UNIVERSAL HEALTH SERVICES, INC. ANNOUNCES 2023 SECOND QUARTER FINANCIAL RESULTS
07/25/2023
Consolidated Results of Operations, As Reported and As Adjusted – Three-month periods ended
As reflected on the Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), our adjusted net income attributable to UHS during the second quarter of 2023 was
As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI", NCI is net income attributable to noncontrolling interests), was
Consolidated Results of Operations, As Reported and As Adjusted – Six-month periods ended
Reported net income attributable to UHS was
As reflected on the Supplemental Schedule, our adjusted net income attributable to UHS during the first six months of 2023, was
As reflected on the Supplemental Schedule, included in our reported results were unrealized after-tax losses of
As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI"), was
Acute Care Services – Three and six-month periods ended
During the second quarter of 2023, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased by 7.7% while adjusted patient days increased by 6.9%, as compared to the second quarter of 2022. At these facilities, during the second quarter of 2023, net revenue per adjusted admission increased by 1.3% while net revenue per adjusted patient day increased by 2.0%, as compared to the second quarter of 2022. Net revenues generated from our acute care services, on a same facility basis, increased by 9.7% during the second quarter of 2023, as compared to the second quarter of 2022.
During the six-month period ended
Behavioral Health Care Services – Three and six-month periods ended
During the second quarter of 2023, at our behavioral health care facilities on a same facility basis, adjusted admissions increased by 3.3% while adjusted patient days increased by 1.5%, as compared to the second quarter of 2022. At these facilities, during the second quarter of 2023, net revenue per adjusted admission increased by 4.4% and net revenue per adjusted patient day increased by 6.2%, as compared to the second quarter of 2022. Net revenues generated from our behavioral health care services, on a same facility basis, increased by 7.8% during the second quarter of 2023, as compared to the second quarter of 2022.
During the six-month period ended
Net Cash Provided by Operating Activities and Liquidity:
Net Cash Provided by Operating Activities:
During the six-month period ended
Liquidity:
As of
Stock Repurchase Program:
As of
During the second quarter of 2023, we have repurchased 758,578 shares at an aggregate cost of approximately
As of
Revised 2023 Operating Results Forecasts:
Based upon the operating trends and financial results experienced during the first six months of 2023, as indicated on the Revised Forecast table below, we are increasing the lower end of our guidance range for consolidated net revenues, earnings before interest, taxes, depreciation & amortization, and the impacts of other income/expense and net income attributable to noncontrolling interests ("Adjusted EBITDA, net of NCI"), and adjusted net income attributable to UHS per diluted share ("Adjusted EPS-diluted") for the year ended
The tables below include our revised 2023 operating results forecasts for the year ended
Revised Forecast |
Original Forecast |
||||
For the Year Ended |
For the Year Ended |
||||
|
|
||||
Low |
High |
Low |
High |
||
Net revenues |
|
|
|
|
|
Adjusted EBITDA, net of NCI |
|
|
|
|
|
Adjusted EPS – diluted |
|
|
|
|
Adjusted EPS-diluted and Adjusted EBITDA net of NCI, are non-GAAP financial measures and should be examined in connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in our filings with the
Conference call information:
We will hold a conference call for investors and analysts at
Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. A replay of the call will be available for one full year following the live call.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
One of the nation's largest and most respected providers of hospital and healthcare services,
Our operating philosophy is as effective today as it was upon the Company's founding in 1979, enabling us to provide compassionate care to our patients and their loved ones. Our strategy includes building or acquiring high quality hospitals in rapidly growing markets, investing in the people and equipment needed to allow each facility to thrive, and becoming the leading healthcare provider in each community we serve.
Headquartered in
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to the potential impact of COVID-19 on our operations and financial results, those related to healthcare industry trends and those detailed in our filings with the
Many of the factors that could affect our future results are beyond our control or ability to predict, including, but not limited to:
- The nationwide shortage of nurses and other clinical staff and support personnel has been a significant operating issue facing us and other healthcare providers. In some areas, the labor scarcity is putting a strain on our resources and staff, which has required us to utilize higher‑cost temporary labor and pay premiums above standard compensation for essential workers. These factors, which had a material unfavorable impact on our results of operations during 2022, could continue to have an unfavorable material impact on our results of operations for the foreseeable future.
