Universal Health Services, Inc. Reports 2020 Third Quarter Financial Results
10/29/2020
Webcast - Live Q3 2020 Universal Health Services Earnings Conference Call 10/30/20 at 10:00 a.m. ET |
As reflected on the Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), our adjusted net income attributable to UHS during the third quarter of 2020 was
Included in our reported and adjusted net income attributable to UHS during the three-month period ended
- A favorable impact of approximately
$21.4 million , or$0.25 per diluted share, resulting from$28 million of net revenues recorded in connection with the California Medicaid supplemental payment program related to our acute care hospitals. Approximately$11 million of these supplemental revenues were attributable to the first nine months of 2020 and$17 million were attributable to prior years, and; - An unfavorable impact of approximately
$4.7 million , or$0.06 per diluted share, resulting from a reversal of previously recorded grant income revenues of approximately$5 million , as provided for by the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act"), as discussed below in CARES Act and Other Governmental Grants and Medicare Accelerated Payments.
As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2020, was a net aggregate unfavorable after-tax impact of
As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2019, is an aggregate net unfavorable after-tax impact of
Included in our reported and our adjusted net income attributable to UHS during the third quarter of 2019 is a pre-tax unrealized loss of
As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI", NCI is net income attributable to noncontrolling interests), was
COVID-19
The impact of the COVID-19 pandemic, which began during the second half of March, 2020, has had a material unfavorable effect on our operations and financial results since that time, before giving effect to the revenues recorded in connection with the CARES Act and other governmental grants as discussed below in CARES Act and Other Governmental Grants and Medicare Accelerated Payments. Patient volumes at both our acute care and behavioral health care facilities were most significantly reduced in March and April. Our acute care and behavioral health facilities began experiencing gradual and continued improvement in patient volumes since May as various states eased stay-at-home restrictions and acute care hospitals were permitted to resume elective surgeries and procedures. Although many of our acute care and behavioral health facilities are located in states that have continued to experience intermittent increases in COVID-19 infections, non-COVID-19 patient volumes at our hospitals have not been as dramatically impacted in recent months by increases experienced from time-to-time in COVID-19 patient volumes. We believe that the adverse impact that COVID-19 will have on our future operations and financial results will depend upon many factors, most of which are beyond our capability to control or predict.
Consolidated Results of Operations, As Reported and As Adjusted – Nine-month periods ended
Reported net income attributable to UHS was
As reflected on the Supplemental Schedule, our adjusted net income attributable to UHS during the nine-month period ended
Our reported and adjusted net income attributable to UHS during the nine-month period ended
- A favorable impact of
$157.2 million , or$1.84 per diluted share, resulting from the recording of approximately$213 million of grant income revenues, as discussed below in CARES Act and Other Governmental Grants and Medicare Accelerated Payments, and; - A favorable impact of
$21.4 million , or$0.25 per diluted share, resulting from the above-mentioned$28 million of net revenues recorded during the third quarter of 2020 in connection with the California Medicaid supplemental payment program.
As reflected on the Supplemental Schedule, included in our reported results during the nine-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the nine-month period ended
Included in our reported and our adjusted net income attributable to UHS during the nine-month period ended
As calculated on the attached Supplemental Schedule, our EBITDA net of NCI was
Acute Care Services – Three and nine-month periods ended
During the third quarter of 2020, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) decreased 17.3% and adjusted patient days decreased 1.6%, as compared to the third quarter of 2019. At these facilities, excluding the CARES Act and other grant income revenues of approximately
During the nine-month period ended
Behavioral Health Care Services – Three and nine-month periods ended
During the third quarter of 2020, at our behavioral health care facilities on a same facility basis, adjusted admissions decreased 5.6% while adjusted patient days decreased 3.6% as compared to the third quarter of 2019. At these facilities, excluding the impact of the CARES Act and other grant income revenue reversal of approximately
During the nine-month period ended
Net Cash Provided by Operating Activities and Liquidity:
Net Cash Provided by Operating Activities:
For the nine months ended
The
Liquidity:
As of
In addition, as of
CARES Act and Other Governmental Grants and Medicare Accelerated Payments:
As of
- Approximately
$396 million of funds received from various governmental stimulus programs, most notably thePublic Health and Social Services Emergency Fund , as provided for by the CARES Act.- Included in our reported and adjusted net income attributable to UHS for the three-month period ended
September 30, 2020 , was an unfavorable impact of$4.7 million , or$0.06 per diluted share, resulting from a reversal of previously recorded CARES Act and other grant income revenues of approximately$5 million . During the third quarter of 2020, approximately$4 million of grant income revenues were recorded by our acute care services, while our behavioral health services reversed approximately$9 million of previously recorded CARES Act and other grant income revenues. - Included in our reported and adjusted net income attributable to UHS for the nine-month period ended
September 30, 2020 , was the favorable impact of$157.2 million , or$1.84 per diluted share, resulting from the recording of approximately$213 million of CARES Act and other grant income revenues. Approximately$161 million of the grant income revenues were attributable to our acute care services and approximately$52 million were attributable to our behavioral health care services. - As of
September 30, 2020 , approximately$183 million of these funds remain in the Medicare accelerated payments and deferred CARES Act and other grants liability account in our condensed consolidated balance sheet.
