Stock Information

New York Stock Exchange
UHS.N
Price (Prev Close):
187.22
Price - 52 Week High:
246.32
Price - 52 Week Low:
152.33
Median Price Target:
248.26
Diff from Prev Close:
61.04
% Difference:
32.61
Price Date (Latest):
3/20/26

Analyst Ratings

Mean Recommendation

2.55

Available Measures

Reference Information - Earnings Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
21.74 Dec 25 0.80 16.00 0.43
Analyst Forecasts - Earnings Per Share
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 28.06 30.78 26.47 27.70 7 -- 1 -3.89
Annual Dec 27 25.57 28.03 23.75 25.56 15 4 8 -2.60
Annual Dec 26 23.47 24.50 22.33 23.57 16 6 8 -0.17
Quarterly Mar 26 5.41 6.61 4.76 5.25 15 6 6 1.69
Quarterly Jun 26 5.87 6.28 5.40 5.86 15 5 7 0.35
Quarterly Sep 26 5.88 6.46 4.76 5.98 15 7 5 -2.75
Quarterly Dec 26 6.30 6.68 5.63 6.50 15 4 6 0.71
Long Term Growth 12.56 17.42 7.70 12.56 2 -- -- 0.00

Analyst Forecasts - Earnings Per Share

Fiscal Period
Annual
Period Ending
Dec 28
Mean
28.06
High
30.78
Low
26.47
Median
27.70
# of Estimates
7
Last Month Revisions
# Up
--
# Down
1
Mean % Change
-3.89
Fiscal Period
Annual
Period Ending
Dec 27
Mean
25.57
High
28.03
Low
23.75
Median
25.56
# of Estimates
15
Last Month Revisions
# Up
4
# Down
8
Mean % Change
-2.60
Fiscal Period
Annual
Period Ending
Dec 26
Mean
23.47
High
24.50
Low
22.33
Median
23.57
# of Estimates
16
Last Month Revisions
# Up
6
# Down
8
Mean % Change
-0.17
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
5.41
High
6.61
Low
4.76
Median
5.25
# of Estimates
15
Last Month Revisions
# Up
6
# Down
6
Mean % Change
1.69
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
5.87
High
6.28
Low
5.40
Median
5.86
# of Estimates
15
Last Month Revisions
# Up
5
# Down
7
Mean % Change
0.35
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
5.88
High
6.46
Low
4.76
Median
5.98
# of Estimates
15
Last Month Revisions
# Up
7
# Down
5
Mean % Change
-2.75
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
6.30
High
6.68
Low
5.63
Median
6.50
# of Estimates
15
Last Month Revisions
# Up
4
# Down
6
Mean % Change
0.71
Fiscal Period
Long Term Growth
Period Ending
Mean
12.56
High
17.42
Low
7.70
Median
12.56
# of Estimates
2
Last Month Revisions
# Up
--
# Down
--
Mean % Change
0.00
Actuals - Earnings Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 21.74 21.78 -0.19
Annual Dec 24 16.61 15.92 4.33
Annual Dec 23 10.54 10.31 2.20
Quarterly Dec 25 5.88 5.90 -0.35
Quarterly Sep 25 5.69 4.84 17.68
Quarterly Jun 25 5.35 4.92 8.70
Quarterly Mar 25 4.84 4.35 11.25
Reference Information - Book Value Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
119.15 Dec 25 -- -- --
Analyst Forecasts - Book Value Per Share
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 183.68 188.78 178.58 183.68 2 -- -- --
Annual Dec 27 159.07 161.38 155.68 160.15 3 2 -- 1.10
Annual Dec 26 136.79 138.85 135.08 136.44 3 2 1 0.72
Quarterly Mar 26 121.54 121.54 121.54 121.54 1 -- 1 -0.12
Quarterly Jun 26 126.01 126.01 126.01 126.01 1 -- 1 -0.19
Quarterly Sep 26 130.68 130.68 130.68 130.68 1 -- 1 -0.39
Quarterly Dec 26 135.90 135.90 135.90 135.90 1 -- 1 -0.33

