Universal Health Services, Inc. Reports Financial Results For The Three And Nine Months Ended September 30, 2014
10/27/2014
Reported net income attributable to UHS was
Included in our reported results during the three and nine-month periods ended
Consolidated Results of Operations, As Adjusted – Three and nine-month periods ended
For the three-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2014 was an aggregate net unfavorable after-tax impact of approximately
- an after-tax charge of
$27.6 million ($44.0 million pre-tax), or$.27 per diluted share, incurred in connection with the previously disclosed$65 million settlement of Garden City Employees' Retirement System v.Psychiatric Solutions, Inc. ("PSI"),Joey A. Jacobs ,Brent Turner andJack E. Polson . This matter was a shareholder class action lawsuit filed in 2009 against PSI and certain of its former officers alleging their violations of federal securities laws and we assumed the defense and liability of this matter as a result of our acquisition of PSI in 2010. The charge incurred during the third quarter of 2014 is net of approximately$16 million of commercial insurance recoveries that we were entitled to and a previously recorded estimated reserve; - an aggregate after-tax charge of
$22.7 million ($36.2 million pre-tax), or$.23 per diluted share, recorded in connection with the costs related to extinguishment of debt resulting primarily from the early redemption of our previously outstanding$250 million , 7.00% senior unsecured notes that were scheduled to mature in 2018 and the repayment of$550 million of borrowings pursuant to the terms of our previously outstanding Term Loan B facility which was scheduled to mature in 2016, and; - an aggregate net unfavorable after-tax impact of
$4.5 million , or$.04 per diluted share, related to the incentive income and depreciation and amortization expense recorded in connection with the implementation of electronic health records ("EHR") applications at our acute care hospitals.
As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2013 was a net favorable after-tax impact of approximately
For the nine-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the nine-month period ended
Included in our reported results during the nine-month period ended
Acute Care Services – Three and nine-month periods ended
During the third quarter of 2014, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 4.1% and adjusted patient days increased 6.7%, as compared to the third quarter of 2013. Net revenues at these facilities increased 7.9% during the third quarter of 2014 as compared to the comparable quarter of the prior year. At these facilities, net revenue per adjusted admission increased 3.6% while net revenue per adjusted patient day increased 1.0% during the third quarter of 2014 as compared to the comparable quarter of 2013. On a same facility basis, the operating margin at our acute care hospitals increased to 18.3% during the third quarter of 2014 as compared to 14.4% during the third quarter of 2013. We define operating margin as net revenues less salaries, wages and benefits, other operating expenses and supplies expense (excluding the EHR impact, as indicated on the Supplemental Schedule).
During the first nine months of 2014, at our acute care hospitals on a same facility basis, adjusted admissions increased 2.3% and adjusted patient days increased 6.4%, as compared to the comparable period of 2013. Net revenues at these facilities increased 8.4% during the first nine months of 2014 as compared to the comparable period of the prior year. At these facilities, net revenue per adjusted admission increased 5.9% while net revenue per adjusted patient day increased 1.9% during the first nine months of 2014 as compared to the comparable period of 2013. On a same facility basis, the operating margin at our acute care hospitals increased to 19.1% during the first nine months of 2014 as compared to 15.1% during the comparable period of 2013.