- Included in our reported and adjusted net income attributable to UHS for the three-month period ended
- Approximately
$695 million of Medicare accelerated payments received. Pursuant to legislation enacted onOctober 1, 2020 , these funds are required to be repaid to the government beginning in the second quarter of 2021 through the third quarter of 2022 through withholding of future Medicare revenues earned during those periods. There was no impact on our earnings during the three and nine-month periods endedSeptember 30, 2020 in connection with receipt of these funds. As ofSeptember 30, 2020 , the funds are included in the Medicare accelerated payments and deferred CARES Act and other grants liability account in our condensed balance sheet.
We recognized grant income net revenues related to the CARES Act and other governmental grant funding based on information available at
Update on Previously Disclosed Information Technology Incident:
As previously disclosed on
Since that time, our information technology applications have been restored at our acute care and behavioral health hospitals, as well as at the corporate level, thereby re-establishing connections to all major systems and applications, including electronic medical records, laboratory and pharmacy systems. With the back-loading of data substantially complete at this point, our hospitals are resuming normal operations.
We have worked diligently with our information technology security partners to restore our information technology infrastructure and business operations as quickly as possible. In parallel, we immediately began investigating the nature and potential impact of the security incident and engaged third-party information technology and forensic vendors to assist. Although the investigation remains ongoing, no evidence of unauthorized access, copying or misuse of any patient or employee data has been identified to date.
Conference call information:
We will hold a conference call for investors and analysts at
A live broadcast of the conference call will be available on our website at www.uhsinc.com. Also, a replay of the call will be available following the conclusion of the live call and will be available for one full year.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
One of the nation's largest and most respected providers of hospital and healthcare services,
Our operating philosophy is as effective today as it was 40 years ago, enabling us to provide compassionate care to our patients and their loved ones. Our strategy includes building or acquiring high quality hospitals in rapidly growing markets, investing in the people and equipment needed to allow each facility to thrive, and becoming the leading healthcare provider in each community we serve.
Headquartered in
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to the anticipated impact of COVID-19 on our operations and financial results, those related to healthcare industry trends and those detailed in our filings with the
We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and Adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
|
|||||||
Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Nine months |
||||||
ended |
ended |
||||||
2020 |
2019 |
2020 |
2019 |
||||
Net revenues |
|
|
|
|
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
1,406,348 |
1,408,226 |
4,147,027 |
4,157,253 |
|||
Other operating expenses |
666,665 |
762,174 |
1,982,202 |
2,079,518 |
|||
Supplies expense |
335,409 |
313,936 |
936,808 |
927,256 |
|||
Depreciation and amortization |
125,961 |
121,528 |
376,563 |
362,736 |
|||
Lease and rental expense |
28,488 |
27,660 |
84,967 |
80,320 |
|||
2,562,871 |
2,633,524 |
7,527,567 |
7,607,083 |