- The impact of the COVID-19 pandemic, which began in March, 2020, has had a material effect on our operations and financial results, at various times, since that time. We cannot predict if there will be future disruptions caused by the COVID‑19 pandemic.
- A significant portion of our revenues are derived from federal and state government programs including the Medicare and Medicaid programs. Payments from these programs are subject to statutory and regulatory changes, administrative rulings, interpretations and determinations, requirements for utilization review, and federal and state funding restrictions. Changes to these programs, if adopted, could materially affect program payments which could materially impact our results of operations.
- The increase in interest rates has substantially increased our borrowings costs and reduced our ability to access the capital markets on favorable terms. Additional increases in interest rates could have a significant unfavorable impact on our future results of operations and the resulting effect on the capital markets could adversely affect our ability to carry out our strategy.
We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and Adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
|
|||||||
Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Six months |
||||||
ended |
ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Net revenues |
|
|
|
|
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
1,770,271 |
1,691,472 |
3,523,606 |
3,383,742 |
|||
Other operating expenses |
938,314 |
867,885 |
1,817,265 |
1,688,819 |
|||
Supplies expense |
380,294 |
354,993 |
760,283 |
726,066 |
|||
Depreciation and amortization |
143,744 |
143,850 |
285,365 |
287,634 |
|||
Lease and rental expense |
35,387 |
31,773 |
70,309 |
63,811 |
|||
3,268,010 |
3,089,973 |
6,456,828 |
6,150,072 |
||||
Income from operations |
280,128 |
233,434 |
558,828 |
466,291 |
|||
Interest expense, net |
48,831 |
25,676 |
99,707 |
47,349 |
|||
Other (income) expense, net |
6,602 |
(1,972) |
20,325 |
9,229 |
|||
Income before income taxes |
224,695 |
209,730 |
438,796 |
409,713 |
|||
Provision for income taxes |
55,393 |
50,949 |
107,119 |
99,911 |
|||
Net income |
169,302 |
158,781 |
331,677 |
309,802 |
|||
Less: Net income (loss) attributable to |
|||||||
noncontrolling interests ("NCI") |
(2,011) |
(5,281) |
(2,751) |
(8,173) |
|||
Net income attributable to UHS |
|
|
|
|
|||
Basic earnings per share attributable to UHS (a) |
|
|
|
|
|||
Diluted earnings per share attributable to UHS (a) |
|
|
|
|
|
|||||||
Footnotes to Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Six months |
||||||
(a) Earnings per share calculation: |
ended |
ended |
|||||
2023 |
2022 |
2023 |
2022 |
||||
Basic and diluted: |
|||||||
Net income attributable to UHS |
|
|
|
|
|||
Less: Net income attributable to unvested restricted share grants |
(61) |
(164) |
(190) |
(413) |
|||
Net income attributable to UHS - basic and diluted |
|
|
|
|
|||
Weighted average number of common shares - basic |
70,073 |
73,682 |
70,304 |
74,356 |
|||
Basic earnings per share attributable to UHS: |
|
|
|
|
|||
Weighted average number of common shares |
70,073 |
73,682 |
70,304 |
74,356 |
|||
Add: Other share equivalents |
766 |
753 |
859 |
882 |
|||
Weighted average number of common shares and equiv. - diluted |
70,839 |
74,435 |
71,163 |
75,238 |
|||
Diluted earnings per share attributable to UHS: |
|
|
|
|
|
