Universal Health Services, Inc. Reports 2015 First Quarter Financial Results
04/27/2015
For the three-month period ended
As reflected on the Supplemental Schedule, included in our reported results during the first quarter of 2015 is a net unfavorable after-tax impact of approximately
As reflected on the Supplemental Schedule, included in our reported results during the first quarter of 2014 was an aggregate net favorable after-tax impact of approximately
Acute Care Services – Three-month periods ended
During the first quarter of 2015, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 5.7% and adjusted patient days increased 7.5%, as compared to the first quarter of 2014. Net revenues at these facilities increased 12.2% during the first quarter of 2015 as compared to the comparable quarter of the prior year. At these facilities, net revenue per adjusted admission increased 6.1% while net revenue per adjusted patient day increased 4.4% during the first quarter of 2015 as compared to the comparable quarter of 2014. On a same facility basis, the operating margin at our acute care hospitals increased to 21.6% during the first quarter of 2015 as compared to 19.2% during the first quarter of 2014. We define operating margin as net revenues less salaries, wages and benefits, other operating expenses and supplies expense (excluding the impact of EHR and other items as indicated on the Supplemental Schedules).
The increased operating performance experienced at our acute care facilities during the first quarter of 2015, as compared to the comparable quarter in 2014, was due in part to continued improvement in general economic conditions as well as a decrease in the number of uninsured patients treated at our hospitals. The decrease in the number of uninsured patients treated at our acute care hospitals was due primarily to the favorable impact of the Affordable Care Act which includes the expansion of
We provide care to patients who meet certain financial or economic criteria without charge or at amounts substantially less than our established rates. Because we do not pursue collection of amounts determined to qualify as charity care, they are not reported in net revenues or in accounts receivable, net. Our acute care hospitals provided charity care and uninsured discounts, based on gross charges, amounting to approximately
Behavioral Health Care Services – Three-month periods ended
During the first quarter of 2015, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 6.0% while adjusted patient days increased 2.6% as compared to the first quarter of 2014. At these facilities, net revenue per adjusted admission increased 0.4% while net revenue per adjusted patient day increased 3.7% during the first quarter of 2015 as compared to the comparable quarter in 2014. On a same facility basis, our behavioral health services' net revenues increased 6.3% during the first quarter of 2015, as compared to the comparable quarter in 2014, and the operating margins were 28.6% and 27.7% during the three-month periods ended
Share Repurchase Program:
During the third quarter of 2014, our Board of Directors authorized a stock repurchase program whereby, from time to time as conditions allow, we may spend up to
Conference call information:
We will hold a conference call for investors and analysts at
A live broadcast of the conference call will be available on our website at www.uhsinc.com. A replay of the call will be available following the conclusion of the live call and will be available for one full year.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the