||||
Income from operations |
349,670 |
188,929 |
944,395 |
874,929 |
|||
Interest expense, net |
24,575 |
41,447 |
86,399 |
123,574 |
|||
Other (income) expense, net |
1,831 |
9,407 |
8,291 |
6,176 |
|||
Income before income taxes |
323,264 |
138,075 |
849,705 |
745,179 |
|||
Provision for income taxes |
79,172 |
37,205 |
204,649 |
165,646 |
|||
Net income |
244,092 |
100,870 |
645,056 |
579,533 |
|||
Less: Net income attributable to |
|||||||
noncontrolling interests ("NCI") |
2,813 |
3,680 |
9,811 |
9,855 |
|||
Net income attributable to UHS |
|
|
|
|
|||
Basic earnings per share attributable to UHS (a) |
|
|
|
|
|||
Diluted earnings per share attributable to UHS (a) |
|
|
|
|
|
|||||||
Footnotes to Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Nine months |
||||||
(a) Earnings per share calculation: |
ended |
ended |
|||||
2020 |
2019 |
2020 |
2019 |
||||
Basic and diluted: |
|||||||
Net income attributable to UHS |
|
|
|
|
|||
Less: Net income attributable to unvested restricted share grants |
(790) |
(243) |
(1,987) |
(1,414) |
|||
Net income attributable to UHS - basic and diluted |
|
|
|
|
|||
Weighted average number of common shares - basic |
84,672 |
87,952 |
85,172 |
89,288 |
|||
Basic earnings per share attributable to UHS: |
|
|
|
|
|||
Weighted average number of common shares |
84,672 |
87,952 |
85,172 |
89,288 |
|||
Add: Other share equivalents |
575 |
403 |
415 |
231 |
|||
Weighted average number of common shares and equiv. - diluted |
85,247 |
88,355 |
85,587 |
89,519 |
|||
Diluted earnings per share attributable to UHS: |
|
|
|
|
|
|||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
For the Three Months ended |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI") |
|||||||
Three months ended |
% Net |
Three months ended |
% Net |
||||
|
revenues |
|
revenues |
||||
Net income attributable to UHS |
|
|
|||||
Depreciation and amortization |
125,961 |
121,528 |
|||||
Interest expense, net |
24,575 |
41,447 |
|||||
Provision for income taxes |
79,172 |
37,205 |
|||||
EBITDA net of NCI |
|
16.2% |
|
10.5% |
|||
Other (income) expense, net |
1,831 |
9,407 |
|||||
Provision for asset impairment |
- |
97,631 |
|||||
Adjusted EBITDA net of NCI |
|
16.2% |
|
14.3% |
|||
Net revenues |
|
|
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Three months ended |
Three months ended |
||||||
|
|
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Net income attributable to UHS |
|
|
|
|
|||
Plus/minus after-tax adjustments: |
|||||||
Unrealized loss on marketable securities held for sale |
2,066 |
0.02 |
- |
- |
|||
Increase in DOJ Reserve and related income taxes |
- |
- |
6,214 |
0.07 |
|||
Impact of ASU 2016-09 |
3,137 |
0.04 |
(1,724) |
(0.02) |
|||
Provision for asset impairment |
- |
- |
74,583 |
0.84 |
|||
Subtotal adjustments |
5,203 |
0.06 |
79,073 |
0.89 |
|||
Adjusted net income attributable to UHS |
|
|
|
|
|
|||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
For the Nine Months ended |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI") |
|||||||
Nine months ended |
% Net |
Nine months ended |
% Net |
||||
|
revenues |
|
revenues |
||||
Net income attributable to UHS |
|
|
|||||
Depreciation and amortization |
376,563 |
362,736 |
|||||
Interest expense, net |
86,399 |
123,574 |
|||||
Provision for income taxes |
204,649 |
165,646 |
|||||
EBITDA net of NCI |
|
15.4% |
|
14.4% |
|||
Other (income) expense, net |
8,291 |
6,176 |
|||||
Increase in DOJ Reserve |
- |
10,978 |
|||||
Provision for asset impairment |
- |
97,631 |
|||||
Adjusted EBITDA net of NCI |
|
15.5% |
|
15.8% |
|||
Net revenues |
|
|
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Nine months ended |
Nine months ended |
||||||
|
|