|||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
For the Three Months ended |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization |
|||||||
Three months ended |
% Net |
Three months ended |
% Net |
||||
|
revenues |
|
revenues |
||||
Net income attributable to UHS |
|
|
|||||
Depreciation and amortization |
143,744 |
143,850 |
|||||
Interest expense, net |
48,831 |
25,676 |
|||||
Provision for income taxes |
55,393 |
50,949 |
|||||
EBITDA net of NCI |
|
11.8 % |
|
11.6 % |
|||
Other (income) expense, net |
6,602 |
(1,972) |
|||||
Adjusted EBITDA net of NCI |
|
12.0 % |
|
11.5 % |
|||
Net revenues |
|
|
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Three months ended |
Three months ended |
||||||
|
|
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Net income attributable to UHS |
|
|
|
|
|||
Plus/minus after-tax adjustments: |
|||||||
Unrealized loss (gain) on equity securities |
8,051 |
0.11 |
(153) |
- |
|||
Subtotal adjustments |
8,051 |
0.11 |
(153) |
- |
|||
Adjusted net income attributable to UHS |
|
|
|
|
|
|||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
For the Six Months ended |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization |
|||||||
Six months ended |
% Net |
Six months ended |
% Net |
||||
|
revenues |
|
revenues |
||||
Net income attributable to UHS |
|
|
|||||
Depreciation and amortization |
285,365 |
287,634 |
|||||
Interest expense, net |
99,707 |
47,349 |
|||||
Provision for income taxes |
107,119 |
99,911 |
|||||
EBITDA net of NCI |
|
11.8 % |
|
11.4 % |
|||
Other (income) expense, net |
20,325 |
9,229 |
|||||
Adjusted EBITDA net of NCI |
|
12.1 % |
|
11.5 % |
|||
Net revenues |
|
|
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Six months ended |
Six months ended |
||||||
|
|
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Net income attributable to UHS |
|
|
|
|
|||
Plus/minus after-tax adjustments: |
|||||||
Unrealized loss on equity securities |
12,512 |
0.17 |
9,384 |
0.13 |
|||
Subtotal adjustments |
12,512 |
0.17 |
9,384 |
0.13 |
|||
Adjusted net income attributable to UHS |
|
|
|
|
|
||||||
Condensed Consolidated Balance Sheets |
||||||
(in thousands) |
||||||
(unaudited) |
||||||
|
|
|||||
2023 |
2022 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
79,451 |
$ |
102,818 |
||
Accounts receivable, net |
2,103,478 |
2,017,722 |
||||
Supplies |
215,380 |
218,517 |
||||
Other current assets |
226,405 |
198,283 |
||||
Total current assets |
2,624,714 |
2,537,340 |
||||
Property and equipment |
11,441,608 |
11,085,852 |
||||
Less: accumulated depreciation |
(5,413,892) |
(5,167,394) |
||||
6,027,716 |
5,918,458 |
|||||
Other assets: |
||||||
|
3,929,722 |
3,909,456 |
||||
Deferred income taxes |
109,773 |
68,397 |
||||
Right of use assets-operating leases |
446,618 |
454,650 |
||||
Deferred charges |
5,858 |
6,264 |
||||
Other |
587,908 |
599,623 |
||||
Total Assets |
$ |
13,732,309 |
$ |
13,494,188 |
||
Liabilities and Stockholders' Equity |
||||||
Current liabilities: |
||||||
Current maturities of long-term debt |
$ |
111,357 |
$ |
81,447 |
||
Accounts payable and other liabilities |
1,843,379 |
1,760,588 |
||||
Operating lease liabilities |
73,649 |
67,776 |
||||
Federal and state taxes |
6,962 |
4,608 |
||||
Total current liabilities |
2,035,347 |
1,914,419 |
||||
Other noncurrent liabilities |
571,206 |
487,669 |
||||
Operating lease liabilities noncurrent |
387,709 |
395,522 |
||||
Long-term debt |
4,605,075 |
4,726,533 |
||||