We provide care to patients who meet certain financial or economic criteria without charge or at amounts substantially less than our established rates. Because we do not pursue collection of amounts determined to qualify as charity care, they are not reported in net revenues or in accounts receivable, net. Our acute care hospitals provided charity care and uninsured discounts, based on gross charges, amounting to approximately
Behavioral Health Care Services – Three and nine-month periods ended
During the third quarter of 2014, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 5.4% while adjusted patient days increased 2.1% compared to the third quarter of 2013. At these facilities, net revenue per adjusted admission decreased 0.3% while net revenue per adjusted patient day increased 2.9% during the third quarter of 2014 as compared to the comparable quarter in 2013. On a same facility basis, our behavioral health services' net revenues increased 6.2% during the third quarter of 2014, as compared to the comparable quarter in 2013, and the operating margins were 27.6% and 27.3% during the three-month periods ended
During the nine-month period ended
Acquisition of Cygnet and Share Repurchase Program:
As previously disclosed, in late September, 2014, we acquired the stock of
During the third quarter of 2014, our Board of Directors authorized a stock repurchase program whereby, from time to time as conditions allow, we may spend up to
Conference call information:
We will hold a conference call for investors and analysts at
A live broadcast of the conference call will be available on our website at www.uhsinc.com. A replay of the call will be available following the conclusion of the live call and will be available for one full year.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the
Our acute care hospitals are eligible for
We believe that operating income, operating margin, adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share and earnings before interest, taxes, depreciation and amortization ("EBITDA"), which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
Universal Health Services, Inc. |
|||||||
Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Nine months |
||||||
ended September 30, |
ended September 30, |
||||||
2014 |
2013 |
2014 |
2013 |
||||
Net revenues before provision for doubtful accounts |
$2,175,554 |
$2,134,740 |
$6,499,680 |
$6,294,750 |
|||
Less: Provision for doubtful accounts |
157,796 |
318,371 |
541,935 |
811,774 |
|||
Net revenues |
2,017,758 |
1,816,369 |
5,957,745 |
5,482,976 |
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
953,583 |
903,212 |
2,850,868 |
2,702,842 |
|||
Other operating expenses |
512,794 |
393,549 |
1,323,274 |
1,100,118 |
|||
Supplies expense |
222,708 |
206,995 |
662,280 |
613,981 |
|||
Depreciation and amortization |
93,456 |
86,971 |
277,506 |
248,465 |
|||
Lease and rental expense |
23,860 |
23,904 |
70,656 |
72,651 |
|||
Electronic health records incentive income |
(1,425) |
(23,148) |
(4,029) |
(27,943) |
|||
Costs related to extinguishment of debt |
36,171 |
0 |
36,171 |
0 |
|||
1,841,147 |
1,591,483 |
5,216,726 |
4,710,114 |
||||
Income from operations |
176,611 |
224,886 |
741,019 |
772,862 |
|||
Interest expense, net |
32,133 |
32,314 |
102,413 |
110,488 |
|||
Income before income taxes |
144,478 |
192,572 |
638,606 |
662,374 |
|||
Provision for income taxes |
48,440 |
69,473 |
224,102 |
241,537 |
|||
Net income |
96,038 |