We believe that operating income, operating margin, adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share and earnings before interest, taxes, depreciation and amortization ("EBITDA"), which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
We incur health-care related taxes ("Provider Taxes") imposed by states in the form of a licensing fee, assessment or other mandatory payment which are related to: (i) healthcare items or services; (ii) the provision of, or the authority to provide, the health care items or services, or; (iii) the payment for the health care items or services. Such Provider Taxes are subject to various federal regulations that limit the scope and amount of the taxes that can be levied by states in order to secure federal matching funds as part of their respective state
Our acute care hospitals are eligible for
Universal Health Services, Inc. |
|||
Consolidated Statements of Income |
|||
(in thousands, except per share amounts) |
|||
(unaudited) |
|||
Three months |
|||
ended March 31, |
|||
2015 |
2014 |
||
Net revenues before provision for doubtful accounts |
$2,380,101 |
$2,146,498 |
|
Less: Provision for doubtful accounts |
154,748 |
208,184 |
|
Net revenues |
2,225,353 |
1,938,314 |
|
Operating charges: |
|||
Salaries, wages and benefits |
1,031,703 |
935,365 |
|
Other operating expenses |
505,966 |
399,908 |
|
Supplies expense |
238,741 |
215,798 |
|
Depreciation and amortization |
98,998 |
93,359 |
|
Lease and rental expense |
22,891 |
23,338 |
|
Electronic health records incentive income |
0 |
(430) |
|
1,898,299 |
1,667,338 |
||
Income from operations |
327,054 |
270,976 |
|
Interest expense, net |
30,037 |
35,193 |
|
Income before income taxes |
297,017 |
235,783 |
|
Provision for income taxes |
102,694 |
83,931 |
|
Net income |
194,323 |
151,852 |
|
Less: Income attributable to |
|||
noncontrolling interests |
20,024 |
13,774 |
|
Net income attributable to UHS |
$174,299 |
$138,078 |
|
Basic earnings per share attributable to UHS (a) |
$1.76 |
$1.40 |
|
Diluted earnings per share attributable to UHS (a) |
$1.73 |
$1.38 |
|
Universal Health Services, Inc. |
|||
Footnotes to Consolidated Statements of Income |
|||
(in thousands, except per share amounts) |
|||
(unaudited) |
|||
Three months |
|||
ended March 31, |
|||
2015 |
2014 |
||
(a) Earnings per share calculation: |
|||
Basic and diluted: |
|||
Net income attributable to UHS |
$174,299 |
$138,078 |
|
Less: Net income attributable to unvested restricted share grants |
(68) |
(70) |
|
Net income attributable to UHS - basic and diluted |
$174,231 |
$138,008 |
|
Weighted average number of common shares - basic |
98,910 |
98,572 |
|
Basic earnings per share attributable to UHS: |
$1.76 |
$1.40 |
|
Weighted average number of common shares |
98,910 |
98,572 |
|
Add: Other share equivalents |
1,737 |
1,585 |
|
Weighted average number of common shares and equiv. - diluted |
100,647 |
100,157 |
|
Diluted earnings per share attributable to UHS: |
$1.73 |
$1.38 |
|
Universal Health Services, Inc. |
||||||||
Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information ("Supplemental Schedule") |
||||||||
For the three months ended March 31, 2015 and 2014 |
||||||||
(in thousands, except per share amounts) |
||||||||
(unaudited) |
||||||||
Calculation of "EBITDA" |
||||||||
Three months ended |
Three months ended |
|||||||
March 31, 2015 |
March 31, 2014 |
|||||||
Net revenues before provision for doubtful accounts |
$2,380,101 |
$2,146,498 |
||||||
Less: Provision for doubtful accounts |
154,748 |
208,184 |
||||||
Net revenues |
2,225,353 |
100.0% |
1,938,314 |
100.0% |
||||
Operating charges: |
||||||||
Salaries, wages and benefits |
1,031,703 |
46.4% |
935,365 |
48.3% |
||||
Other operating expenses |
505,966 |
22.7% |
399,908 |
20.6% |
||||
Supplies expense |
238,741 |
10.7% |