Redeemable noncontrolling interest |
4,213 |
4,695 |
||||
UHS common stockholders' equity |
6,087,182 |
5,920,582 |
||||
Noncontrolling interest |
41,577 |
44,768 |
||||
Total equity |
6,128,759 |
5,965,350 |
||||
Total Liabilities and Stockholders' Equity |
$ |
13,732,309 |
$ |
13,494,188 |
|
|||
Consolidated Statements of Cash Flows |
|||
(in thousands) |
|||
(unaudited) |
|||
Six months |
|||
ended |
|||
2023 |
2022 |
||
Cash Flows from Operating Activities: |
|||
Net income |
|
|
|
Adjustments to reconcile net income to net |
|||
cash provided by operating activities: |
|||
Depreciation & amortization |
285,365 |
287,634 |
|
(Gain) loss on sale of assets and businesses |
(6,250) |
1,084 |
|
Stock-based compensation expense |
43,062 |
41,640 |
|
Changes in assets & liabilities, net of effects from |
|||
acquisitions and dispositions: |
|||
Accounts receivable |
(82,078) |
(89,729) |
|
Accrued interest |
(107) |
1,329 |
|
Accrued and deferred income taxes |
(32,695) |
(34,260) |
|
Other working capital accounts |
20,216 |
(98,811) |
|
Medicare accelerated payments and deferred CARES Act and other grants |
2,741 |
5,339 |
|
Other assets and deferred charges |
32,746 |
30,278 |
|
Other |
15,471 |
(15,763) |
|
Accrued insurance expense, net of commercial premiums paid |
95,157 |
97,570 |
|
Payments made in settlement of self-insurance claims |
(51,604) |
(58,066) |
|
Net cash provided by operating activities |
653,701 |
478,047 |
|
Cash Flows from Investing Activities: |
|||
Property and equipment additions |
(336,664) |
(407,962) |
|
Proceeds received from sales of assets and businesses |
23,688 |
10,232 |
|
Acquisition of businesses and property |
(3,728) |
(12,485) |
|
(Outflows) inflows from foreign exchange contracts that hedge our net |
(31,305) |
84,535 |
|
Decrease in capital reserves of commercial insurance subsidiary |
0 |
100 |
|
Net cash used in investing activities |
(348,009) |
(325,580) |
|
Cash Flows from Financing Activities: |
|||
Repayments of long-term debt |
(93,557) |
(226,854) |
|
Additional borrowings |
0 |
700,000 |
|
Financing costs |
(293) |
(2,387) |
|
Repurchase of common shares |
(209,756) |
(565,182) |
|
Dividends paid |
(28,263) |
(29,641) |
|
Issuance of common stock |
6,598 |
6,661 |
|
Profit distributions to noncontrolling interests |
(4,735) |
(5,323) |
|
Purchase (sale) of ownership interests by (from) minority members |
407 |
(1,307) |
|
Net cash used in financing activities |
(329,599) |
(124,033) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
2,377 |
(5,457) |
|
Decrease (increase) in cash, cash equivalents and restricted cash |
(21,530) |
22,977 |
|
Cash, cash equivalents and restricted cash, beginning of period |
200,837 |
178,934 |
|
Cash, cash equivalents and restricted cash, end of period |
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|||
Interest paid |
|
|
|
Income taxes paid, net of refunds |
|
|
|
Noncash purchases of property and equipment |
|
|
|
|||||||||
Supplemental Statistical Information |
|||||||||
(unaudited) |
|||||||||
% Change |
% Change |
||||||||
3 Months ended |
6 Months ended |
||||||||
Same Facility: |
|
|
|||||||
Acute Care Hospitals |
|||||||||
Revenues |
9.7 % |
6.6 % |
|||||||
Adjusted Admissions |
7.7 % |
9.1 % |
|||||||
Adjusted |
6.9 % |
5.2 % |
|||||||
Revenue Per Adjusted Admission |
1.3 % |
-3.3 % |
|||||||
Revenue Per Adjusted |
2.0 % |
0.3 % |
|||||||
Behavioral Health Hospitals |
|||||||||
Revenues |
7.8 % |
8.7 % |
|||||||