Analyst Forecasts - Book Value Per Share

Fiscal Period
Annual
Period Ending
Dec 28
Mean
183.68
High
188.78
Low
178.58
Median
183.68
# of Estimates
2
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Fiscal Period
Annual
Period Ending
Dec 27
Mean
159.07
High
161.38
Low
155.68
Median
160.15
# of Estimates
3
Last Month Revisions
# Up
2
# Down
--
Mean % Change
1.10
Fiscal Period
Annual
Period Ending
Dec 26
Mean
136.79
High
138.85
Low
135.08
Median
136.44
# of Estimates
3
Last Month Revisions
# Up
2
# Down
1
Mean % Change
0.72
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
121.54
High
121.54
Low
121.54
Median
121.54
# of Estimates
1
Last Month Revisions
# Up
--
# Down
1
Mean % Change
-0.12
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
126.01
High
126.01
Low
126.01
Median
126.01
# of Estimates
1
Last Month Revisions
# Up
--
# Down
1
Mean % Change
-0.19
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
130.68
High
130.68
Low
130.68
Median
130.68
# of Estimates
1
Last Month Revisions
# Up
--
# Down
1
Mean % Change
-0.39
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
135.90
High
135.90
Low
135.90
Median
135.90
# of Estimates
1
Last Month Revisions
# Up
--
# Down
1
Mean % Change
-0.33
Actuals - Book Value Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 119.15 116.81 2.01
Annual Dec 24 102.59 105.81 -3.04
Annual Dec 23 102.60 88.61 15.79
Quarterly Dec 25 119.15 118.07 0.91
Quarterly Sep 25 112.66 112.95 -0.25
Quarterly Jun 25 109.09 108.22 0.81
Quarterly Mar 25 104.43 105.76 -1.26
Reference Information - Cash Flow Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
28.92 Dec 25 -- -- --
Analyst Forecasts - Cash Flow Per Share
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 41.61 41.61 41.61 41.61 1 -- -- --
Annual Dec 27 37.34 43.00 31.33 37.51 4 3 -- -4.38
Annual Dec 26 33.87 35.72 29.60 35.08 4 3 1 1.25
Quarterly Mar 26 6.87 8.20 5.53 6.87 2 2 -- 7.52
Quarterly Jun 26 8.89 9.35 8.42 8.89 2 1 1 0.97
Quarterly Sep 26 7.02 8.78 5.26 7.02 2 1 1 -0.99
Quarterly Dec 26 9.18 9.51 8.85 9.18 2 1 -- -2.34

Analyst Forecasts - Cash Flow Per Share

Fiscal Period
Annual
Period Ending
Dec 28
Mean
41.61
High
41.61
Low
41.61
Median
41.61
# of Estimates
1
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Fiscal Period
Annual
Period Ending
Dec 27
Mean
37.34
High
43.00
Low
31.33
Median
37.51
# of Estimates
4
Last Month Revisions
# Up
3
# Down
--
Mean % Change
-4.38
Fiscal Period
Annual
Period Ending
Dec 26
Mean
33.87
High
35.72
Low
29.60
Median
35.08
# of Estimates
4
Last Month Revisions
# Up
3
# Down
1
Mean % Change
1.25
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
6.87
High
8.20
Low
5.53
Median
6.87
# of Estimates
2
Last Month Revisions
# Up
2
# Down
--
Mean % Change
7.52
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
8.89
High
9.35
Low
8.42
Median
8.89
# of Estimates
2
Last Month Revisions
# Up
1
# Down
1
Mean % Change
0.97
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
7.02
High
8.78
Low
5.26
Median
7.02
# of Estimates
2
Last Month Revisions
# Up
1
# Down
1
Mean % Change
-0.99
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
9.18
High
9.51
Low
8.85
Median
9.18
# of Estimates
2
Last Month Revisions
# Up
1
# Down
--
Mean % Change
-2.34
Actuals - Cash Flow Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 28.92 29.90 -3.28
Annual Dec 24 30.45 28.48 6.90
Annual Dec 23 18.08 18.20 -0.68
Quarterly Dec 25 9.04 9.81 -7.84
Quarterly Sep 25 5.98 5.92 1.10
Quarterly Jun 25 8.45 8.78 -3.77
Quarterly Mar 25 5.45 6.70 -18.60
Reference Information - Dividend Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
0.80 Dec 25 -- -- --
Analyst Forecasts - Dividend Per Share
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 0.91 1.01 0.80 0.94 6 -- -- --
Annual Dec 27 0.89 1.01 0.80 0.90 9 3 -- 4.78
Annual Dec 26 0.85 0.90 0.80 0.84 9 3 -- 2.28
Quarterly Mar 26 0.21 0.23 0.20 0.20 4 1 -- 3.75
Quarterly Jun 26 0.21 0.23 0.20 0.20 4 1 -- 2.47
Quarterly Sep 26 0.21 0.22 0.20 0.20 4 1 -- 1.23
Quarterly Dec 26 0.21 0.22 0.20 0.20 4 1 -- 1.23