215,798 |
11.1% |
||||
EHR incentive income |
0 |
0.0% |
(430) |
0.0% |
||||
1,776,410 |
79.8% |
1,550,641 |
80.0% |
|||||
Operating income/margin ("EBITDAR") |
448,943 |
20.2% |
387,673 |
20.0% |
||||
Lease and rental expense |
22,891 |
23,338 |
||||||
Income attributable to noncontrolling interests |
20,024 |
13,774 |
||||||
Earnings before, depreciation and amortization, interest expense, and income taxes ("EBITDA") |
406,028 |
18.2% |
350,561 |
18.1% |
||||
Depreciation and amortization |
98,998 |
93,359 |
||||||
Interest expense, net |
30,037 |
35,193 |
||||||
Income before income taxes |
276,993 |
222,009 |
||||||
Provision for income taxes |
102,694 |
83,931 |
||||||
Net income attributable to UHS |
$174,299 |
$138,078 |
||||||
Calculation of Adjusted Net Income Attributable to UHS |
||||||||
Three months ended |
Three months ended |
|||||||
March 31, 2015 |
March 31, 2014 |
|||||||
Per |
Per |
|||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
|||||
Calculation of Adjusted Net Income Attributable to UHS - including and excluding EHR impact: |
||||||||
Net income attributable to UHS |
$174,299 |
$1.73 |
$138,078 |
$1.38 |
||||
Plus/minus adjustments: |
||||||||
Gain on sale of investment, net of income taxes |
- |
- |
(6,330) |
(0.07) |
||||
Adjusted net income attributable to UHS - including Electronic Health Records ("EHR") impact |
$174,299 |
$1.73 |
$131,748 |
$1.31 |
||||
Plus/minus impact of EHR implementation: |
||||||||
EHR-related incentive income, pre-tax |
- |
(430) |
||||||
EHR-related depreciation & amortization, pre-tax |
9,306 |
9,290 |
||||||
EHR-related minority interest in earnings of consolidated entities, pre-tax |
(964) |
(966) |
||||||
Income tax provision on EHR-related items |
(3,109) |
(2,948) |
||||||
After-tax impact of EHR-related items |
5,233 |
0.05 |
4,946 |
0.05 |
||||
Adjusted net income attributable to UHS |
$179,532 |
$1.78 |
$136,694 |
$1.36 |
||||
Universal Health Services, Inc. |
|||
Consolidated Statements of Comprehensive Income |
|||
(in thousands) |
|||
(unaudited) |
|||
Three months |
|||
ended March 31, |
|||
2015 |
2014 |
||
Net income |
$194,323 |
$151,852 |
|
Other comprehensive income (loss): |
|||
Unrealized derivative gains (loss) on cash flow hedges |
4,132 |
3,745 |
|
Amortization of terminated hedge |
(84) |
(84) |
|
Foreign currency translation adjustment |
(418) |
0 |
|
Other comprehensive income before tax |
3,630 |
3,661 |
|
Income tax expense related to items of other comprehensive income |
1,497 |
1,354 |
|
Total other comprehensive income, net of tax |
2,133 |
2,307 |
|
Comprehensive income |
196,456 |
154,159 |
|
Less: Comprehensive income attributable to noncontrolling interests |
20,024 |
13,774 |
|
Comprehensive income attributable to UHS |
$176,432 |
$140,385 |
|
Universal Health Services, Inc. |
||||||
Condensed Consolidated Balance Sheets |
||||||
(in thousands) |
||||||
(unaudited) |
||||||
March 31, |
December 31, |
|||||
2015 |
2014 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
35,078 |
$ |
32,069 |
||
Accounts receivable, net |
1,383,964 |
1,282,735 |
||||
Supplies |
108,269 |
108,115 |
||||
Deferred income taxes |
109,402 |
114,565 |
||||
Other current assets |
80,524 |
77,654 |
||||
Total current assets |
1,717,237 |
1,615,138 |
||||
Property and equipment |
6,301,410 |
6,212,030 |
||||
Less: accumulated depreciation |
(2,610,630) |
(2,532,341) |
||||
3,690,780 |
3,679,689 |
|||||
Other assets: |
||||||
Goodwill |
3,297,436 |
3,291,213 |
||||
Deferred charges |
38,761 |
40,319 |
||||
Other |
340,141 |
348,084 |
||||
$ |
9,084,355 |
$ |
8,974,443 |
|||
Liabilities and Stockholders' Equity |
||||||
Current liabilities: |
||||||
Current maturities of long-term debt |