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Net income attributable to UHS |
|
|
|
|
|||
Plus/minus after-tax adjustments: |
|||||||
Unrealized loss on marketable securities held for sale |
7,193 |
0.08 |
- |
- |
|||
Increase in DOJ Reserve and related income taxes |
- |
- |
14,583 |
0.16 |
|||
Impact of ASU 2016-09 |
4,412 |
0.05 |
(12,122) |
(0.14) |
|||
Provision for asset impairment |
- |
- |
74,583 |
0.84 |
|||
Subtotal adjustments |
11,605 |
0.13 |
77,044 |
0.86 |
|||
Adjusted net income attributable to UHS |
|
|
|
|
|
|||||||
Consolidated Statements of Comprehensive Income |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
Three months |
Nine months |
||||||
ended |
ended |
||||||
2020 |
2019 |
2020 |
2019 |
||||
Net income |
|
|
|
|
|||
Other comprehensive income (loss): |
|||||||
Unrealized derivative gains (losses) on cash flow hedges |
0 |
0 |
0 |
(3,925) |
|||
Foreign currency translation adjustment |
14,245 |
(10,089) |
(18,280) |
(19,192) |
|||
Other comprehensive income (loss) before tax |
14,245 |
(10,089) |
(18,280) |
(23,117) |
|||
Income tax expense (benefit) related to items of other comprehensive income (loss) |
302 |
174 |
(908) |
(676) |
|||
Total other comprehensive income (loss), net of tax |
13,943 |
(10,263) |
(17,372) |
(22,441) |
|||
Comprehensive income |
258,035 |
90,607 |
627,684 |
557,092 |
|||
Less: Comprehensive income attributable to noncontrolling interests |
2,813 |
3,680 |
9,811 |
9,855 |
|||
Comprehensive income attributable to UHS |
|
|
|
|
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
|
|
||||||
2020 |
2019 |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
1,101,230 |
$ |
61,268 |
|||
Accounts receivable, net |
1,574,751 |
1,560,847 |
|||||
Supplies |
176,105 |
159,889 |
|||||
Other current assets |
143,072 |
133,930 |
|||||
Total current assets |
2,995,158 |
1,915,934 |
|||||
Property and equipment |
9,652,778 |
9,106,377 |
|||||
Less: accumulated depreciation |
(4,403,941) |
(4,089,679) |
|||||
5,248,837 |
5,016,698 |
||||||
Other assets: |
|||||||
|
3,854,265 |
3,869,760 |
|||||
Deferred income taxes |
19,936 |
16,189 |
|||||
Right of use assets-operating leases |
330,172 |
326,518 |
|||||
Deferred charges |
5,136 |
6,373 |
|||||
Other |
556,258 |
516,778 |
|||||
Total Assets |
$ |
13,009,762 |
$ |
11,668,250 |
|||
Liabilities and Stockholders' Equity |
|||||||
Current liabilities: |
|||||||
Current maturities of long-term debt |
$ |
94,504 |
$ |
87,550 |
|||
Accounts payable and other liabilities |
1,625,262 |
1,272,374 |
|||||
Medicare accelerated payments and deferred CARES Act and other grants |
878,480 |
0 |
|||||
Legal reserves |
5,426 |
144,509 |
|||||
Operating lease liabilities |
57,219 |
56,442 |
|||||
Federal and state taxes |
7,335 |
2,515 |
|||||
Total current liabilities |
2,668,226 |
1,563,390 |
|||||
Other noncurrent liabilities |
488,457 |
329,932 |
|||||
Operating lease liabilities noncurrent |
274,236 |
270,076 |
|||||
Long-term debt |
3,514,673 |
3,896,577 |
|||||
Deferred income taxes |
24,895 |
25,071 |
|||||
Redeemable noncontrolling interest |
4,177 |
4,333 |
|||||
UHS common stockholders' equity |
5,962,788 |
5,504,105 |
|||||
Noncontrolling interest |
72,310 |
74,766 |
|||||
Total equity |
6,035,098 |
5,578,871 |
|||||
Total Liabilities and Stockholders' Equity |
$ |
13,009,762 |
$ |
11,668,250 |
|
|||
Consolidated Statements of Cash Flows |
|||
(in thousands) |
|||
(unaudited) |
|||
Nine months |
|||
ended |
|||
2020 |
2019 |
||
Cash Flows from Operating Activities: |
|||
Net income |
|
|
|
Adjustments to reconcile net income to net |
|||
cash provided by operating activities: |
|||
Depreciation & amortization |
376,563 |
362,736 |
|
(Gain) loss on sale of assets and businesses |
2,124 |
