.03 per diluted share, resulting from ASU 2016-09.

As reflected on the Supplemental Schedule, included in our reported results during the nine-month period ended September 30, 2020, was a net aggregate unfavorable after-tax impact of $11.6 million, or $.13 per diluted share, consisting of the following: (i) an after-tax unrealized loss of $7.2 million, or $.08 per diluted share, ($9.4 million pre-tax which is included in "Other (income) expense, net"), resulting from a decrease in the market value of shares of certain equity securities, and; (ii) an unfavorable after-tax impact of $4.4 million, or $.05 per diluted share, resulting from ASU 2016-09.

As calculated on the attached Supplemental Schedule, our EBITDA net of NCI, was $1.450 billion during the nine-month period ended September 30, 2021, as compared to $1.303 billion during the first nine months of 2020. Our Adjusted EBITDA net of NCI, which excludes the impact of other (income) expense, net, was $1.448 billion during the nine-month period ended September 30, 2021, as compared to $1.311 billion during the first nine months of 2020.

Acute Care Services – Three and nine-month periods ended September 30, 2021 and 2020:
During the third quarter of 2021, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 12.4% and adjusted patient days increased 10.9%, as compared to the third quarter of 2020. Patient volumes at our acute care hospitals during the third quarter of 2021 included a continuation of relatively robust non-COVID patient volumes as well as an increase in COVID-related patients as compared to volumes experienced during the second quarter of 2021.    

At these facilities, excluding the governmental stimulus revenues of approximately $4 million recorded during the third quarter of 2020, net revenue per adjusted admission increased 1.3% while net revenue per adjusted patient day increased 2.7% during the third quarter of 2021, as compared to the third quarter of 2020.  During the third quarter of 2021, as compared to the third quarter of 2020, net revenues generated from our acute care services on a same facility basis increased 13.1% including the governmental stimulus revenues recorded during the third quarter of 2020, and increased 13.4% excluding the governmental stimulus revenues recorded during the third quarter of 2020.   

During the nine-month period ended September 30, 2021, at our acute care hospitals on a same facility basis, adjusted admissions increased 7.3% and adjusted patient days increased 9.9%, as compared to the first nine months of 2020.  At these facilities, excluding the governmental stimulus revenues of approximately $161 million recorded during the first nine months of 2020, net revenue per adjusted admission increased 10.4% while net revenue per adjusted patient day increased 7.8% during the first nine months of 2021, as compared to the comparable period of 2020.  During the first nine months of 2021, as compared to the comparable period of 2020, net revenues generated from our acute care services on a same facility basis increased 14.4% including the governmental stimulus revenues recorded during the first nine months of 2020, and increased 18.6% excluding the governmental stimulus revenues recorded during the first nine months of 2020.   

Behavioral Health Care Services – Three and nine-month periods ended September 30, 2021 and 2020:
During the third quarter of 2021, at our behavioral health care facilities on a same facility basis, adjusted admissions decreased 2.7% and adjusted patient days decreased 2.1%, as compared to the third quarter of 2020. During the third quarter of 2021, patient volumes at our behavioral health care hospitals were pressured by increased COVID-19 infections experienced in many of our markets, as well as clinical staffing shortages caused by the general unfavorable availability of workers in the U.S., as well as pandemic-related staffing challenges experienced at many of our facilities.  

In addition, three of our behavioral health care facilities located in Louisiana and Pennsylvania were damaged and temporarily closed (either entirely or partially) as a result of Hurricane Ida in late August/early September of 2021. One of these facilities was fully re-opened by the end of September while the other two are expected to be fully re-opened by late October/mid-November. As mentioned above, we estimate that our pre-tax financial results for the three and nine month periods ended September 30, 2021 were unfavorably impacted by approximately $10 million as a result of the damage sustained from Hurricane Ida.      

At these facilities, excluding the governmental stimulus revenue reversal of approximately $9 million recorded during the third quarter of 2020, net revenue per adjusted admission increased 4.2% while net revenue per adjusted patient day increased 3.6% during the third quarter of 2021, as compared to the third quarter of 2020.  During the third quarter of 2021, as compared to the third quarter of 2020, net revenues generated from our behavioral health care services on a same facility basis increased 2.0% including the governmental stimulus revenue reversal recorded during the third quarter of 2020, and increased 1.3% excluding the governmental stimulus revenue reversal recorded during the third quarter of 2020.   

During the nine-month period ended September 30, 2021, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 1.6% and adjusted patient days increased 0.3%, as compared to the first nine months of 2020. At these facilities, excluding the governmental stimulus revenues of approximately $52 million recorded during the first nine months of 2020, net revenue per adjusted admission increased 4.7% while net revenue per adjusted patient day increased 6.0% during the first nine months of 2021, as compared to the comparable period of 2020.  During the first nine months of 2021, as compared to the comparable period of 2020, net revenues generated from our behavioral health care services on a same facility basis increased 5.4% including the governmental stimulus revenues recorded during the first nine months of 2020, and increased 6.9% excluding the governmental stimulus revenues recorded during the first nine months of 2020.   