$ |
89,023 |
$ |
68,319 |
||
Accounts payable and accrued liabilities |
1,101,143 |
1,113,062 |
||||
Federal and state taxes |
65,106 |
1,446 |
||||
Total current liabilities |
1,255,272 |
1,182,827 |
||||
Other noncurrent liabilities |
277,617 |
268,555 |
||||
Long-term debt |
3,051,571 |
3,210,215 |
||||
Deferred income taxes |
280,662 |
282,214 |
||||
Redeemable noncontrolling interest |
254,843 |
239,552 |
||||
UHS common stockholders' equity |
3,906,963 |
3,735,946 |
||||
Noncontrolling interest |
57,427 |
55,134 |
||||
Total equity |
3,964,390 |
3,791,080 |
||||
$ |
9,084,355 |
$ |
8,974,443 |
|||
Universal Health Services, Inc. |
|||
Consolidated Statements of Cash Flows |
|||
(in thousands) |
|||
(unaudited) |
|||
Three months |
|||
ended March 31, |
|||
2015 |
2014 |
||
Cash Flows from Operating Activities: |
|||
Net income |
$194,323 |
$151,852 |
|
Adjustments to reconcile net income to net |
|||
cash provided by operating activities: |
|||
Depreciation & amortization |
98,998 |
93,359 |
|
Gains on sales of assets and businesses, net of losses |
0 |
(10,134) |
|
Stock-based compensation expense |
10,829 |
7,152 |
|
Changes in assets & liabilities, net of effects from |
|||
acquisitions and dispositions: |
|||
Accounts receivable |
(96,972) |
(95,633) |
|
Accrued interest |
1,117 |
11,063 |
|
Accrued and deferred income taxes |
79,050 |
65,321 |
|
Other working capital accounts |
(29,829) |
(34,999) |
|
Other assets and deferred charges |
(234) |
9,982 |
|
Other |
17,807 |
(3,833) |
|
Accrued insurance expense, net of commercial premiums paid |
22,748 |
21,302 |
|
Payments made in settlement of self-insurance claims |
(26,562) |
(20,793) |
|
Net cash provided by operating activities |
271,275 |
194,639 |
|
Cash Flows from Investing Activities: |
|||
Property and equipment additions, net of disposals |
(89,276) |
(92,387) |
|
Proceeds received from sale of assets and businesses |
0 |
11,450 |
|
Acquisition of property and businesses |
(34,500) |
(3,301) |
|
Costs incurred for purchase and implementation of electronic health records application |
0 |
(6,504) |
|
Net cash used in investing activities |
(123,776) |
(90,742) |
|
Cash Flows from Financing Activities: |
|||
Reduction of long-term debt |
(158,871) |
(109,054) |
|
Additional borrowings |
20,800 |
11,900 |
|
Repurchase of common shares |
(28,767) |
(13,993) |
|
Dividends paid |
(9,899) |
(4,933) |
|
Issuance of common stock |
1,768 |
1,445 |
|
Excess income tax benefits related to stock-based compensation |
20,807 |
11,750 |
|
Profit distributions to noncontrolling interests |
(2,413) |
(1,989) |
|
Proceeds received from sale/leaseback of real property |
12,551 |
0 |
|
Net cash used in financing activities |
(144,024) |
(104,874) |
|
Effect of exchange rate changes on cash and cash equivalents |
(466) |
0 |
|
Increase (decrease) in cash and cash equivalents |
3,009 |
(977) |
|
Cash and cash equivalents, beginning of period |
32,069 |
17,238 |
|
Cash and cash equivalents, end of period |
$35,078 |
$16,261 |
|
Supplemental Disclosures of Cash Flow Information: |
|||
Interest paid |
$27,158 |
$18,893 |
|
Income taxes paid, net of refunds |
$2,876 |
$6,764 |
|
Noncash purchases of property and equipment |
$33,082 |
$49,533 |
|
Universal Health Services, Inc. |
||||||
Supplemental Statistical Information |
||||||
(unaudited) |
||||||
% Change |
||||||
Quarter ended |
||||||
Same Facility: |
3/31/2015 |
|||||
Acute Care Hospitals |
||||||
Revenues |
12.2% |
|||||
Adjusted Admissions |
5.7% |
|||||
Adjusted Patient Days |
7.5% |
|||||
Revenue Per Adjusted Admission |
6.1% |
|||||
Revenue Per Adjusted Patient Day |
4.4% |
|||||
Behavioral Health Hospitals |
||||||
Revenues |
6.3% |