123,099 |
414,504 |
420,837 |
|||
Less: Income attributable to |
|||||||
noncontrolling interests |
13,241 |
8,512 |
41,958 |
34,625 |
|||
Net income attributable to UHS |
$82,797 |
$114,587 |
$372,546 |
$386,212 |
|||
Basic earnings per share attributable to UHS (a) |
$0.84 |
$1.17 |
$3.77 |
$3.94 |
|||
Diluted earnings per share attributable to UHS (a) |
$0.82 |
$1.15 |
$3.71 |
$3.89 |
Universal Health Services, Inc. |
|||||||
Footnotes to Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Nine months |
||||||
ended September 30, |
ended September 30, |
||||||
2014 |
2013 |
2014 |
2013 |
||||
(a) Earnings per share calculation: |
|||||||
Basic and diluted: |
|||||||
Net income attributable to UHS |
$82,797 |
$114,587 |
$372,546 |
$386,212 |
|||
Less: Net income attributable to unvested restricted share grants |
(17) |
(43) |
(164) |
(200) |
|||
Net income attributable to UHS - basic and diluted |
$82,780 |
$114,544 |
$372,382 |
$386,012 |
|||
Weighted average number of common shares - basic |
99,052 |
98,151 |
98,832 |
97,965 |
|||
Basic earnings per share attributable to UHS: |
$0.84 |
$1.17 |
$3.77 |
$3.94 |
|||
Weighted average number of common shares |
99,052 |
98,151 |
98,832 |
97,965 |
|||
Add: Other share equivalents |
1,981 |
1,436 |
1,643 |
1,158 |
|||
Weighted average number of common shares and equiv. - diluted |
101,033 |
99,587 |
100,475 |
99,123 |
|||
Diluted earnings per share attributable to UHS: |
$0.82 |
$1.15 |
$3.71 |
$3.89 |
Universal Health Services, Inc. |
|||||||
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information ("Supplemental Schedule") |
|||||||
For the three months ended September 30, 2014 and 2013 |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of "EBITDA" |
|||||||
Three months ended |
Three months ended |
||||||
September 30, 2014 |
September 30, 2013 |
||||||
Net revenues before provision for doubtful accounts |
$2,175,554 |
$2,134,740 |
|||||
Less: Provision for doubtful accounts |
157,796 |
318,371 |
|||||
Net revenues |
2,017,758 |
100.0% |
1,816,369 |
100.0% |
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
953,583 |
47.3% |
903,212 |
49.7% |
|||
Other operating expenses |
512,794 |
25.4% |
393,549 |
21.7% |
|||
Supplies expense |
222,708 |
11.0% |
206,995 |
11.4% |
|||
EHR incentive income |
(1,425) |
-0.1% |
(23,148) |
-1.3% |
|||
1,687,660 |
83.6% |
1,480,608 |
81.5% |
||||
Operating income/margin ("EBITDAR") |
330,098 |
16.4% |
335,761 |
18.5% |
|||
Lease and rental expense |
23,860 |
23,904 |
|||||
Income attributable to noncontrolling interests |
13,241 |
8,512 |
|||||
Earnings before, depreciation and amortization, costs related to extinguishment of debt, interest expense, and income taxes ("EBITDA") |
292,997 |
14.5% |
303,345 |
16.7% |
|||
Depreciation and amortization |
93,456 |
86,971 |
|||||
Costs related to extinguishment of debt |
36,171 |
0 |
|||||
Interest expense, net |
32,133 |
32,314 |
|||||
Income before income taxes |
131,237 |
184,060 |
|||||
Provision for income taxes |
48,440 |
69,473 |
|||||
Net income attributable to UHS |
$82,797 |
$114,587 |
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Three months ended |
Three months ended |
||||||
September 30, 2014 |
September 30, 2013 |
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Calculation of Adjusted Net Income Attributable to UHS - including and excluding EHR impact: |
|||||||
Net income attributable to UHS |
$82,797 |
$0.82 |
$114,587 |
$1.15 |
|||