COVID-19
The impact of the COVID-19 pandemic, which began during the second half of March, 2020, has had a material effect on our operations and financial results since that time. The COVID-19 vaccination process commenced during the first quarter of 2021.  Since that time, through the second quarter of 2021, we had generally experienced a decline in COVID-19 patients as well as a corresponding recovery in non-COVID-19 patient activity.  However, during the third quarter of 2021, our facilities generally experienced an increase in COVID-19 patients resulting primarily from the Delta variant. Since the future volumes and severity of COVID-19 patients remain highly uncertain and subject to change, including potential increases in future COVID-19 patient volumes caused by new variants of the virus, as well as related pressures on staffing and wage rates, we are not able to fully quantify the impact that these factors will have on our future financial results.  However, developments related to the COVID-19 pandemic could materially affect our financial performance during the remainder of 2021 and into 2022.

Net Cash Provided by Operating Activities and Liquidity and Financing Transactions:

Net Cash Provided by Operating Activities:
For the nine months ended September 30, 2021, our net cash provided by operating activities was $562 million as compared to $2.218 billion during the first nine months of 2020.  The $1.656 billion net decrease in our cash provided by operating activities during the first nine months of 2021, as compared to the first nine months of 2020, was due to: (i) an unfavorable change of $1.576 billion resulting primarily from the $695 million of Medicare accelerated payments repaid during the first quarter of 2021, as compared to a favorable change of $878 million experienced during the first nine months of 2020 resulting from receipt of the Medicare accelerated payments and other deferred governmental stimulus grants; (ii) a favorable change of $153 million resulting from an increase in net income plus depreciation and amortization expense, stock-based compensation expense, gain/loss on sales of assets and businesses, costs related to extinguishment of debt and provision for asset impairment; (iii) an unfavorable change of $111 million due to the first nine months of 2020 including the favorable impact of the payment deferral of the employer's share of Social Security taxes, as provided for by the CARES Act; (iv) an unfavorable change of $75 million in accounts receivable; (v) an unfavorable change of $51 million in accrued and deferred income taxes, and; (vi) $4 million of other combined net favorable changes.    

Liquidity and Financing Transactions:
During the third quarter of 2021, we completed the following previously announced financing transactions:

  • On August 24, 2021, we completed the following via private offerings to qualified institutional buyers under Rule 144A and to non-U.S. persons outside the United States in reliance on Regulation S under the Securities Act of 1933, as amended:
    • Issued $700 million of aggregate principal amount of 1.65% senior secured notes due on September 1, 2026, and;
    • Issued $500 million of aggregate principal amount of 2.65% senior secured notes due on January 15, 2032.
  • On August 24, 2021, we entered into a seventh amendment to our credit agreement dated as of November 15, 2010, which provided for the amendment and restatement of the previously existing credit facility. The seventh amendment, among other things, provided for the following:
    • a $1.2 billion aggregate amount revolving credit facility, which is scheduled to mature on August 24, 2026, representing an increase of $200 million over the $1.0 billion previous commitment. As of September 30, 2021, this facility had no borrowings outstanding and $1.196 billion of available borrowing capacity, net of outstanding letters of credit;
    • a $1.7 billion tranche A term loan facility, which is scheduled to mature on August 24, 2026, resulting in a reduction of $150 million from the $1.85 billion of borrowings outstanding under the previous tranche A term loan facility, and;
    • repayment of approximately $488 million of borrowings outstanding under the previous tranche B term loan facility.
  • On September 13, 2021, we redeemed $400 million of aggregate principal amount of 5.00% senior secured notes, that were scheduled to mature on June 1, 2026, at 102.50% of the aggregate principal, or $410 million.

In connection with the various financing transactions mentioned above, our results of operations for the three and nine-month periods ended September 30, 2021, include a $16.8 million pre-tax charge incurred for costs related to the extinguishment of debt. This pre-tax charge consisted of the following: (i) $6.8 million incurred to write-off unamortized deferred charges on the extinguished debt, and; (ii) a $10 million make-whole premium paid on the early redemption of the $400 million, 5.00% senior secured notes.

As of September 30, 2021, we had approximately $190 million of cash and cash equivalents. 

Stock Repurchase Program:
As of September 30, 2021, we had an aggregate stock repurchase authorization of $3.7 billion which was approved by our Board of Directors in various increments since 2014, including a previously announced $1.0 billion increase authorized on July 26, 2021. Pursuant to the terms of this program, which had an aggregate available repurchase authorization of $790.5 million as of September 30, 2021, shares of our Class B Common Stock may be repurchased, from time to time as conditions allow, on the open market or in negotiated private transactions.

In conjunction with our stock repurchase programs, during the three-month period ended September 30, 2021, we have repurchased approximately 2.78 million shares at an aggregate cost of $419.1 million (approximately $151 per share). Since inception of the program in 2014 through September 30, 2021, we have repurchased approximately 23.0 million shares at an aggregate cost of approximately $2.91 billion (approximately $126 per share). 

Kentucky Hospital Rate Increase Program:
As previously disclosed, in early 2021, the Centers for Medicare and Medicaid Services ("CMS") approved the Kentucky Medicaid Managed Care Hospital Rate Increase Program ("HRIP") for state fiscal year ("SFY") 2021, which covered the period of July 1, 2020 through June 30, 2021. This program change increased our reimbursement for SFY 2021 by an aggregate of approximately $62 million, of which $55 million and $7 million were recorded by us during the second and third quarters of 2021, respectively.   