Analyst Forecasts - Dividend Per Share

Fiscal Period
Annual
Period Ending
Dec 28
Mean
0.91
High
1.01
Low
0.80
Median
0.94
# of Estimates
6
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Fiscal Period
Annual
Period Ending
Dec 27
Mean
0.89
High
1.01
Low
0.80
Median
0.90
# of Estimates
9
Last Month Revisions
# Up
3
# Down
--
Mean % Change
4.78
Fiscal Period
Annual
Period Ending
Dec 26
Mean
0.85
High
0.90
Low
0.80
Median
0.84
# of Estimates
9
Last Month Revisions
# Up
3
# Down
--
Mean % Change
2.28
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
0.21
High
0.23
Low
0.20
Median
0.20
# of Estimates
4
Last Month Revisions
# Up
1
# Down
--
Mean % Change
3.75
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
0.21
High
0.23
Low
0.20
Median
0.20
# of Estimates
4
Last Month Revisions
# Up
1
# Down
--
Mean % Change
2.47
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
0.21
High
0.22
Low
0.20
Median
0.20
# of Estimates
4
Last Month Revisions
# Up
1
# Down
--
Mean % Change
1.23
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
0.21
High
0.22
Low
0.20
Median
0.20
# of Estimates
4
Last Month Revisions
# Up
1
# Down
--
Mean % Change
1.23
Actuals - Dividend Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 0.80 0.81 -1.50
Annual Dec 24 0.80 0.80 --
Annual Dec 23 0.80 0.80 0.50
Quarterly Dec 25 0.20 0.20 --
Quarterly Sep 25 0.20 0.20 --
Quarterly Jun 25 0.20 0.20 -0.99
Quarterly Mar 25 0.20 0.20 --
Reference Information - EBIT
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
1,971.63 Dec 25 -- -- --
Analyst Forecasts - EBIT
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2,210.94 2,320.13 2,038.25 2,223.69 8 -- 1 -2.83
Annual Dec 27 2,135.74 2,259.50 2,020.71 2,135.67 14 4 8 -1.10
Annual Dec 26 2,052.99 2,165.32 1,974.00 2,056.00 14 6 7 0.09
Quarterly Mar 26 473.89 511.50 446.00 466.00 11 4 4 1.06
Quarterly Jun 26 511.82 539.40 481.60 511.00 11 3 5 -0.17
Quarterly Sep 26 512.93 544.00 426.80 521.79 11 3 5 -4.22
Quarterly Dec 26 543.13 564.00 509.00 549.51 11 3 2 0.85