Plus/minus adjustments: |
|||||||
Litigation settlement, net of income taxes |
27,570 |
0.27 |
- |
- |
|||
Costs related to extinguishment of debt, net of income taxes |
22,665 |
0.23 |
- |
- |
|||
Subtotal after-tax adjustments to net income attributable to UHS |
50,235 |
0.50 |
- |
- |
|||
Adjusted net income attributable to UHS - including Electronic Health Records ("EHR") impact |
$133,032 |
$1.32 |
$114,587 |
$1.15 |
|||
Plus/minus impact of EHR implementation: |
|||||||
EHR-related incentive income, pre-tax |
(1,425) |
(23,148) |
|||||
EHR-related salaries, wages and benefits, pre-tax |
- |
4,753 |
|||||
EHR-related other operating costs, pre-tax |
- |
(893) |
|||||
EHR-related depreciation & amortization, pre-tax |
9,312 |
10,916 |
|||||
EHR-related minority interest in earnings of consolidated entities, pre-tax |
(733) |
147 |
|||||
Income tax provision on EHR-related items |
(2,671) |
3,098 |
|||||
After-tax impact of EHR-related items |
4,483 |
0.04 |
(5,127) |
(0.05) |
|||
Adjusted net income attributable to UHS |
$137,515 |
$1.36 |
$109,460 |
$1.10 |
Universal Health Services, Inc. |
|||||||
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information ("Supplemental Schedule") |
|||||||
For the nine months ended September 30, 2014 and 2013 |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of "EBITDA" |
|||||||
Nine months ended |
Nine months ended |
||||||
September 30, 2014 |
September 30, 2013 |
||||||
Net revenues before provision for doubtful accounts |
$6,499,680 |
$6,294,750 |
|||||
Less: Provision for doubtful accounts |
541,935 |
811,774 |
|||||
Net revenues |
5,957,745 |
100.0% |
5,482,976 |
100.0% |
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
2,850,868 |
47.9% |
2,702,842 |
49.3% |
|||
Other operating expenses |
1,323,274 |
22.2% |
1,100,118 |
20.1% |
|||
Supplies expense |
662,280 |
11.1% |
613,981 |
11.2% |
|||
EHR incentive income |
(4,029) |
-0.1% |
(27,943) |
-0.5% |
|||
4,832,393 |
81.1% |
4,388,998 |
80.0% |
||||
Operating income/margin ("EBITDAR") |
1,125,352 |
18.9% |
1,093,978 |
20.0% |
|||
Lease and rental expense |
70,656 |
72,651 |
|||||
Income attributable to noncontrolling interests |
41,958 |
34,625 |
|||||
Earnings before, depreciation and amortization, costs related to extinguishment of debt, interest expense, and income taxes ("EBITDA") |
1,012,738 |
17.0% |
986,702 |
18.0% |
|||
Depreciation and amortization |
277,506 |
248,465 |
|||||
Costs related to extinguishment of debt |
36,171 |
0 |
|||||
Interest expense, net |
102,413 |
110,488 |
|||||
Income before income taxes |
596,648 |
627,749 |
|||||
Provision for income taxes |
224,102 |
241,537 |
|||||
Net income attributable to UHS |
$372,546 |
$386,212 |
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Nine months ended |
Nine months ended |
||||||
September 30, 2014 |
September 30, 2013 |
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Calculation of Adjusted Net Income Attributable to UHS - including and excluding EHR impact: |
|||||||
Net income attributable to UHS |
$372,546 |
$3.71 |
$386,212 |
$3.89 |
|||
Plus/minus adjustments: |
|||||||
Gain on sale of investment, net of income taxes |
(6,330) |
(0.06) |
- |
- |
|||
Litigation settlement, net of income taxes |
27,570 |
0.27 |
- |
- |
|||
Costs related to extinguishment of debt, net of income taxes |
22,665 |
0.23 |
- |
- |
|||
Reduction of reserves relating to prior years for professional and general liability |
|||||||