(5,982) |
|
Stock-based compensation expense |
49,928 |
52,167 |
|
Costs related to extinguishment of debt |
1,365 |
0 |
|
Provision for asset impairment |
0 |
97,631 |
|
Changes in assets & liabilities, net of effects from |
|||
acquisitions and dispositions: |
|||
Accounts receivable |
11,431 |
(37,332) |
|
Accrued interest |
(10,526) |
(2,962) |
|
Accrued and deferred income taxes |
(2,095) |
(53,714) |
|
Other working capital accounts |
119,948 |
90,262 |
|
Medicare accelerated payments and deferred CARES Act and other grants |
878,480 |
0 |
|
Other assets and deferred charges |
1,271 |
15,237 |
|
Other |
115,431 |
(663) |
|
Accrued insurance expense, net of commercial premiums paid |
113,571 |
76,245 |
|
Payments made in settlement of self-insurance claims |
(84,390) |
(68,046) |
|
Net cash provided by operating activities |
2,218,157 |
1,105,112 |
|
Cash Flows from Investing Activities: |
|||
Property and equipment additions, net of disposals |
(546,656) |
(480,247) |
|
Proceeds received from sales of assets and businesses |
7,851 |
7,497 |
|
Acquisition of businesses and property |
(52,009) |
0 |
|
Inflows from foreign exchange contracts that hedge our net |
22,453 |
34,484 |
|
Costs incurred for purchase and implementation of information technology applications |
(5,345) |
(18,240) |
|
Investment in, and advances to, joint ventures and other |
(997) |
(11,949) |
|
Net cash used in investing activities |
(574,703) |
(468,455) |
|
Cash Flows from Financing Activities: |
|||
Reduction of long-term debt |
(1,173,590) |
(68,175) |
|
Additional borrowings |
803,197 |
15,100 |
|
Financing costs |
(8,256) |
0 |
|
Repurchase of common shares |
(200,098) |
(587,976) |
|
Dividends paid |
(17,344) |
(35,556) |
|
Issuance of common stock |
9,288 |
8,248 |
|
Profit distributions to noncontrolling interests |
(15,175) |
(11,887) |
|
Purchase of ownership interests from minority members |
(548) |
0 |
|
Net cash used in financing activities |
(602,526) |
(680,246) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(706) |
(1,259) |
|
Increase (decrease) in cash, cash equivalents and restricted cash |
1,040,222 |
(44,848) |
|
Cash, cash equivalents and restricted cash, beginning of period |
105,667 |
199,685 |
|
Cash, cash equivalents and restricted cash, end of period |
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|||
Interest paid |
|
|
|
Income taxes paid, net of refunds |
|
|
|
Noncash purchases of property and equipment |
|
|
|
Right-of-use assets obtained in exchange for lease obligations |
|
|
|
|||||||||
Supplemental Statistical Information |
|||||||||
(unaudited) |
|||||||||
% Change |
% Change |
||||||||
Quarter ended |
9 months ended |
||||||||
Same Facility: |
|
|
|||||||
Acute Care Hospitals |
|||||||||
Revenues (a) |
5.5% |
0.8% |
|||||||
Revenues-excludes CARES Act and other grant income |
5.2% |
-2.8% |
|||||||
Adjusted Admissions |
-17.3% |
-15.4% |
|||||||
Adjusted |
-1.6% |
-6.6% |
|||||||
Revenue Per Adjusted Admission-excludes CARES Act and other grant income |
26.2% |
13.8% |
|||||||
Revenue Per Adjusted |
6.0% |
3.0% |
|||||||
Behavioral Health Hospitals |
|||||||||
Revenues (b) |
1.2% |
-0.2% |
|||||||
Revenues-excludes CARES Act and other grant income |
1.9% |
-1.5% |
|||||||
Adjusted Admissions |
-5.6% |
-7.6% |
|||||||
Adjusted |
-3.6% |
-5.1% |
|||||||
Revenue Per Adjusted Admission-excludes CARES Act and other grant income |
8.0% |
6.6% |
|||||||
Revenue Per Adjusted |
5.7% |
3.8% |
|||||||
(a) Includes CARES Act and other grant income of |
|||||||||
(b) Includes the reversal of CARES Act and other grant income of |
|||||||||
UHS Consolidated |
third quarter ended |
nine months ended |
|||||||
|
|
|
|
||||||
Revenues |
|
|
|
|