Programs such as HRIP require an annual state submission and approval by CMS.  In May, 2021, Kentucky submitted a request to CMS in order to continue the HRIP program for SFY 2022 with a similar payment methodology and payment level as the SFY 2021 program. Although we believe the CMS approval process is in progress, we are unable to predict if CMS will ultimately approve the HRIP for SFY 2022, and if approved, if the rates will be generally comparable to the SFY 2021 HRIP rates. 

Conference call information:
We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on October 26, 2021. The dial-in number is 1-877-648-7971. 

A live broadcast of the conference call will be available on our website at www.uhs.com.  Also, a replay of the call will be available following the conclusion of the live call and will be available for one full year.

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
One of the nation's largest and most respected providers of hospital and healthcare services, Universal Health Services, Inc. has built an impressive record of achievement and performance. Growing steadily since our inception into an esteemed Fortune 500 corporation, our annual revenues were approximately $11.6 billion during 2020. In 2021, UHS was again recognized as one of the World's Most Admired Companies by Fortune; ranked #270 on the Fortune 500; and ranked #307 on Forbes' list of America's Largest Public Companies.

Our operating philosophy is as effective today as it was upon the Company's founding in 1979, enabling us to provide compassionate care to our patients and their loved ones.  Our strategy includes building or acquiring high quality hospitals in rapidly growing markets, investing in the people and equipment needed to allow each facility to thrive, and becoming the leading healthcare provider in each community we serve.

Headquartered in King of Prussia, PA, UHS has approximately 89,000 employees and through its subsidiaries operates 27 acute care hospitals, 333 behavioral health facilities, 40 outpatient facilities and ambulatory care access points, an insurance offering, a physician network and various related services located in 38 U.S. states, Washington, D.C., Puerto Rico and the United Kingdom. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE:UHT). For additional information visit www.uhs.com.

This press release contains forward-looking statements based on current management expectations.  Numerous factors, including those disclosed herein, those related to the anticipated impact of COVID-19 on our operations and financial results, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2020 and in Item 2-Forward Looking Statements and Risk Factors in our Form 10-Q for the quarterly period ended June 30, 2021), may cause the results to differ materially from those anticipated in the forward-looking statements.  These statements are subject to risks and uncertainties and therefore actual results may differ materially.  Readers should not place undue reliance on such forward-looking statements which reflect management's view only as of the date hereof.  We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.  Many of the factors that could affect our future results are beyond our control or ability to predict, including the impact of the COVID-19 pandemic. Our future operations and financial results will likely be materially impacted by developments related to COVID-19 including, but not limited to, the potential impact on future COVID-19 patient volumes resulting from new variants of the virus, the length of time and severity of the spread of the pandemic; the volume of cancelled or rescheduled elective procedures and the volume of COVID-19 patients treated at our hospitals and other healthcare facilities; measures we are taking to respond to the COVID-19 pandemic; the impact of government and administrative regulation and stimulus on the hospital industry and potential retrospective adjustment in future periods of CARES Act and other grant income revenues recorded as revenues in prior periods; declining patient volumes and unfavorable changes in payer mix caused by deteriorating macroeconomic conditions (including increases in uninsured and underinsured patients as the result of business closings and layoffs); potential disruptions to our clinical staffing and shortages and disruptions related to supplies required for our employees and patients; and potential increases to expenses related to staffing, supply chain or other expenditures; the impact of our substantial indebtedness and the ability to refinance such indebtedness on acceptable terms, as well as risks associated with disruptions in the financial markets and the business of financial institutions as the result of the COVID-19 pandemic which could impact us from a financing perspective; and changes in general economic conditions nationally and regionally in our markets resulting from the COVID-19 pandemic. We are not able to fully quantify the impact that these factors will have on our future financial results, but developments related to the COVID-19 pandemic could materially affect our financial performance during the remainder of 2021 and into 2022.

We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and Adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect of material items impacting our net income attributable to UHS, such as, the impact of ASU 2016-09, unrealized gains/losses resulting from changes in the market value of shares of certain equity securities, and other potential material items that are nonrecurring or non-operational in nature including, but not limited to, impairments of long-lived and intangible assets, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income attributable to UHS, as determined in accordance with GAAP, and as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2020, and our Report on Form 10-Q for the quarter ended June 30, 2021. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)










Three months


Nine months


ended September 30,


ended September 30,


2021


2020


2021


2020









Net revenues

$3,155,999


$2,912,541


$9,366,866


$8,471,962









Operating charges:








   Salaries, wages and benefits

1,556,448


1,406,348


4,542,156


4,147,027

   Other operating expenses

754,072


666,665


2,233,590


1,982,202

   Supplies expense

367,834


335,409


1,052,977


936,808

   Depreciation and amortization

134,462


125,961


399,850


376,563

   Lease and rental expense

28,375


28,488


88,848


84,967


2,841,191


2,562,871


8,317,421


7,527,567









Income from operations

314,808


349,670


1,049,445


944,395









Interest expense, net

21,199


24,575


64,455


86,399

Other (income) expense, net

6,719


1,831


(1,575)