self-insured claims, net of income taxes |
- |
- |
(37,826) |
(0.38) |
|||
Subtotal after-tax adjustments to net income attributable to UHS |
43,905 |
0.44 |
(37,826) |
(0.38) |
|||
Adjusted net income attributable to UHS - including Electronic Health Records ("EHR") impact |
$416,451 |
$4.15 |
$348,386 |
$3.51 |
|||
Plus/minus impact of EHR implementation: |
|||||||
EHR-related incentive income, pre-tax |
(4,029) |
(27,943) |
|||||
EHR-related salaries, wages and benefits, pre-tax |
0 |
4,991 |
|||||
EHR-related other operating costs, pre-tax |
0 |
1,125 |
|||||
EHR-related depreciation & amortization, pre-tax |
27,912 |
23,408 |
|||||
EHR-related minority interest in earnings of consolidated entities, pre-tax |
(2,571) |
(1,378) |
|||||
Income tax provision on EHR-related items |
(7,969) |
(76) |
|||||
After-tax impact of EHR-related items |
13,343 |
0.13 |
127 |
- |
|||
Adjusted net income attributable to UHS |
$429,794 |
$4.28 |
$348,513 |
$3.51 |
Universal Health Services, Inc. |
|||||||
Consolidated Statements of Comprehensive Income |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
Three months |
Nine months |
||||||
ended September 30, |
ended September 30, |
||||||
2014 |
2013 |
2014 |
2013 |
||||
Net income |
$96,038 |
$123,099 |
$414,504 |
$420,837 |
|||
Other comprehensive income (loss): |
|||||||
Unrealized derivative gains (loss) on cash flow hedges |
4,712 |
3,054 |
12,922 |
12,871 |
|||
Amortization of terminated hedge |
(84) |
(84) |
(252) |
(252) |
|||
Currency translation adjustment |
(2,506) |
0 |
(2,506) |
0 |
|||
Other comprehensive income before tax |
2,122 |
2,970 |
10,164 |
12,619 |
|||
Income tax expense related to items of other comprehensive income |
1,620 |
1,120 |
4,685 |
4,758 |
|||
Total other comprehensive income, net of tax |
502 |
1,850 |
5,479 |
7,861 |
|||
Comprehensive income |
96,540 |
124,949 |
419,983 |
428,698 |
|||
Less: Comprehensive income attributable to noncontrolling interests |
13,241 |
8,512 |
41,958 |
34,625 |
|||
Comprehensive income attributable to UHS |
$83,299 |
$116,437 |
$378,025 |
$394,073 |
Universal Health Services, Inc. |
||||||
Condensed Consolidated Balance Sheets |
||||||
(in thousands) |
||||||
(unaudited) |
||||||
September 30, |
December 31, |
|||||
2014 |
2013 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
39,711 |
$ |
17,238 |
||
Accounts receivable, net |
1,239,478 |
1,116,961 |
||||
Supplies |
104,390 |
101,781 |
||||
Deferred income taxes |
95,204 |
119,903 |
||||
Other current assets |
143,311 |
76,446 |
||||
Total current assets |
1,622,094 |
1,432,329 |
||||
Property and equipment |
6,105,090 |
5,691,902 |
||||
Less: accumulated depreciation |
(2,456,116) |
(2,249,733) |
||||
3,648,974 |
3,442,169 |
|||||
Other assets: |
||||||
Goodwill |
3,296,358 |
3,049,016 |
||||
Deferred charges |
41,910 |
57,881 |
||||
Other |
352,256 |
330,328 |
||||
$ |
8,961,592 |
$ |
8,311,723 |
|||
Liabilities and Stockholders' Equity |
||||||
Current liabilities: |
||||||
Current maturities of long-term debt |
$ |
81,477 |
$ |
99,312 |
||
Accounts payable and accrued liabilities |
1,083,987 |
953,449 |
||||
Federal and state taxes |
0 |
7,127 |
||||
Total current liabilities |
1,165,464 |
1,059,888 |
||||
Other noncurrent liabilities |
280,797 |
284,589 |
||||
Long-term debt |
3,373,341 |
3,209,762 |
||||
Deferred income taxes |
253,191 |
239,148 |
||||
Redeemable noncontrolling interest |
231,473 |
218,107 |
||||
UHS common stockholders' equity |
3,603,204 |