|||||
Adjusted Admissions |
6.0% |
|||||
Adjusted Patient Days |
2.6% |
|||||
Revenue Per Adjusted Admission |
0.4% |
|||||
Revenue Per Adjusted Patient Day |
3.7% |
|||||
UHS Consolidated |
First quarter ended |
|||||
3/31/2015 |
3/31/2014 |
|||||
Revenues |
$2,225,353 |
$1,938,314 |
||||
EBITDA (1) |
$406,028 |
$350,561 |
||||
EBITDA Margin (1) |
18.2% |
18.1% |
||||
Cash Flow From Operations |
$271,275 |
$194,639 |
||||
Days Sales Outstanding |
56 |
56 |
||||
Capital Expenditures |
$89,276 |
$92,387 |
||||
Debt |
$3,140,594 |
$3,212,799 |
||||
UHS' Shareholders Equity |
$3,906,963 |
$3,392,119 |
||||
Debt / Total Capitalization |
44.6% |
48.6% |
||||
Debt / EBITDA (2) |
2.14 |
2.39 |
||||
Debt / Cash From Operations (2) |
2.82 |
3.57 |
||||
Acute Care EBITDAR Margin (3) |
21.6% |
19.2% |
||||
Behavioral Health EBITDAR Margin (3) |
28.6% |
27.7% |
||||
(1) Net of Minority Interest |
||||||
(2) Latest 4 quarters |
||||||
(3) Same facility basis, before Corporate overhead allocation and minority interest. |
||||||
Universal Health Services, Inc. |
||||||||
Selected Hospital Statistics |
||||||||
For the Three Months ended |
||||||||
March 31, 2015 and 2014 |
||||||||
AS REPORTED: |
||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||
03/31/15 |
03/31/14 |
% change |
03/31/15 |
03/31/14 |
% change |
|||
Hospitals owned and leased |
24 |
24 |
0.0% |
203 |
180 |
12.8% |
||
Average licensed beds |
5,792 |
5,757 |
0.6% |
20,985 |
19,761 |
6.2% |
||
Patient days |
317,979 |
299,862 |
6.0% |
1,443,066 |
1,334,736 |
8.1% |
||
Average daily census |
3,533.1 |
3,331.8 |
6.0% |
16,034.1 |
14,830.4 |
8.1% |
||
Occupancy-licensed beds |
61.0% |
57.9% |
5.4% |
76.4% |
75.1% |
1.7% |
||
Admissions |
65,419 |
62,700 |
4.3% |
112,706 |
103,895 |
8.5% |
||
Length of stay |
4.9 |
4.8 |
1.6% |
12.8 |
12.8 |
0.0% |
||
Inpatient revenue |
$4,328,767 |
$3,876,364 |
11.7% |
$1,823,425 |
$1,608,899 |
13.3% |
||
Outpatient revenue |
2,284,712 |
1,957,491 |
16.7% |
204,569 |
184,115 |
11.1% |
||
Total patient revenue |
6,613,479 |
5,833,855 |
13.4% |
2,027,994 |
1,793,014 |
13.1% |
||
Other revenue |
88,675 |
34,547 |
156.7% |
50,680 |
43,622 |
16.2% |
||
Gross hospital revenue |
6,702,154 |
5,868,402 |
14.2% |
2,078,674 |
1,836,636 |
13.2% |
||
Total deductions |
5,431,864 |
4,711,405 |
15.3% |
971,973 |
850,424 |
14.3% |
||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
1,270,290 |
1,156,997 |
9.8% |
1,106,701 |
986,212 |
12.2% |
||
Provision for doubtful accounts |
124,350 |
182,350 |
-31.8% |
30,356 |
25,865 |
17.4% |
||
Net hospital revenue |
$1,145,940 |
$974,647 |
17.6% |
$1,076,345 |
$960,347 |
12.1% |
||
SAME FACILITY: |
||||||||
ACUTE |
BEHAVIORAL HEALTH (1) |
|||||||
03/31/15 |
03/31/14 |
% change |
03/31/15 |
03/31/14 |
% change |
|||
Hospitals owned and leased |
24 |
24 |
0.0% |
180 |
180 |
0.0% |
||
Average licensed beds |
5,792 |
5,757 |
0.6% |
19,859 |
19,761 |
0.5% |
||
Patient days |
317,979 |
299,862 |
6.0% |
1,366,533 |
1,334,736 |
2.4% |
||
Average daily census |
3,533.1 |
3,331.8 |
6.0% |
15,183.7 |
14,830.4 |
2.4% |
||
Occupancy-licensed beds |
61.0% |
57.9% |
5.4% |
76.5% |
75.1% |
1.9% |
||
Admissions |
65,419 |
62,700 |
4.3% |
109,838 |
103,895 |
5.7% |
||
Length of stay |
4.9 |
4.8 |
1.6% |
12.4 |
12.8 |
-3.2% |
||
(1) Psychiatric Institute of Washington, Sun Coast BH, Fairfax Everett, Quail Run, Timberlawn of Garland |
||||||||
and the UK facilities are excluded in both current and prior years. Palo Verde is excluded in both |
||||||||
current and prior years January thru February. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2015-first-quarter-financial-results-300072710.html
SOURCE
Steve Filton, Chief Financial Officer, 610-768-3300