|||||
EBITDA net of NCI |
|
|
|
|
|||||
EBITDA Margin net of NCI |
16.2% |
10.5% |
15.4% |
14.4% |
|||||
Adjusted EBITDA net of NCI |
|
|
|
|
|||||
Adjusted EBITDA Margin net of NCI |
16.2% |
14.3% |
15.5% |
15.8% |
|||||
Cash Flow From Operations |
|
|
|||||||
Days Sales Outstanding |
51 |
50 |
|||||||
Capital Expenditures |
|
|
|||||||
Debt |
|
|
|||||||
UHS' Shareholders Equity |
|
|
|||||||
Debt / Total Capitalization |
37.7% |
42.3% |
|||||||
Debt / EBITDA net of NCI (1) |
2.02 |
2.50 |
|||||||
Debt / Adjusted EBITDA net of NCI (1) |
2.03 |
2.21 |
|||||||
Debt / Cash From Operations (1) |
1.41 |
2.76 |
|||||||
Net Debt / EBITDA net of NCI (1) (2) |
1.40 |
||||||||
Net Debt / Adjusted EBITDA net of NCI (1) (2) |
1.41 |
||||||||
Net Debt / Cash From Operations (1) (2) |
0.98 |
||||||||
(1) Latest 4 quarters |
|||||||||
(2) Debt, net of |
|
||||||||||||||||
Acute Care Hospital Services |
||||||||||||||||
For the Three and Nine Months ended |
||||||||||||||||
|
||||||||||||||||
(in thousands) |
||||||||||||||||
Same Facility Basis - Acute Care Hospital Services |
||||||||||||||||
Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues (a) |
|
100.0% |
|
100.0% |
|
100.0% |
|
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
660,610 |
41.7% |
653,792 |
43.5% |
1,909,216 |
42.2% |
1,897,144 |
42.2% |
||||||||
Other operating expenses |
366,754 |
23.1% |
344,681 |
22.9% |
1,086,669 |
24.0% |
1,017,833 |
22.7% |
||||||||
Supplies expense |
283,829 |
17.9% |
263,462 |
17.5% |
781,778 |
17.3% |
777,309 |
17.3% |
||||||||
Depreciation and amortization |
78,388 |
4.9% |
76,318 |
5.1% |
234,756 |
5.2% |
226,489 |
5.0% |
||||||||
Lease and rental expense |
17,641 |
1.1% |
16,235 |
1.1% |
50,224 |
1.1% |
45,270 |
1.0% |
||||||||
Subtotal-operating expenses |
1,407,222 |
88.8% |
1,354,488 |
90.1% |
4,062,643 |
89.7% |
3,964,045 |
88.2% |
||||||||
Income from operations |
177,920 |
11.2% |
148,403 |
9.9% |
465,721 |
10.3% |
529,251 |
11.8% |
||||||||
Interest expense, net |
205 |
0.0% |
305 |
0.0% |
1,339 |
0.0% |
828 |
0.0% |
||||||||
Other (income) expense, net |
- |
- |
13 |
0.0% |
- |
- |
(32) |
(0.0)% |
||||||||
Income before income taxes |
|
11.2% |
|
9.9% |
|
10.3% |
|
11.8% |
||||||||
All Acute Care Hospital Services |
||||||||||||||||
Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues (a) |
|
100.0% |
|
100.0% |
|
100.0% |
|
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
660,694 |
41.0% |
653,792 |
42.8% |
1,909,415 |
41.5% |
1,897,144 |
41.5% |
||||||||
Other operating expenses |
391,642 |
24.3% |
370,325 |
24.2% |
1,156,909 |
25.2% |
1,099,625 |
24.0% |
||||||||
Supplies expense |
283,827 |
17.6% |
263,462 |
17.2% |
781,776 |
17.0% |
777,309 |
17.0% |
||||||||
Depreciation and amortization |
78,388 |
4.9% |
76,318 |
5.0% |
234,756 |
5.1% |
226,489 |
5.0% |
||||||||
Lease and rental expense |
17,641 |
1.1% |
16,235 |
1.1% |
50,224 |
1.1% |
45,270 |
1.0% |
||||||||
Subtotal-operating expenses |
1,432,192 |
89.0% |
1,380,132 |
90.3% |
4,133,080 |
89.9% |
4,045,837 |
88.4% |
||||||||
Income from operations |
177,811 |
11.0% |
148,403 |
9.7% |
465,478 |
10.1% |
529,251 |
11.6% |
||||||||
Interest expense, net |
205 |
0.0% |
305 |
0.0% |
1,339 |
0.0% |
828 |
0.0% |
||||||||
Other (income) expense, net |
- |
- |
13 |
0.0% |
- |
- |
(32) |
(0.0)% |
||||||||
Income before income taxes |
|
11.0% |
|
9.7% |
|
10.1% |
|
11.6% |
||||||||
(a) Includes CARES Act and other grant income of |
||||||||||||||||
We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended |
||||||||||||||||
The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months. |
|
||||||||||||||||
Behavioral Health Care Services |
||||||||||||||||
For the Three and Nine Months ended |