3,249,979 |
||||
Noncontrolling interest |
54,122 |
50,250 |
||||
Total equity |
3,657,326 |
3,300,229 |
||||
$ |
8,961,592 |
$ |
8,311,723 |
Universal Health Services, Inc. |
|||
Consolidated Statements of Cash Flows |
|||
(in thousands) |
|||
(unaudited) |
|||
Nine months |
|||
ended September 30, |
|||
2014 |
2013 |
||
Cash Flows from Operating Activities: |
|||
Net income |
$414,504 |
$420,837 |
|
Adjustments to reconcile net income to net |
|||
cash provided by operating activities: |
|||
Depreciation & amortization |
277,506 |
248,648 |
|
Gains on sales of assets and businesses, net of losses |
(7,837) |
(2,973) |
|
Stock-based compensation expense |
22,713 |
20,072 |
|
Write-off of deferred financing costs related to extinguishment of debt |
19,730 |
0 |
|
Changes in assets & liabilities, net of effects from |
|||
acquisitions and dispositions: |
|||
Accounts receivable |
(98,193) |
(99,261) |
|
Accrued interest |
6,547 |
10,376 |
|
Accrued and deferred income taxes |
(18,392) |
5,109 |
|
Other working capital accounts |
59,613 |
10,313 |
|
Other assets and deferred charges |
15,868 |
13,425 |
|
Other |
(7,000) |
5,792 |
|
Accrued insurance expense, net of commercial premiums paid |
57,729 |
(1,406) |
|
Payments made in settlement of self-insurance claims |
(53,234) |
(55,009) |
|
Net cash provided by operating activities |
689,554 |
575,923 |
|
Cash Flows from Investing Activities: |
|||
Property and equipment additions, net of disposals |
(309,361) |
(279,751) |
|
Proceeds received from sale of assets and businesses |
15,178 |
37,118 |
|
Cash paid/reserved related to acquisition of property and businesses |
(402,405) |
(1,320) |
|
Costs incurred for purchase and implementation of electronic health records application |
(11,204) |
(42,353) |
|
Net cash used in investing activities |
(707,792) |
(286,306) |
|
Cash Flows from Financing Activities: |
|||
Reduction of long-term debt |
(842,543) |
(234,231) |
|
Additional borrowings |
969,800 |
1,500 |
|
Financing costs |
(13,413) |
0 |
|
Repurchase of common shares |
(63,292) |
(22,186) |
|
Dividends paid |
(19,794) |
(14,706) |
|
Issuance of common stock |
4,907 |
4,096 |
|
Excess income tax benefits related to stock-based compensation |
30,242 |
15,809 |
|
Profit distributions to noncontrolling interests |
(25,074) |
(51,248) |
|
Net cash provided by (used in) financing activities |
40,833 |
(300,966) |
|
Effect of exchange rate changes on cash and cash equivalents |
(122) |
0 |
|
Increase (decrease) in cash and cash equivalents |
22,473 |
(11,349) |
|
Cash and cash equivalents, beginning of period |
17,238 |
23,471 |
|
Cash and cash equivalents, end of period |
$39,711 |
$12,122 |
|
Supplemental Disclosures of Cash Flow Information: |
|||
Interest paid, including early redemption premium and original issue discount write-off in 2014 |
$98,670 |
$88,430 |
|
Income taxes paid, net of refunds |
$212,148 |
$218,290 |
Universal Health Services, Inc. |
|||||||||
Supplemental Statistical Information |
|||||||||
(unaudited) |
|||||||||
% Change |
% Change |
||||||||
quarter ended |
9 months ended |
||||||||
Same Facility: |
9/30/2014 |
9/30/2014 |
|||||||
Acute Care Hospitals |
|||||||||
Revenues |
7.9% |
8.4% |
|||||||
Adjusted Admissions |
4.1% |
2.3% |
|||||||
Adjusted Patient Days |
6.7% |
6.4% |
|||||||
Revenue Per Adjusted Admission |
3.6% |
5.9% |
|||||||
Revenue Per Adjusted Patient Day |
1.0% |
1.9% |
|||||||
Behavioral Health Hospitals |
|||||||||