Adjusted Admissions |
3.3 % |
5.4 % |
|||||||
Adjusted |
1.5 % |
3.1 % |
|||||||
Revenue Per Adjusted Admission |
4.4 % |
3.3 % |
|||||||
Revenue Per Adjusted |
6.2 % |
5.6 % |
|||||||
UHS Consolidated |
Second Quarter Ended |
Six Months Ended |
|||||||
|
|
|
|
||||||
Revenues |
|
|
|
|
|||||
EBITDA net of NCI |
|
|
|
|
|||||
EBITDA Margin net of NCI |
11.8 % |
11.6 % |
11.8 % |
11.4 % |
|||||
Adjusted EBITDA net of NCI |
|
|
|
|
|||||
Adjusted EBITDA Margin net of NCI |
12.0 % |
11.5 % |
12.1 % |
11.5 % |
|||||
Cash Flow From Operations |
|
|
|
|
|||||
Days Sales Outstanding |
54 |
50 |
54 |
50 |
|||||
Capital Expenditures |
|
|
|
|
|||||
Debt |
|
|
|||||||
UHS' Shareholders Equity |
|
|
|||||||
Debt / Total Capitalization |
43.7 % |
44.5 % |
|||||||
Debt / EBITDA net of NCI (1) |
2.83 |
2.81 |
|||||||
Debt / Adjusted EBITDA net of NCI (1) |
2.70 |
2.81 |
|||||||
Debt / Cash From Operations (1) |
4.03 |
3.76 |
|||||||
(1) Latest 4 quarters. |
|
||||||||||||||||
Acute Care Hospital Services |
||||||||||||||||
For the Three and Six Months ended |
||||||||||||||||
|
||||||||||||||||
(in thousands) |
||||||||||||||||
Same Facility Basis - Acute Care Hospital Services |
||||||||||||||||
Three months ended |
Three months ended |
Six months ended |
Six months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues |
|
100.0 % |
|
100.0 % |
|
100.0 % |
|
100.0 % |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
828,503 |
42.4 % |
799,804 |
44.9 % |
1,639,056 |
42.7 % |
1,611,447 |
44.7 % |
||||||||
Other operating expenses |
548,713 |
28.1 % |
469,560 |
26.4 % |
1,041,113 |
27.1 % |
904,030 |
25.1 % |
||||||||
Supplies expense |
323,746 |
16.6 % |
292,303 |
16.4 % |
640,002 |
16.7 % |
602,385 |
16.7 % |
||||||||
Depreciation and amortization |
91,511 |
4.7 % |
89,980 |
5.1 % |
178,438 |
4.6 % |
181,744 |
5.0 % |
||||||||
Lease and rental expense |
23,639 |
1.2 % |
20,204 |
1.1 % |
47,231 |
1.2 % |
40,909 |
1.1 % |
||||||||
Subtotal-operating expenses |
1,816,112 |
93.0 % |
1,671,851 |
93.9 % |
3,545,840 |
92.3 % |
3,340,515 |
92.7 % |
||||||||
Income from operations |
137,157 |
7.0 % |
107,950 |
6.1 % |
296,509 |
7.7 % |
263,983 |
7.3 % |
||||||||
Interest expense, net |
(503) |
(0.0) % |
478 |
0.0 % |
(1,080) |
(0.0) % |
1,116 |
0.0 % |
||||||||
Other (income) expense, net |
0 |
- |
221 |
0.0 % |
6,213 |
0.2 % |
422 |
0.0 % |
||||||||
Income before income taxes |
|
7.0 % |
|
6.0 % |
|
7.6 % |
|
7.3 % |
||||||||
All Acute Care Hospital Services |
||||||||||||||||
Three months ended |
Three months ended |
Six months ended |
Six months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues |
|
100.0 % |
|
100.0 % |
|
100.0 % |
|
100.0 % |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
836,331 |
41.8 % |
829,040 |
44.2 % |
1,680,291 |
42.3 % |
1,672,946 |
44.2 % |
||||||||
Other operating expenses |
590,616 |
29.5 % |
532,504 |
28.4 % |
1,134,916 |
28.5 % |
1,014,582 |
26.8 % |
||||||||
Supplies expense |
327,650 |
16.4 % |
302,728 |
16.1 % |
655,710 |
16.5 % |
624,155 |
16.5 % |
||||||||
Depreciation and amortization |
94,304 |
4.7 % |
95,004 |
5.1 % |
187,630 |
4.7 % |
189,538 |
5.0 % |
||||||||
Lease and rental expense |
24,035 |
1.2 % |
20,482 |
1.1 % |
48,189 |
1.2 % |
41,334 |
1.1 % |
||||||||
Subtotal-operating expenses |
1,872,936 |
93.5 % |
1,779,758 |
94.9 % |
3,706,736 |
93.2 % |
3,542,555 |
93.5 % |
||||||||
Income from operations |
130,143 |
6.5 % |
95,758 |
5.1 % |
269,875 |
6.8 % |