||||||||||||||||
|
||||||||||||||||
(in thousands) |
||||||||||||||||
Same Facility - Behavioral Health Care Services |
||||||||||||||||
Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues (a) |
|
100.0% |
|
100.0% |
|
100.0% |
|
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
683,441 |
53.5% |
683,345 |
54.2% |
2,024,303 |
53.2% |
2,027,271 |
53.2% |
||||||||
Other operating expenses |
230,060 |
18.0% |
239,548 |
19.0% |
694,978 |
18.3% |
714,310 |
18.8% |
||||||||
Supplies expense |
51,811 |
4.1% |
50,336 |
4.0% |
153,827 |
4.0% |
148,660 |
3.9% |
||||||||
Depreciation and amortization |
43,985 |
3.4% |
41,595 |
3.3% |
130,258 |
3.4% |
123,089 |
3.2% |
||||||||
Lease and rental expense |
10,067 |
0.8% |
10,910 |
0.9% |
31,854 |
0.8% |
32,248 |
0.8% |
||||||||
Subtotal-operating expenses |
1,019,364 |
79.8% |
1,025,734 |
81.3% |
3,035,220 |
79.8% |
3,045,578 |
80.0% |
||||||||
Income from operations |
257,611 |
20.2% |
236,040 |
18.7% |
766,386 |
20.2% |
762,220 |
20.0% |
||||||||
Interest expense, net |
354 |
0.0% |
359 |
0.0% |
1,079 |
0.0% |
1,103 |
0.0% |
||||||||
Other (income) expense, net |
526 |
0.0% |
1,058 |
0.1% |
2,337 |
0.1% |
1,842 |
0.0% |
||||||||
Income before income taxes |
|
20.1% |
|
18.6% |
|
20.1% |
|
19.9% |
||||||||
All Behavioral Health Care Services |
||||||||||||||||
Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues (a) |
|
100.0% |
|
100.0% |
|
100.0% |
|
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
684,575 |
52.7% |
690,084 |
53.4% |
2,027,223 |
52.5% |
2,049,731 |
52.6% |
||||||||
Other operating expenses |
253,779 |
19.5% |
363,328 |
28.1% |
765,006 |
19.8% |
891,250 |
22.9% |
||||||||
Supplies expense |
51,858 |
4.0% |
50,692 |
3.9% |
153,861 |
4.0% |
149,809 |
3.8% |
||||||||
Depreciation and amortization |
45,154 |
3.5% |
42,436 |
3.3% |
134,081 |
3.5% |
127,327 |
3.3% |
||||||||
Lease and rental expense |
10,734 |
0.8% |
11,822 |
0.9% |
34,151 |
0.9% |
35,185 |
0.9% |
||||||||
Subtotal-operating expenses |
1,046,100 |
80.5% |
1,158,362 |
89.7% |
3,114,322 |
80.6% |
3,253,302 |
83.5% |
||||||||
Income from operations |
253,491 |
19.5% |
133,454 |
10.3% |
750,501 |
19.4% |
645,138 |
16.5% |
||||||||
Interest expense, net |
433 |
0.0% |
359 |
0.0% |
1,184 |
0.0% |
1,103 |
0.0% |
||||||||
Other (income) expense, net |
526 |
0.0% |
(4,924) |
(0.4)% |
2,337 |
0.1% |
(4,138) |
(0.1)% |
||||||||
Income before income taxes |
|
19.4% |
|
10.7% |
|
19.3% |
|
16.6% |
||||||||
(a) Includes the reversal of CARES Act and other grant income of |
||||||||||||||||
We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments, lawsuits and reserves established in connection with the government's investigation of our behavioral health care facilities, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended |
||||||||||||||||
The All Behavioral Health Care Services table summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months as well as the results of certain facilities that were closed or restructured during the past year. |
|
||||||||||||
Selected Hospital Statistics |
||||||||||||
For the Three Months ended |
||||||||||||
|
||||||||||||
AS REPORTED: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
330 |
327 |
0.9% |
||||||
Average licensed beds |
6,451 |
6,387 |
1.0% |
23,566 |
23,637 |
-0.3% |
||||||
Average available beds |
6,279 |
6,211 |
1.1% |
23,464 |
23,536 |
-0.3% |
||||||
Patient days |
383,958 |
356,914 |
7.6% |
1,563,259 |
1,623,465 |
-3.7% |
||||||
Average daily census |
4,173.5 |
3,879.5 |
7.6% |
16,991.9 |
17,646.4 |
-3.7% |
||||||
Occupancy-licensed beds |
64.7% |
60.7% |
6.5% |
72.1% |
74.7% |
-3.4% |
||||||
Occupancy-available beds |
66.5% |
62.5% |
6.4% |
72.4% |
75.0% |
-3.4% |
||||||