Revenues |
6.2% |
5.3% |
|||||||
Adjusted Admissions |
5.4% |
4.0% |
|||||||
Adjusted Patient Days |
2.1% |
1.4% |
|||||||
Revenue Per Adjusted Admission |
-0.3% |
-0.1% |
|||||||
Revenue Per Adjusted Patient Day |
2.9% |
2.5% |
|||||||
UHS Consolidated |
Third quarter ended |
Nine months ended |
|||||||
9/30/2014 |
9/30/2013 |
9/30/2014 |
9/30/2013 |
||||||
Revenues |
$2,017,758 |
$1,816,369 |
$5,957,745 |
$5,482,976 |
|||||
EBITDA (1) |
292,997 |
303,345 |
1,012,738 |
986,702 |
|||||
EBITDA Margin (1) |
14.5% |
16.7% |
17.0% |
18.0% |
|||||
Cash Flow From Operations |
231,138 |
185,006 |
689,554 |
575,923 |
|||||
Days Sales Outstanding |
57 |
59 |
57 |
58 |
|||||
Capital Expenditures |
122,575 |
103,807 |
309,361 |
279,751 |
|||||
Debt |
3,454,818 |
3,499,927 |
|||||||
UHS' Shareholders Equity |
3,603,204 |
3,110,778 |
|||||||
Debt / Total Capitalization |
48.9% |
52.9% |
|||||||
Debt / EBITDA (2) |
2.59 |
2.63 |
|||||||
Debt / Cash From Operations (2) |
3.46 |
4.17 |
|||||||
Acute Care EBITDAR Margin (3) |
18.3% |
14.4% |
19.1% |
15.1% |
|||||
Behavioral Health EBITDAR Margin (3) |
27.6% |
27.3% |
28.0% |
28.2% |
|||||
(1) Net of Minority Interest |
|||||||||
(2) Latest 4 quarters |
|||||||||
(3) Same facility basis, before Corporate overhead allocation and minority interest. |
Universal Health Services, Inc. |
||||||||
Selected Hospital Statistics |
||||||||
For the Three Months ended |
||||||||
September 30, 2014 and 2013 |
||||||||
AS REPORTED: |
||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||
09/30/14 |
09/30/13 |
% change |
09/30/14 |
09/30/13 |
% change |
|||
Hospitals owned and leased |
24 |
23 |
4.3% |
202 |
182 |
11.0% |
||
Average licensed beds |
5,769 |
5,617 |
2.7% |
20,263 |
19,930 |
1.7% |
||
Patient days |
285,861 |
272,905 |
4.7% |
1,381,789 |
1,331,234 |
3.8% |
||
Average daily census |
3,107.2 |
2,966.3 |
4.7% |
15,019.4 |
14,469.9 |
3.8% |
||
Occupancy-licensed beds |
53.9% |
52.8% |
2.0% |
74.1% |
72.6% |
2.1% |
||
Admissions |
63,749 |
61,155 |
4.2% |
108,334 |
101,183 |
7.1% |
||
Length of stay |
4.5 |
4.5 |
0.5% |
12.8 |
13.2 |
-3.1% |
||
Inpatient revenue |
$3,616,647 |
$3,296,484 |
9.7% |
$1,678,222 |
$1,567,436 |
7.1% |
||
Outpatient revenue |
2,058,148 |
1,712,290 |
20.2% |
192,032 |
179,783 |
6.8% |
||
Total patient revenue |
5,674,795 |
5,008,774 |
13.3% |
1,870,254 |
1,747,219 |
7.0% |
||
Other revenue |
84,541 |
33,912 |
149.3% |
46,539 |
33,921 |
37.2% |
||
Gross hospital revenue |
5,759,336 |
5,042,686 |
14.2% |
1,916,793 |
1,781,140 |
7.6% |
||
Total deductions |
4,592,288 |
3,852,278 |
19.2% |
911,975 |
845,786 |
7.8% |
||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
1,167,048 |
1,190,408 |
-2.0% |
1,004,818 |
935,354 |
7.4% |
||
Provision for doubtful accounts |
128,913 |
290,875 |
-55.7% |
28,804 |
27,419 |
5.1% |
||
Net hospital revenue |
$1,038,135 |
$899,533 |
15.4% |
$976,014 |
$907,935 |
7.5% |
||
SAME FACILITY: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH (2) |
|||||||
09/30/14 |
09/30/13 |
% change |
09/30/14 |
09/30/13 |
% change |
|||
Hospitals owned and leased |
23 |
23 |
0.0% |
174 |
174 |
0.0% |
||
Average licensed beds |
5,629 |
5,617 |
0.2% |
19,651 |
19,472 |
0.9% |
||
Patient days |
282,118 |
272,905 |
3.4% |
1,338,361 |
1,309,960 |
2.2% |
||
Average daily census |
3,066.5 |
2,966.3 |
3.4% |
14,547.4 |
14,238.7 |
2.2% |
||
Occupancy-licensed beds |
54.5% |
52.8% |
3.2% |
74.0% |
73.1% |
1.2% |
||
Admissions |
61,634 |
61,155 |
0.8% |