245,277 |
6.5 % |
||||||||
Interest expense, net |
(503) |
(0.0) % |
478 |
0.0 % |
(1,080) |
(0.0) % |
1,116 |
0.0 % |
||||||||
Other (income) expense, net |
119 |
0.0 % |
221 |
0.0 % |
7,132 |
0.2 % |
422 |
0.0 % |
||||||||
Income before income taxes |
|
6.5 % |
|
5.1 % |
|
6.6 % |
|
6.4 % |
We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended |
||||||||||||||||||
The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months. |
|
||||||||||||||||
Behavioral Health Care Services |
||||||||||||||||
For the Three and Six Months ended |
||||||||||||||||
|
||||||||||||||||
(in thousands) |
||||||||||||||||
Same Facility - Behavioral Health Care Services |
||||||||||||||||
Three months ended |
Three months ended |
Six months ended |
Six months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues |
|
100.0 % |
|
100.0 % |
|
100.0 % |
|
100.0 % |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
843,222 |
55.6 % |
767,333 |
54.5 % |
1,649,168 |
55.4 % |
1,513,493 |
55.3 % |
||||||||
Other operating expenses |
296,203 |
19.5 % |
274,146 |
19.5 % |
573,572 |
19.3 % |
542,694 |
19.8 % |
||||||||
Supplies expense |
53,773 |
3.5 % |
52,373 |
3.7 % |
106,103 |
3.6 % |
101,991 |
3.7 % |
||||||||
Depreciation and amortization |
46,554 |
3.1 % |
45,280 |
3.2 % |
91,555 |
3.1 % |
90,762 |
3.3 % |
||||||||
Lease and rental expense |
11,203 |
0.7 % |
10,415 |
0.7 % |
21,785 |
0.7 % |
20,676 |
0.8 % |
||||||||
Subtotal-operating expenses |
1,250,955 |
82.5 % |
1,149,547 |
81.7 % |
2,442,183 |
82.0 % |
2,269,616 |
82.9 % |
||||||||
Income from operations |
266,050 |
17.5 % |
257,600 |
18.3 % |
534,541 |
18.0 % |
468,343 |
17.1 % |
||||||||
Interest expense, net |
993 |
0.1 % |
1,360 |
0.1 % |
2,071 |
0.1 % |
2,587 |
0.1 % |
||||||||
Other (income) expense, net |
(733) |
(0.0) % |
(643) |
(0.0) % |
(1,309) |
(0.0) % |
(758) |
(0.0) % |
||||||||
Income before income taxes |
265,790 |
17.5 % |
|
18.3 % |
|
17.9 % |
|
17.0 % |
||||||||
All Behavioral Health Care Services |
||||||||||||||||
Three months ended |
Three months ended |
Six months ended |
Six months ended |
|||||||||||||
|
|
|
|
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues |
|
100.0 % |
|
100.0 % |
|
100.0 % |
|
100.0 % |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
844,308 |
54.7 % |
773,966 |
54.0 % |
1,654,094 |
54.5 % |
1,527,852 |
54.6 % |
||||||||
Other operating expenses |
322,518 |
20.9 % |
299,782 |
20.9 % |
627,750 |
20.7 % |
598,249 |
21.4 % |
||||||||
Supplies expense |
53,837 |
3.5 % |
52,655 |
3.7 % |
106,325 |
3.5 % |
102,832 |
3.7 % |
||||||||
Depreciation and amortization |
46,778 |
3.0 % |
45,863 |
3.2 % |
92,397 |
3.0 % |
91,942 |
3.3 % |
||||||||
Lease and rental expense |
11,255 |
0.7 % |
10,973 |
0.8 % |
21,923 |
0.7 % |
21,793 |
0.8 % |
||||||||
Subtotal-operating expenses |
1,278,696 |
82.9 % |
1,183,239 |
82.5 % |
2,502,489 |
82.5 % |
2,342,668 |
83.7 % |
||||||||
Income from operations |
263,498 |
17.1 % |
250,681 |
17.5 % |
530,194 |
17.5 % |
457,719 |
16.3 % |
||||||||
Interest expense, net |
993 |
0.1 % |
1,366 |
0.1 % |
2,204 |
0.1 % |
2,731 |
0.1 % |
||||||||
Other (income) expense, net |
(1,188) |
(0.1) % |
(643) |
(0.0) % |
(2,059) |
(0.1) % |
(758) |
(0.0) % |
||||||||
Income before income taxes |
263,693 |
17.1 % |
|
17.4 % |
|
17.5 % |
|
16.3 % |
We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments, lawsuits and reserves established in connection with the government's investigation of our behavioral health care facilities, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended |
||||||||||||||||||
The All Behavioral Health Care Services table summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months as well as the results of certain facilities that were closed or restructured during the past year. |
|
||||||||||||
Selected Hospital Statistics |
||||||||||||
For the Three Months ended |
||||||||||||
|
||||||||||||
AS REPORTED: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
27 |
28 |
-3.6 % |
331 |
333 |
-0.6 % |
||||||
Average licensed beds |
6,624 |
6,971 |
-5.0 % |
24,189 |
24,340 |
-0.6 % |
||||||
Average available beds |
6,452 |
6,799 |
-5.1 % |
24,089 |
24,240 |
-0.6 % |
||||||
Patient days |
384,373 |
375,955 |
2.2 % |
1,588,575 |
1,574,715 |
0.9 % |
||||||
Average daily census |
4,223.8 |
4,131.4 |
2.2 % |
17,456.9 |
17,304.6 |
0.9 % |
||||||
Occupancy-licensed beds |
63.8 % |
59.3 % |
7.6 % |
72.2 % |
71.1 % |
1.5 % |
||||||
Occupancy-available beds |
65.5 % |
60.8 % |
7.7 % |
72.5 % |
71.4 % |
1.5 % |
||||||
Admissions |
79,100 |
76,713 |
3.1 % |
119,656 |
116,627 |
2.6 % |
||||||
Length of stay |
4.9 |
4.9 |
-0.8 % |
13.3 |
13.4 |
-0.9 % |
||||||
Inpatient revenue |
|
|
12.9 % |
|
|
4.2 % |
||||||
Outpatient revenue |
7,515,780 |
6,206,039 |
21.1 % |
281,036 |
268,489 |
4.7 % |
||||||
Total patient revenue |
18,476,625 |
15,912,770 |
16.1 % |
2,951,406 |
2,830,042 |
4.3 % |
||||||
Other revenue |
240,899 |
202,975 |
18.7 % |
73,926 |
75,359 |
-1.9 % |
||||||
Gross hospital revenue |
18,717,524 |
16,115,745 |
16.1 % |
3,025,332 |
2,905,401 |
4.1 % |
||||||
Total deductions |
16,714,445 |
14,240,229 |
17.4 % |
1,483,138 |
1,471,481 |
0.8 % |
||||||
Net hospital revenue |
|
|
6.8 % |
|
|
7.6 % |
||||||
SAME FACILITY: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
27 |
27 |
0.0 % |
330 |
330 |
0.0 % |
||||||
Average licensed beds |
6,624 |
6,689 |
-1.0 % |
24,063 |
23,991 |
0.3 % |
||||||
Average available beds |
6,452 |
6,517 |
-1.0 % |
23,963 |
23,891 |
0.3 % |
||||||
Patient days |
384,373 |
362,044 |
6.2 % |
1,578,277 |
1,559,048 |
1.2 % |
||||||
Average daily census |
4,223.8 |
3,978.5 |
6.2 % |
17,343.7 |
17,132.4 |
1.2 % |
||||||
Occupancy-licensed beds |
63.8 % |
59.5 % |
7.2 % |
72.1 % |
71.4 % |
0.9 % |
||||||
Occupancy-available beds |
65.5 % |
61.0 % |
7.2 % |
72.4 % |
71.7 % |
0.9 % |
||||||
Admissions |
79,100 |
73,927 |
7.0 % |
118,778 |
115,271 |
3.0 % |
||||||
Length of stay |
4.9 |
4.9 |
-0.8 % |
13.3 |
13.5 |
-1.8 % |
|
||||||||||||
Selected Hospital Statistics |
||||||||||||
For the Six Months ended |
||||||||||||
|
||||||||||||
AS REPORTED: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
27 |
28 |
-3.6 % |
331 |
333 |
-0.6 % |
||||||
Average licensed beds |
6,711 |
6,860 |
-2.2 % |
24,210 |
24,291 |
-0.3 % |
||||||
Average available beds |
6,539 |
6,688 |
-2.2 % |
24,110 |
24,191 |
-0.3 % |
||||||
Patient days |
788,626 |
781,907 |
0.9 % |
3,161,147 |
3,081,066 |
2.6 % |
||||||
Average daily census |
4,357.0 |
4,319.9 |
0.9 % |
17,464.9 |
17,022.5 |
2.6 % |
||||||
Occupancy-licensed beds |
64.9 % |
63.0 % |
3.1 % |
72.1 % |
70.1 % |
2.9 % |
||||||
Occupancy-available beds |
66.6 % |
64.6 % |
3.2 % |
72.4 % |
70.4 % |
2.9 % |
||||||
Admissions |
159,226 |
152,002 |
4.8 % |
240,216 |
229,060 |
4.9 % |
||||||
Length of stay |
5.0 |
5.1 |
-3.7 % |
13.2 |
13.5 |
-2.2 % |
||||||
Inpatient revenue |
|
|
12.1 % |
|
|
6.0 % |
||||||
Outpatient revenue |