Analyst Forecasts - EBIT

Fiscal Period
Annual
Period Ending
Dec 28
Mean
2,210.94
High
2,320.13
Low
2,038.25
Median
2,223.69
# of Estimates
8
Last Month Revisions
# Up
--
# Down
1
Mean % Change
-2.83
Fiscal Period
Annual
Period Ending
Dec 27
Mean
2,135.74
High
2,259.50
Low
2,020.71
Median
2,135.67
# of Estimates
14
Last Month Revisions
# Up
4
# Down
8
Mean % Change
-1.10
Fiscal Period
Annual
Period Ending
Dec 26
Mean
2,052.99
High
2,165.32
Low
1,974.00
Median
2,056.00
# of Estimates
14
Last Month Revisions
# Up
6
# Down
7
Mean % Change
0.09
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
473.89
High
511.50
Low
446.00
Median
466.00
# of Estimates
11
Last Month Revisions
# Up
4
# Down
4
Mean % Change
1.06
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
511.82
High
539.40
Low
481.60
Median
511.00
# of Estimates
11
Last Month Revisions
# Up
3
# Down
5
Mean % Change
-0.17
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
512.93
High
544.00
Low
426.80
Median
521.79
# of Estimates
11
Last Month Revisions
# Up
3
# Down
5
Mean % Change
-4.22
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
543.13
High
564.00
Low
509.00
Median
549.51
# of Estimates
11
Last Month Revisions
# Up
3
# Down
2
Mean % Change
0.85
Actuals - EBIT
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1,971.63 2,008.15 -1.82
Annual Dec 24 1,667.85 1,613.44 3.37
Annual Dec 23 1,217.66 1,153.26 5.58
Quarterly Dec 25 515.34 528.32 -2.46
Quarterly Sep 25 511.02 446.64 14.42
Quarterly Jun 25 494.94 459.36 7.75
Quarterly Mar 25 457.65 415.04 10.27
Reference Information - EBITDA
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2,590.37 Dec 25 -- -- --
Analyst Forecasts - EBITDA
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2,873.34 3,090.50 2,211.00 2,936.12 8 -- 1 -2.81
Annual Dec 27 2,789.27 2,967.20 2,145.00 2,831.00 18 7 7 -1.95
Annual Dec 26 2,671.40 2,770.50 2,073.00 2,715.00 19 11 5 -0.58
Quarterly Mar 26 638.81 686.80 613.82 624.30 15 7 4 2.35
Quarterly Jun 26 676.73 704.20 648.50 675.97 15 6 5 1.31
Quarterly Sep 26 676.92 727.00 596.20 682.30 15 6 5 -1.62
Quarterly Dec 26 718.19 742.60 690.00 720.10 15 7 2 1.65

Analyst Forecasts - EBITDA

Fiscal Period
Annual
Period Ending
Dec 28
Mean
2,873.34
High
3,090.50
Low
2,211.00
Median
2,936.12
# of Estimates
8
Last Month Revisions
# Up
--
# Down
1
Mean % Change
-2.81
Fiscal Period
Annual
Period Ending
Dec 27
Mean
2,789.27
High
2,967.20
Low
2,145.00
Median
2,831.00
# of Estimates
18
Last Month Revisions
# Up
7
# Down
7
Mean % Change
-1.95
Fiscal Period
Annual
Period Ending
Dec 26
Mean
2,671.40
High
2,770.50
Low
2,073.00
Median
2,715.00
# of Estimates
19
Last Month Revisions
# Up
11
# Down
5
Mean % Change
-0.58
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
638.81
High
686.80
Low
613.82
Median
624.30
# of Estimates
15
Last Month Revisions
# Up
7
# Down
4
Mean % Change
2.35
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
676.73
High
704.20
Low
648.50
Median
675.97
# of Estimates
15
Last Month Revisions
# Up
6
# Down
5
Mean % Change
1.31
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
676.92
High
727.00
Low
596.20
Median
682.30
# of Estimates
15
Last Month Revisions
# Up
6
# Down
5
Mean % Change
-1.62
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
718.19
High
742.60
Low
690.00
Median
720.10
# of Estimates
15
Last Month Revisions
# Up
7
# Down
2
Mean % Change
1.65
Actuals - EBITDA
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2,590.37 2,595.65 -0.20
Annual Dec 24 2,245.63 2,201.61 2.00
Annual Dec 23 1,741.91 1,733.16 0.50
Quarterly Dec 25 678.67 684.13 -0.80
Quarterly Sep 25 670.60 599.31 11.89
Quarterly Jun 25 642.88 618.22 3.99
Quarterly Mar 25 598.22 572.20 4.55
Reference Information - GAAP Earnings Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
23.10 Dec 25 -- -- --
Analyst Forecasts - GAAP Earnings Per Share
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 27.26 27.70 26.46 27.43 4 -- 1 -6.66
Annual Dec 27 25.59 28.02 23.73 25.52 8 1 4 -3.33
Annual Dec 26 23.40 24.28 22.32 23.57 8 3 4 -1.25
Quarterly Mar 26 5.38 5.78 4.99 5.35 8 5 2 2.06
Quarterly Jun 26 5.76 6.21 5.40 5.75 8 3 4 -2.32
Quarterly Sep 26 5.84 6.24 4.76 5.94 8 3 4 -5.73
Quarterly Dec 26 6.36 6.63 6.07 6.46 8 1 5 -2.19