106,583 |
101,135 |
5.4% |
||
Length of stay |
4.6 |
4.5 |
2.6% |
12.6 |
13.0 |
-3.1% |
||
(1) Temecula is excluded in both current and prior years |
||||||||
(2) Bristol Youth Academy, Community BH, Gulf Coast Treatment Center, John Costigan Ctr, Okaloosa |
||||||||
Youth Academy, Palo Verde, The Peaks, Psychiatric Institute of Washington, Sun Coast BH, |
||||||||
Fairfax Everett and the UK facilites are excluded in both current and prior years. |
Universal Health Services, Inc. |
||||||||
Selected Hospital Statistics |
||||||||
For the Nine Months ended |
||||||||
September 30, 2014 and 2013 |
||||||||
AS REPORTED: |
||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||
09/30/14 |
09/30/13 |
% change |
09/30/14 |
09/30/13 |
% change |
|||
Hospitals owned and leased |
24 |
23 |
4.3% |
202 |
182 |
11.0% |
||
Average licensed beds |
5,776 |
5,617 |
2.8% |
19,991 |
19,979 |
0.1% |
||
Patient days |
875,717 |
836,355 |
4.7% |
4,104,323 |
4,055,171 |
1.2% |
||
Average daily census |
3,207.8 |
3,063.6 |
4.7% |
15,034.2 |
14,854.1 |
1.2% |
||
Occupancy-licensed beds |
55.5% |
54.5% |
1.8% |
75.2% |
74.3% |
1.2% |
||
Admissions |
187,587 |
185,591 |
1.1% |
319,665 |
304,305 |
5.0% |
||
Length of stay |
4.7 |
4.5 |
3.6% |
12.8 |
13.3 |
-3.7% |
||
Inpatient revenue |
$11,217,320 |
$10,124,908 |
10.8% |
$4,973,633 |
$4,741,967 |
4.9% |
||
Outpatient revenue |
6,083,715 |
5,072,065 |
19.9% |
580,627 |
559,288 |
3.8% |
||
Total patient revenue |
17,301,035 |
15,196,973 |
13.8% |
5,554,260 |
5,301,255 |
4.8% |
||
Other revenue |
173,227 |
95,784 |
80.9% |
135,956 |
95,908 |
41.8% |
||
Gross hospital revenue |
17,474,262 |
15,292,757 |
14.3% |
5,690,216 |
5,397,163 |
5.4% |
||
Total deductions |
13,980,408 |
11,864,873 |
17.8% |
2,694,348 |
2,563,604 |
5.1% |
||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
3,493,854 |
3,427,884 |
1.9% |
2,995,868 |
2,833,559 |
5.7% |
||
Provision for doubtful accounts |
460,319 |
724,971 |
-36.5% |
82,049 |
86,610 |
-5.3% |
||
Net hospital revenue |
$3,033,535 |
$2,702,913 |
12.2% |
$2,913,819 |
$2,746,949 |
6.1% |
||
SAME FACILITY: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH (2) |
|||||||
09/30/14 |
09/30/13 |
% change |
09/30/14 |
09/30/13 |
% change |
|||
Hospitals owned and leased |
23 |
23 |
0.0% |
174 |
174 |
0.0% |
||
Average licensed beds |
5,636 |
5,617 |
0.3% |
19,562 |
19,406 |
0.8% |
||
Patient days |
866,284 |
836,355 |
3.6% |
4,019,543 |
3,962,813 |
1.4% |
||
Average daily census |
3,173.2 |
3,063.6 |
3.6% |
14,723.6 |
14,515.8 |
1.4% |
||
Occupancy-licensed beds |
56.3% |
54.5% |
3.2% |
75.3% |
74.8% |
0.6% |
||
Admissions |
184,874 |
185,591 |
-0.4% |
315,626 |
303,189 |
4.1% |
||
Length of stay |
4.7 |
4.5 |
4.0% |
12.7 |
13.1 |
-2.6% |
||
(1) Temecula is excluded in both current and prior years |
||||||||
(2) Bristol Youth Academy, Community BH, Gulf Coast Treatment Center, John Costigan Ctr, Okaloosa |
||||||||
Youth Academy, Palo Verde, The Peaks, Psychiatric Institute of Washington, Sun Coast BH, Fairfax Everett, |
||||||||
and the UK facilities are excluded in both current and prior years. Garfield Park is excluded in both current and prior years |
||||||||
in January only. Austin Oaks is excluded in both current and prior years January thru May. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-financial-results-for-the-three-and-nine-months-ended-september-30-2014-333207733.html
SOURCE
Steve Filton, Chief Financial Officer, 610-768-3300