8,291









Income before income taxes

286,890


323,264


986,565


849,705









Provision for income taxes

67,515


79,172


232,844


204,649









Net income

219,375


244,092


753,721


645,056









Less:  Net income attributable to








noncontrolling interests ("NCI")

1,024


2,813


1,255


9,811









Net income attributable to UHS

$218,351


$241,279


$752,466


$635,245

















































Basic earnings per share attributable to UHS (a)

$2.65


$2.84


$8.96


$7.44









Diluted earnings per share attributable to UHS (a)

$2.60


$2.82


$8.83


$7.40

 

Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)










Three months


Nine months

(a) Earnings per share calculation:

ended September 30,


ended September 30,


2021


2020


2021


2020

Basic and diluted:








Net income attributable to UHS

$218,351


$241,279


$752,466


$635,245

Less: Net income attributable to unvested restricted share grants

(396)


(790)


(1,609)


(1,987)

Net income attributable to UHS - basic and diluted

$217,955


$240,489


$750,857


$633,258









Weighted average number of common shares - basic

82,262


84,672


83,756


85,172









Basic earnings per share attributable to UHS:

$2.65


$2.84


$8.96


$7.44









Weighted average number of common shares

82,262


84,672


83,756


85,172

Add: Other share equivalents

1,411


575


1,275


415

Weighted average number of common shares and equiv. - diluted

83,673


85,247


85,031


85,587









Diluted earnings per share attributable to UHS:

$2.60


$2.82


$8.83


$7.40

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Three Months ended September 30, 2021 and 2020

(in thousands, except per share amounts)

(unaudited)

























Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
("EBITDA/Adjusted EBITDA net of NCI")










Three months ended


% Net


Three months ended


% Net


September 30, 2021


revenues


September 30, 2020


revenues









Net income attributable to UHS

$218,351




$241,279



   Depreciation and amortization

134,462




125,961



   Interest expense, net

21,199




24,575



   Provision for income taxes

67,515




79,172



EBITDA net of NCI

$441,527


14.0%


$470,987


16.2%









Other (income) expense, net

6,719




1,831



Adjusted EBITDA net of NCI

$448,246


14.2%


$472,818


16.2%









Net revenues

$3,155,999




$2,912,541











































Calculation of Adjusted Net Income Attributable to UHS










Three months ended


Three months ended


September 30, 2021


September 30, 2020




Per




Per


Amount


Diluted Share


Amount


Diluted Share









Net income attributable to UHS

$218,351


$2.60


$241,279


$2.82

Plus/minus after-tax adjustments:








Unrealized (gain) loss on equity securities

(6,785)


(0.08)


2,066


0.02

Debt extinguishment costs

12,884


0.15


-


-

Impact of ASU 2016-09

(323)


-


3,137


0.04

Subtotal adjustments

5,776


0.07


5,203


0.06

Adjusted net income attributable to UHS

$224,127


$2.67


$246,482


$2.88

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Nine Months ended September 30, 2021 and 2020

(in thousands, except per share amounts)

(unaudited)

























Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
("EBITDA/Adjusted EBITDA net of NCI")










Nine months ended


% Net


Nine months ended


% Net


September 30, 2021


revenues


September 30, 2020


revenues









Net income attributable to UHS

$752,466




$635,245



   Depreciation and amortization

399,850




376,563



   Interest expense, net

64,455




86,399



   Provision for income taxes

232,844




204,649



EBITDA net of NCI

$1,449,615


15.5%


$1,302,856


15.4%









Other (income) expense, net

(1,575)




8,291



Adjusted EBITDA net of NCI

$1,448,040


15.5%


$1,311,147


15.5%









Net revenues

$9,366,866




$8,471,962











































Calculation of Adjusted Net Income Attributable to UHS










Nine months ended


Nine months ended


September 30, 2021


September 30, 2020




Per




Per


Amount


Diluted Share


Amount


Diluted Share









Net income attributable to UHS

$752,466


$8.83


$635,245


$7.40

Plus/minus after-tax adjustments:








Unrealized (gain) loss on equity securities

(6,255)


(0.07)


7,193


0.08

Debt extinguishment costs

12,884


0.15


-


-

Impact of ASU 2016-09

(2,522)


(0.03)


4,412


0.05

Subtotal adjustments

4,107


0.05


11,605


0.13

Adjusted net income attributable to UHS

$756,573


$8.88


$646,850


$7.53

 

Universal Health Services, Inc.

Consolidated Statements of Comprehensive Income

(in thousands)

(unaudited)










Three months


Nine months


ended September 30,


ended September 30,


2021


2020


2021


2020









Net income

$219,375


$244,092


$753,721


$645,056

Other comprehensive income (loss):








   Foreign currency translation adjustment

(9,121)


14,245


(23,184)


(18,280)

Other comprehensive income (loss) before tax

(9,121)


14,245


(23,184)


(18,280)

Income tax expense (benefit) related to items of other comprehensive income (loss)

109


302


(1,958)


(908)

Total other comprehensive income (loss), net of tax

(9,230)


13,943


(21,226)


(17,372)









Comprehensive income

210,145


258,035


732,495


627,684

Less: Comprehensive income (loss) attributable to noncontrolling interests

1,024


2,813


1,255


9,811

Comprehensive income attributable to UHS

$209,121


$255,222


$731,240


$617,873

 

Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)











September 30,



December 31,




2021



2020

Assets







Current assets:







    Cash and cash equivalents


$

189,743


$

1,224,490

    Accounts receivable, net



1,764,214



1,728,928

    Supplies



202,824



190,417

    Other current assets



186,518



138,034

          Total current assets



2,343,299



3,281,869








Property and equipment



10,515,812



9,885,888

Less: accumulated depreciation



(4,828,108)



(4,512,764)




5,687,704



5,373,124








Other assets:







    Goodwill



3,888,999



3,882,715

    Deferred income taxes



48,591



22,689

    Right of use assets-operating leases



309,387



336,513

    Deferred charges



6,721



4,985

    Other



562,152



574,984

Total Assets


$

12,846,853


$

13,476,879








Liabilities and Stockholders' Equity







Current liabilities:







    Current maturities of long-term debt


$

44,961


$

331,998

    Accounts payable and other liabilities



1,845,465



1,668,671

    Medicare accelerated payments and deferred CARES Act and other grants



1,375



376,151

    Operating lease liabilities



60,853



59,796

    Federal and state taxes



16,163



44,423

          Total current liabilities



1,968,817



2,481,039








Other noncurrent liabilities



545,282



458,549

Operating lease liabilities noncurrent



250,754



278,303

Medicare accelerated payments noncurrent



0



322,617

Long-term debt



3,709,316



3,524,253

Deferred income taxes



0



5,582








Redeemable noncontrolling interest



4,886



4,569








UHS common stockholders' equity



6,274,021



6,317,146

Noncontrolling interest



93,777



84,821

          Total equity



6,367,798



6,401,967








Total Liabilities and Stockholders' Equity


$

12,846,853


$

13,476,879

 

Universal Health Services, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)


Nine months


ended September 30,


2021


2020





Cash Flows from Operating Activities:




  Net income

$753,721


$645,056

  Adjustments to reconcile net income to net 




cash provided by operating activities:




Depreciation & amortization

399,850


376,563

(Gain) loss on sale of assets and businesses

(4,803)


2,124

Costs related to extinguishment of debt

16,831


1,365

Stock-based compensation expense

55,548


49,928

Provision for asset impairment

7,195


0

  Changes in assets & liabilities, net of effects from




acquisitions and dispositions:




   Accounts receivable

(29,079)


45,435

   Accrued interest

3,714


(10,526)

   Accrued and deferred income taxes 

(52,727)


(2,095)

   Other working capital accounts 

52,616


85,944

   Medicare accelerated payments and deferred CARES Act and other grants

(697,393)


878,480

   Other assets and deferred charges

(34,038)


1,271

   Other 

9,607


115,431

   Accrued insurance expense, net of commercial premiums paid

140,702


113,571

   Payments made in settlement of self-insurance claims

(60,069)


(84,390)

          Net cash provided by operating activities

561,675


2,218,157





Cash Flows from Investing Activities:




   Property and equipment additions

(666,025)


(546,656)

   Proceeds received from sales of assets and businesses

21,143


7,851

   Acquisition of businesses and property

(39,391)


(52,009)

   Inflows from foreign exchange contracts that hedge our net U.K. investment

4,261


22,453

   Decrease in capital reserves of commercial insurance subsidiary 

100


0

   Costs incurred for purchase of information technology applications, net of refunds

20,202


(5,345)

   Investment in, and advances to,  joint ventures and other

0


(997)

          Net cash used in investing activities

(659,710)


(574,703)





Cash Flows from Financing Activities:




   Repayments of long-term debt

(3,026,888)


(1,173,590)

   Additional borrowings

2,912,374


803,197

   Financing costs

(17,967)


(8,256)

   Repurchase of common shares

(770,665)


(200,098)

   Dividends paid

(50,284)


(17,344)

   Issuance of common stock

10,108


9,288

   Profit distributions to noncontrolling interests

(5,744)


(15,175)

   Purchase of ownership interests by minority members

13,046


(548)

          Net cash used in financing activities

(936,020)


(602,526)





   Effect of exchange rate changes on cash, cash equivalents and restricted cash

(682)


(706)

(Decrease) increase in cash, cash equivalents and restricted cash

(1,034,737)


1,040,222

Cash, cash equivalents and restricted cash, beginning of period

1,279,154


105,667

Cash, cash equivalents and restricted cash, end of period

$244,417


$1,145,889





Supplemental Disclosures of Cash Flow Information:




  Interest paid

$58,719


$93,579





  Income taxes paid, net of refunds

$286,376


$208,460





  Noncash purchases of property and equipment

$73,428


$76,402

 

Universal Health Services, Inc.