Analyst Forecasts - GAAP Earnings Per Share

Fiscal Period
Annual
Period Ending
Dec 28
Mean
27.26
High
27.70
Low
26.46
Median
27.43
# of Estimates
4
Last Month Revisions
# Up
--
# Down
1
Mean % Change
-6.66
Fiscal Period
Annual
Period Ending
Dec 27
Mean
25.59
High
28.02
Low
23.73
Median
25.52
# of Estimates
8
Last Month Revisions
# Up
1
# Down
4
Mean % Change
-3.33
Fiscal Period
Annual
Period Ending
Dec 26
Mean
23.40
High
24.28
Low
22.32
Median
23.57
# of Estimates
8
Last Month Revisions
# Up
3
# Down
4
Mean % Change
-1.25
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
5.38
High
5.78
Low
4.99
Median
5.35
# of Estimates
8
Last Month Revisions
# Up
5
# Down
2
Mean % Change
2.06
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
5.76
High
6.21
Low
5.40
Median
5.75
# of Estimates
8
Last Month Revisions
# Up
3
# Down
4
Mean % Change
-2.32
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
5.84
High
6.24
Low
4.76
Median
5.94
# of Estimates
8
Last Month Revisions
# Up
3
# Down
4
Mean % Change
-5.73
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
6.36
High
6.63
Low
6.07
Median
6.46
# of Estimates
8
Last Month Revisions
# Up
1
# Down
5
Mean % Change
-2.19
Actuals - GAAP Earnings Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 23.10 21.93 5.33
Annual Dec 24 16.82 16.01 5.06
Annual Dec 23 10.23 10.09 1.39
Quarterly Dec 25 7.06 5.94 18.91
Quarterly Sep 25 5.86 4.65 26.16
Quarterly Jun 25 5.43 4.90 10.88
Quarterly Mar 25 4.80 4.36 10.18
Reference Information - Net Debt
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
4,614.75 Dec 25 -- -- --
Analyst Forecasts - Net Debt
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3,939.75 4,648.27 2,678.00 4,298.34 5 -- -- 47.12
Annual Dec 27 4,162.37 4,912.00 3,109.00 4,183.68 8 5 1 4.46
Annual Dec 26 4,429.55 4,984.00 3,649.00 4,361.76 8 5 1 3.69
Quarterly Mar 26 4,559.59 4,699.17 4,420.00 4,559.59 2 2 -- 5.97
Quarterly Jun 26 4,367.19 4,391.38 4,343.00 4,367.19 2 2 -- 6.20
Quarterly Sep 26 4,354.83 4,428.66 4,281.00 4,354.83 2 2 -- 7.68
Quarterly Dec 26 4,211.26 4,293.52 4,129.00 4,211.26 2 2 -- 8.35