14,811,896 |
11,981,578 |
23.6 % |
553,407 |
525,602 |
5.3 % |
||||||
Total patient revenue |
37,174,232 |
31,927,540 |
16.4 % |
5,851,767 |
5,523,629 |
5.9 % |
||||||
Other revenue |
462,892 |
387,456 |
19.5 % |
139,244 |
142,056 |
-2.0 % |
||||||
Gross hospital revenue |
37,637,124 |
32,314,996 |
16.5 % |
5,991,011 |
5,665,685 |
5.7 % |
||||||
Total deductions |
33,660,513 |
28,527,164 |
18.0 % |
2,958,328 |
2,865,298 |
3.2 % |
||||||
Net hospital revenue |
|
|
5.0 % |
|
|
8.3 % |
||||||
SAME FACILITY: |
||||||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||||||
|
|
% change |
|
|
% change |
|||||||
Hospitals owned and leased |
27 |
27 |
0.0 % |
330 |
330 |
0.0 % |
||||||
Average licensed beds |
6,538 |
6,578 |
-0.6 % |
24,024 |
23,939 |
0.4 % |
||||||
Average available beds |
6,366 |
6,406 |
-0.6 % |
23,924 |
23,839 |
0.4 % |
||||||
Patient days |
776,943 |
752,308 |
3.3 % |
3,136,187 |
3,047,895 |
2.9 % |
||||||
Average daily census |
4,292.5 |
4,156.4 |
3.3 % |
17,327.0 |
16,839.2 |
2.9 % |
||||||
Occupancy-licensed beds |
65.7 % |
63.2 % |
3.9 % |
72.1 % |
70.3 % |
2.5 % |
||||||
Occupancy-available beds |
67.4 % |
64.9 % |
3.9 % |
72.4 % |
70.6 % |
2.5 % |
||||||
Admissions |
156,837 |
146,434 |
7.1 % |
237,799 |
226,006 |
5.2 % |
||||||
Length of stay |
5.0 |
5.1 |
-3.6 % |
13.2 |
13.5 |
-2.2 % |
|
|||||||||
Supplemental Non-GAAP Disclosures |
|||||||||
2023 Revised Operating Results Forecast |
|||||||||
(in thousands, except per share amounts) |
|||||||||
Forecast For The Year Ending |
|||||||||
% Net |
% Net |
||||||||
Low |
revenues |
High |
revenues |
||||||
Net revenues |
|
|
|||||||
Adjusted net income attributable to UHS (a) |
|
|
|||||||
Depreciation and amortization |
584,725 |
584,725 |
|||||||
Interest expense |
198,996 |
198,996 |
|||||||
Other (income) expense, net |
1,353 |
1,353 |
|||||||
Provision for income taxes |
217,796 |
232,136 |
|||||||
Adjusted EBITDA net of NCI (b) |
|
12.0 % |
|
12.3 % |
|||||
Adjusted net income attributable to UHS, per diluted share (a) |
|
|
|||||||
Shares used in computing diluted earnings per share |
70,332 |
70,322 |
(a) Adjusted net income attributable to UHS/per diluted share are non-GAAP financial measures. The 2023 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as pre-tax unrealized gains/losses resulting from changes in the market value of shares of certain equity securities, and other potential material items including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, potential impacts of non-ordinary course acquisitions, divestitures, joint ventures or other strategic transactions, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets, other amounts that may be reflected in the current financial statements that relate to prior periods, and the impact of share repurchases that differ from our forecasted assumptions. It is also subject to certain conditions including those as set forth in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures. |
||||||||||
(b) Adjusted EBITDA net of NCI is a non-GAAP financial measure. To obtain a complete understanding of our financial performance, Adjusted EBITDA net of NCI should be examined in connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in our filings with the |
View original content:https://www.prnewswire.com/news-releases/universal-health-services-inc-announces-2023-second-quarter-financial-results-301885626.html
SOURCE
Steve Filton, Chief Financial Officer, 610-768-3300