Supplemental Statistical Information

(unaudited)




























 % Change 


 % Change 








3 Months ended


9 Months ended

Same Facility:







9/30/2021


9/30/2021











Acute Care Hospitals










Revenues (a)







13.1%


14.4%

Revenues-excludes governmental stimulus program revenues




13.4%


18.6%

Adjusted Admissions







12.4%


7.3%

Adjusted Patient Days







10.9%


9.9%

Revenue Per Adjusted Admission-excludes governmental stimulus program revenues


1.3%


10.4%

Revenue Per Adjusted Patient Day-excludes governmental stimulus program revenues


2.7%


7.8%











Behavioral Health Hospitals










Revenues (b)







2.0%


5.4%

Revenues-excludes governmental stimulus program revenues




1.3%


6.9%

Adjusted Admissions







-2.7%


1.6%

Adjusted Patient Days







-2.1%


0.3%

Revenue Per Adjusted Admission-excludes governmental stimulus program revenues


4.2%


4.7%

Revenue Per Adjusted Patient Day-excludes governmental stimulus program revenues


3.6%


6.0%











(a) Includes governmental stimulus program revenues of $4 million and $161 million recorded in the three and nine-month periods ended
September 30, 2020, respectively.

(b) Includes the reversal of governmental stimulus program revenues of $9 million and governmental stimulus revenues of $52 million recorded
in the three and nine-month periods ended September 30, 2020, respectively.





















UHS Consolidated



Third Quarter Ended


Nine Months Ended




9/30/2021


9/30/2020


9/30/2021


9/30/2020











Revenues



$3,155,999


$2,912,541


$9,366,866


$8,471,962

EBITDA net of NCI



$441,527


$470,987


$1,449,615


$1,302,856

EBITDA Margin net of NCI



14.0%


16.2%


15.5%


15.4%

Adjusted EBITDA net of NCI



$448,246


$472,818


$1,448,040


$1,311,147

Adjusted EBITDA Margin net of NCI



14.2%


16.2%


15.5%


15.5%











Cash Flow From Operations



$442,227


$766,788


$561,675


$2,218,157

Days Sales Outstanding



51


50


51


51

Capital Expenditures  



$183,814


$192,046


$666,025


$546,656











Debt 







$3,754,277


$3,609,177

UHS' Shareholders Equity







$6,274,021


$5,962,788

Debt / Total Capitalization







37.4%


37.7%

Debt / EBITDA net of NCI (1)







1.87


2.02

Debt / Adjusted EBITDA net of NCI (1)






1.88


2.03

Debt / Cash From Operations (1)







5.34


1.41

Net Debt / EBITDA net of NCI (1) (2)







1.81


1.40

Net Debt / Adjusted EBITDA net of NCI (1) (2)





1.82


1.41

Net Debt / Cash From Operations (1) (2)






5.16


0.98











(1) Latest 4 quarters.










(2) Debt, net of approximately $122 million of short-term cash investments as of September 30, 2021 and $1.101 billion as of September 30, 2020.

 

Universal Health Services, Inc.

Acute Care Hospital Services

For the three and nine months ended

September 30, 2021 and 2020

(in thousands)



































Same Facility Basis - Acute Care Hospital Services




































Three months ended


Three months ended


Nine months ended


Nine months ended



September 30, 2021


September 30, 2020


September 30, 2021


September 30, 2020



Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 

Net revenues (a)


$1,792,862


100.0%


$1,585,142


100.0%


$5,178,594


100.0%


$4,528,364


100.0%

Operating charges:

















Salaries, wages and benefits


755,216


42.1%


660,610


41.7%


2,153,046


41.6%


1,909,216


42.2%

Other operating expenses


410,960


22.9%


366,754


23.1%


1,216,277


23.5%


1,086,669


24.0%

Supplies expense


316,238


17.6%


283,829


17.9%


901,827


17.4%


781,778


17.3%

Depreciation and amortization


82,478


4.6%


78,388


4.9%


246,621


4.8%


234,756


5.2%

Lease and rental expense


17,505


1.0%


17,641


1.1%


55,663


1.1%


50,224


1.1%

Subtotal-operating expenses


1,582,397


88.3%


1,407,222


88.8%


4,573,434


88.3%


4,062,643


89.7%

Income from operations


210,465


11.7%


177,920


11.2%


605,160


11.7%


465,721


10.3%

Interest expense, net


255


0.0%


205


0.0%


749


0.0%


1,339


0.0%

Other (income) expense, net


436


0.0%


-


-


436


0.0%


-


-

Income before income taxes


$209,774


11.7%


$177,715


11.2%


$603,975


11.7%


$464,382


10.3%




















































All Acute Care Hospital Services




































Three months ended


Three months ended


Nine months ended


Nine months ended



September 30, 2021


September 30, 2020


September 30, 2021


September 30, 2020



Amount


% of Net
Revenues


Amount


% of Net
Revenues 


Amount


% of Net
Revenues


Amount


% of Net
Revenues 

Net revenues (a)


$1,822,027


100.0%


$1,610,003


100.0%


$5,271,000


100.0%


$4,598,558


100.0%

Operating charges:

















Salaries, wages and benefits


757,962


41.6%


660,694


41.0%


2,157,060


40.9%


1,909,415


41.5%

Other operating expenses


436,475


24.0%


391,642


24.3%


1,305,544


24.8%


1,156,909


25.2%

Supplies expense


316,950


17.4%


283,827


17.6%


902,654


17.1%


781,776


17.0%

Depreciation and amortization


83,794


4.6%


78,388


4.9%


248,462


4.7%


234,756


5.1%

Lease and rental expense


17,518


1.0%


17,641


1.1%


55,676


1.1%


50,224


1.1%

Subtotal-operating expenses


1,612,699


88.5%


1,432,192


89.0%


4,669,396


88.6%


4,133,080


89.9%

Income from operations


209,328


11.5%


177,811


11.0%


601,604


11.4%


465,478


10.1%

Interest expense, net


255


0.0%


205


0.0%


749


0.0%


1,339


0.0%

Other (income) expense, net


436


0.0%


-


-


436


0.0%


-


-

Income before income taxes


$208,637


11.5%


$177,606


11.0%


$600,419


11.4%


$464,139


10.1%


















(a) Includes governmental stimulus program revenues of $4 million and $161 million recorded in the three and nine-month periods ended September 30, 2020, respectively.


