Admissions |
71,682 |
79,285 |
-9.6% |
115,569 |
122,709 |
-5.8% |
||||||
Length of stay |
5.4 |
4.5 |
19.0% |
13.5 |
13.2 |
2.2% |
||||||
Inpatient revenue |
|
|
16.2% |
|
|
-1.9% |
||||||
Outpatient revenue |
4,128,549 |
4,477,277 |
-7.8% |
243,600 |
257,690 |
-5.5% |
||||||
Total patient revenue |
12,265,813 |
11,482,109 |
6.8% |
2,731,168 |
2,794,194 |
-2.3% |
||||||
Other revenue |
127,396 |
114,026 |
11.7% |
53,105 |
57,602 |
-7.8% |
||||||
Gross hospital revenue |
12,393,209 |
11,596,135 |
6.9% |
2,784,273 |
2,851,796 |
-2.4% |
||||||
Total deductions |
10,783,206 |
10,067,600 |
7.1% |
1,484,682 |
1,559,980 |
-4.8% |
||||||
Net hospital revenue |
|
|
5.3% |
|
|
0.6% |
||||||
SAME FACILITY: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
312 |
312 |
0.0% |
||||||
Average licensed beds |
6,451 |
6,387 |
1.0% |
23,440 |
23,350 |
0.4% |
||||||
Average available beds |
6,279 |
6,211 |
1.1% |
23,338 |
23,249 |
0.4% |
||||||
Patient days |
383,958 |
356,914 |
7.6% |
1,556,152 |
1,609,071 |
-3.3% |
||||||
Average daily census |
4,173.5 |
3,879.5 |
7.6% |
16,914.7 |
17,489.9 |
-3.3% |
||||||
Occupancy-licensed beds |
64.7% |
60.7% |
6.6% |
72.2% |
74.9% |
-3.7% |
||||||
Occupancy-available beds |
66.5% |
62.5% |
6.3% |
72.5% |
75.2% |
-3.7% |
||||||
Admissions |
71,682 |
79,285 |
-9.6% |
114,902 |
121,345 |
-5.3% |
||||||
Length of stay |
5.4 |
4.5 |
19.0% |
13.5 |
13.3 |
2.1% |
|
||||||||||||
Selected Hospital Statistics |
||||||||||||
For the Nine Months ended |
||||||||||||
|
||||||||||||
AS REPORTED: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
330 |
327 |
0.9% |
||||||
Average licensed beds |
6,451 |
6,376 |
1.2% |
23,591 |
23,792 |
-0.8% |
||||||
Average available beds |
6,279 |
6,200 |
1.3% |
23,488 |
23,692 |
-0.9% |
||||||
Patient days |
1,071,830 |
1,084,534 |
-1.2% |
4,620,471 |
4,874,801 |
-5.2% |
||||||
Average daily census |
3,911.8 |
3,972.6 |
-1.5% |
16,863.0 |
17,856.4 |
-5.6% |
||||||
Occupancy-licensed beds |
60.6% |
62.3% |
-2.7% |
71.5% |
75.1% |
-4.8% |
||||||
Occupancy-available beds |
62.3% |
64.1% |
-2.8% |
71.8% |
75.4% |
-4.7% |
||||||
Admissions |
213,658 |
238,827 |
-10.5% |
339,356 |
368,103 |
-7.8% |
||||||
Length of stay |
5.0 |
4.5 |
10.5% |
13.6 |
13.2 |
2.8% |
||||||
Inpatient revenue |
|
|
7.0% |
|
|
-3.6% |
||||||
Outpatient revenue |
12,204,970 |
13,137,199 |
-7.1% |
719,513 |
792,929 |
-9.3% |
||||||
Total patient revenue |
34,900,483 |
34,357,670 |
1.6% |
8,017,979 |
8,361,058 |
-4.1% |
||||||
Other revenue |
513,423 |
337,369 |
52.2% |
223,212 |
168,341 |
32.6% |
||||||
Gross hospital revenue |
35,413,906 |
34,695,039 |
2.1% |
8,241,191 |
8,529,399 |
-3.4% |
||||||
Total deductions |
30,815,348 |
30,119,951 |
2.3% |
4,376,368 |
4,630,959 |
-5.5% |
||||||
Net hospital revenue |
|
|
0.5% |
|
|
-0.9% |
||||||
SAME FACILITY: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
26 |
26 |
0.0% |
312 |
312 |
0.0% |
||||||
Average licensed beds |
6,451 |
6,376 |
1.2% |
23,441 |
23,333 |
0.5% |
||||||
Average available beds |
6,279 |
6,200 |
1.3% |
23,339 |
23,233 |
0.5% |
||||||
Patient days |
1,071,830 |
1,084,534 |
-1.2% |
4,598,843 |
4,823,337 |
-4.7% |
||||||
Average daily census |
3,911.8 |
3,972.6 |
-1.5% |
16,784.1 |
17,667.9 |
-5.0% |
||||||
Occupancy-licensed beds |
60.6% |
62.3% |
-2.7% |
71.6% |
75.7% |
-5.4% |
||||||
Occupancy-available beds |
62.3% |
64.1% |
-2.8% |
71.9% |
76.0% |
-5.4% |
||||||
Admissions |
213,658 |
238,827 |
-10.5% |
337,566 |
363,608 |
-7.2% |
||||||
Length of stay |
5.0 |
4.5 |
10.5% |
13.6 |
13.3 |
2.7% |
View original content:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2020-third-quarter-financial-results-301163372.html
SOURCE
Steve Filton, Chief Financial Officer, 610-768-3300