We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the
current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items
that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to
extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets and other amounts that may be reflected in the current or prior year
financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period.
However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax
assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a
complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as
presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2020 and Form 10-Q for the quarter
ended June 30, 2021.


















The All Acute Care Hospital Servicestable summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care
results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income
before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 

Universal Health Services, Inc.

Behavioral Health Care Services

For the three and nine months ended

September 30, 2021 and 2020

(in thousands)



































Same Facility - Behavioral Health Care Services




































Three months ended


Three months ended


Nine months ended


Nine months ended



September 30, 2021


September 30, 2020


September 30, 2021


September 30, 2020



Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 

Net revenues (a)


$1,302,468


100.0%


$1,276,568


100.0%


$4,004,066


100.0%


$3,797,579


100.0%

Operating charges:

















Salaries, wages and benefits


721,949


55.4%


683,567


53.5%


2,133,755


53.3%


2,022,066


53.2%

Other operating expenses


267,878


20.6%


229,862


18.0%


776,087


19.4%


693,724


18.3%

Supplies expense


51,337


3.9%


51,806


4.1%


151,435


3.8%


153,761


4.0%

Depreciation and amortization


45,798


3.5%


43,919


3.4%


136,926


3.4%


129,877


3.4%

Lease and rental expense


10,311


0.8%


9,928


0.8%


31,339


0.8%


31,384


0.8%

Subtotal-operating expenses


1,097,273


84.2%


1,019,082


79.8%


3,229,542


80.7%


3,030,812


79.8%

Income from operations


205,195


15.8%


257,486


20.2%


774,524


19.3%


766,767


20.2%

Interest expense, net


336


0.0%


354


0.0%


1,014


0.0%


1,079


0.0%

Other (income) expense, net


27


0.0%


526


0.0%


435


0.0%


2,337


0.1%

Income before income taxes


$204,832


15.7%


$256,606


20.1%


$773,075


19.3%


$763,351


20.1%




















































All Behavioral Health Care Services




































Three months ended


Three months ended


Nine months ended


Nine months ended



September 30, 2021


September 30, 2020


September 30, 2021


September 30, 2020



Amount


% of Net
Revenues


Amount


% of Net
Revenues 


Amount


% of Net
Revenues


Amount


% of Net
Revenues 

Net revenues (a)


$1,328,293


100.0%


$1,299,591


100.0%


$4,075,127


100.0%


$3,864,823


100.0%

Operating charges:

















Salaries, wages and benefits


727,137


54.7%


684,575


52.7%


2,144,735


52.6%


2,027,223


52.5%

Other operating expenses


292,794


22.0%


253,779


19.5%


847,780


20.8%


765,006


19.8%

Supplies expense


51,712


3.9%


51,858


4.0%


152,273


3.7%


153,861


4.0%

Depreciation and amortization


47,205


3.6%


45,154


3.5%


140,870


3.5%


134,081


3.5%

Lease and rental expense


10,421


0.8%


10,734


0.8%


31,789


0.8%


34,151


0.9%

Subtotal-operating expenses


1,129,269


85.0%


1,046,100


80.5%


3,317,447


81.4%


3,114,322


80.6%

Income from operations


199,024


15.0%


253,491


19.5%


757,680


18.6%


750,501


19.4%

Interest expense, net


1,218


0.1%


433


0.0%


3,564


0.1%


1,184


0.0%

Other (income) expense, net


27


0.0%


526


0.0%


435


0.0%


2,337


0.1%

Income before income taxes


$197,779


14.9%


$252,532


19.4%


$753,681


18.5%


$746,980


19.3%


















(a) Includes the reversal of governmental stimulus program revenues of $9 million and governmental stimulus revenues of $52 million recorded in the three and nine-month periods ended September 30, 2020, respectively.


















We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current
year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are
nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments, lawsuits and reserves established in connection
with the government's investigation of our behavioral health care facilities, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and
intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues
and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected
in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset
between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net
income as determined in accordance with GAAP and as presented herein and in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year
ended December 31, 2020 and Form 10-Q for the quarter ended June 30, 2021.


















The All Behavioral Health Care Servicestable summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our
behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact
on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months as well as the results of certain facilities that
were closed or restructured during the past year.

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the Three Months ended

September 30, 2021 and 2020



























AS REPORTED:









































ACUTE


BEHAVIORAL HEALTH



9/30/21


9/30/20


%  change


9/30/21


9/30/20


%  change














Hospitals owned and leased


27


26


3.8%


333


330


0.9%

Average licensed beds


6,579


6,451


2.0%


24,189


23,566


2.6%

Average available beds


6,407


6,279


2.0%


24,084


23,464


2.6%

Patient days


416,422


383,958


8.5%


1,537,206


1,563,259


-1.7%

Average daily census


4,526.3


4,173.5


8.5%


16,708.8


16,991.9


-1.7%

Occupancy-licensed beds


68.8%


64.7%


6.3%


69.1%


72.1%


-4.2%

Occupancy-available beds


70.6%


66.5%


6.2%


69.4%


72.4%


-4.2%

Admissions


78,799


71,682


9.9%


113,448


115,569


-1.8%

Length of stay


5.3


5.4


-2.1%


13.4


13.5


-0.7%














Inpatient revenue


$9,497,975


$8,137,264


16.7%


$2,470,401


$2,487,568


-0.7%

Outpatient revenue


5,343,246


4,128,549


29.4%


242,976


243,600


-0.3%

Total patient revenue


14,841,221


12,265,813


21.0%


2,713,377


2,731,168


-0.7%

Other revenue


173,063


127,396


35.8%


56,337


53,105


6.1%

Gross hospital revenue


15,014,284


12,393,209


21.1%


2,769,714


2,784,273


-0.5%

Total deductions


13,192,257


10,783,206


22.3%


1,441,421


1,484,682


-2.9%

Net hospital revenue 


$1,822,027


$1,610,003


13.2%


$1,328,293


$1,299,591


2.2%



























SAME FACILITY:




























ACUTE


BEHAVIORAL HEALTH



9/30/21


9/30/20


%  change


9/30/21


9/30/20


%  change














Hospitals owned and leased


26


26


0.0%


330


330


0.0%

Average licensed beds


6,557


6,451


1.6%


23,759


23,440


1.4%

Average available beds


6,385


6,279


1.7%


23,654


23,338


1.4%

Patient days


416,026


383,958


8.4%


1,522,738


1,556,152


-2.1%

Average daily census


4,522.0


4,173.5


8.4%


16,551.5


16,914.7


-2.1%

Occupancy-licensed beds


69.0%


64.7%


6.6%


69.7%


72.2%


-3.5%

Occupancy-available beds


70.8%


66.5%


6.6%


70.0%


72.5%


-3.5%

Admissions


78,764


71,682


9.9%


111,692


114,902


-2.8%

Length of stay


5.3


5.4


-1.4%


13.6


13.5


0.7%

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the Nine Months ended

September 30, 2021 and 2020



























AS REPORTED:









































ACUTE


BEHAVIORAL HEALTH



9/30/21


9/30/20


%  change


9/30/21


9/30/20


%  change














Hospitals owned and leased


27


26


3.8%


333


330


0.9%

Average licensed beds


6,534


6,451


1.3%


24,121


23,591


2.2%

Average available beds


6,362


6,279


1.3%


24,018


23,488


2.3%

Patient days


1,171,141


1,071,830


9.3%


4,636,270


4,620,471


0.3%

Average daily census


4,289.9


3,911.8


9.7%


16,982.7


16,863.0


0.7%

Occupancy-licensed beds


65.7%


60.6%


8.3%


70.4%


71.5%


-1.5%

Occupancy-available beds


67.4%


62.3%


8.2%


70.7%


71.8%


-1.5%

Admissions


227,944


213,658


6.7%


345,874


339,356


1.9%

Length of stay


5.1


5.0


2.8%


13.4


13.6


-1.4%














Inpatient revenue


$27,279,494


$22,695,513


20.2%


$7,471,742


$7,298,466


2.4%

Outpatient revenue


15,281,854


12,204,970


25.2%


756,068


719,513


5.1%

Total patient revenue


42,561,348


34,900,483


22.0%


8,227,810


8,017,979


2.6%

Other revenue


484,227


513,423


-5.7%


189,474


223,212


-15.1%

Gross hospital revenue


43,045,575


35,413,906


21.5%


8,417,284


8,241,191


2.1%

Total deductions


37,774,575


30,815,348


22.6%


4,342,157


4,376,368


-0.8%

Net hospital revenue 


$5,271,000


$4,598,558


14.6%


$4,075,127


$3,864,823


5.4%



























SAME FACILITY:




























ACUTE


BEHAVIORAL HEALTH



9/30/21


9/30/20


%  change


9/30/21


9/30/20


%  change














Hospitals owned and leased


26


26


0.0%


330


330


0.0%

Average licensed beds


6,528


6,451


1.2%


23,726


23,416


1.3%

Average available beds


6,356


6,279


1.2%


23,623


23,313


1.3%

Patient days


1,170,733


1,071,830


9.2%


4,601,879


4,597,028


0.1%

Average daily census


4,288.4


3,911.8


9.6%


16,856.7


16,777.5


0.5%

Occupancy-licensed beds


65.7%


60.6%


8.3%


71.0%


71.6%


-0.8%

Occupancy-available beds


67.5%


62.3%


8.3%


71.4%


72.0%


-0.8%

Admissions


227,909


213,658


6.7%


341,812


337,210


1.4%

Length of stay


5.1


5.0


2.4%


13.5


13.6


-1.2%

 

Cision View original content:https://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2021-third-quarter-financial-results-301407874.html

SOURCE Universal Health Services, Inc.

Steve Filton, Chief Financial Officer, 610-768-3300