Analyst Forecasts - Net Debt

Fiscal Period
Annual
Period Ending
Dec 28
Mean
3,939.75
High
4,648.27
Low
2,678.00
Median
4,298.34
# of Estimates
5
Last Month Revisions
# Up
--
# Down
--
Mean % Change
47.12
Fiscal Period
Annual
Period Ending
Dec 27
Mean
4,162.37
High
4,912.00
Low
3,109.00
Median
4,183.68
# of Estimates
8
Last Month Revisions
# Up
5
# Down
1
Mean % Change
4.46
Fiscal Period
Annual
Period Ending
Dec 26
Mean
4,429.55
High
4,984.00
Low
3,649.00
Median
4,361.76
# of Estimates
8
Last Month Revisions
# Up
5
# Down
1
Mean % Change
3.69
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
4,559.59
High
4,699.17
Low
4,420.00
Median
4,559.59
# of Estimates
2
Last Month Revisions
# Up
2
# Down
--
Mean % Change
5.97
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
4,367.19
High
4,391.38
Low
4,343.00
Median
4,367.19
# of Estimates
2
Last Month Revisions
# Up
2
# Down
--
Mean % Change
6.20
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
4,354.83
High
4,428.66
Low
4,281.00
Median
4,354.83
# of Estimates
2
Last Month Revisions
# Up
2
# Down
--
Mean % Change
7.68
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
4,211.26
High
4,293.52
Low
4,129.00
Median
4,211.26
# of Estimates
2
Last Month Revisions
# Up
2
# Down
--
Mean % Change
8.35
Actuals - Net Debt
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 4,614.75 4,576.14 0.84
Annual Dec 24 4,378.56 4,741.98 -7.66
Annual Dec 23 4,793.03 5,228.03 -8.32
Quarterly Dec 25 4,614.75 4,436.74 4.01
Quarterly Sep 25 4,578.23 4,405.77 3.91
Quarterly Jun 25 4,445.30 4,458.40 -0.29
Quarterly Mar 25 4,522.93 4,359.66 3.75
Reference Information - Net Income
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
1,401.08 Dec 25 -- -- --
Analyst Forecasts - Net Income
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1,572.43 1,663.40 1,479.00 1,575.00 7 -- -- -5.47
Annual Dec 27 1,490.17 1,579.90 1,378.40 1,491.54 14 3 7 -2.76
Annual Dec 26 1,430.89 1,497.80 1,365.55 1,424.95 14 6 6 -0.24
Quarterly Mar 26 327.21 362.60 308.00 327.00 9 2 3 -1.17
Quarterly Jun 26 357.52 381.00 337.18 357.07 9 2 3 -0.80
Quarterly Sep 26 361.96 404.10 300.00 367.00 9 1 4 -5.09
Quarterly Dec 26 382.30 406.80 353.00 388.00 9 2 2 1.83

Analyst Forecasts - Net Income

Fiscal Period
Annual
Period Ending
Dec 28
Mean
1,572.43
High
1,663.40
Low
1,479.00
Median
1,575.00
# of Estimates
7
Last Month Revisions
# Up
--
# Down
--
Mean % Change
-5.47
Fiscal Period
Annual
Period Ending
Dec 27
Mean
1,490.17
High
1,579.90
Low
1,378.40
Median
1,491.54
# of Estimates
14
Last Month Revisions
# Up
3
# Down
7
Mean % Change
-2.76
Fiscal Period
Annual
Period Ending
Dec 26
Mean
1,430.89
High
1,497.80
Low
1,365.55
Median
1,424.95
# of Estimates
14
Last Month Revisions
# Up
6
# Down
6
Mean % Change
-0.24
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
327.21
High
362.60
Low
308.00
Median
327.00
# of Estimates
9
Last Month Revisions
# Up
2
# Down
3
Mean % Change
-1.17
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
357.52
High
381.00
Low
337.18
Median
357.07
# of Estimates
9
Last Month Revisions
# Up
2
# Down
3
Mean % Change
-0.80
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
361.96
High
404.10
Low
300.00
Median
367.00
# of Estimates
9
Last Month Revisions
# Up
1
# Down
4
Mean % Change
-5.09
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
382.30
High
406.80
Low
353.00
Median
388.00
# of Estimates
9
Last Month Revisions
# Up
2
# Down
2
Mean % Change
1.83
Actuals - Net Income
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1,401.08 1,403.83 -0.20
Annual Dec 24 1,128.14 1,078.99 4.56
Annual Dec 23 739.37 721.96 2.41
Quarterly Dec 25 371.40 370.25 0.31
Quarterly Sep 25 362.29 308.55 17.42
Quarterly Jun 25 347.89 319.77 8.79
Quarterly Mar 25 319.50 289.20 10.48
Reference Information - Operating Profit
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --
Analyst Forecasts - Operating Profit
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --
Quarterly Mar 26 -- -- -- -- -- -- -- --

Analyst Forecasts - Operating Profit

Fiscal Period
Annual
Period Ending
Dec 28
Mean
--
High
--
Low
--
Median
--
# of Estimates
--
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Fiscal Period
Annual
Period Ending
Dec 27
Mean
--
High
--
Low
--
Median
--
# of Estimates
--
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Fiscal Period
Annual
Period Ending
Dec 26
Mean
--
High
--
Low
--
Median
--
# of Estimates
--
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
--
High
--
Low
--
Median
--
# of Estimates
--
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
--
High
--
Low
--
Median
--
# of Estimates
--
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
--
High
--
Low
--
Median
--
# of Estimates
--
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
--
High
--
Low
--
Median
--
# of Estimates
--
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Actuals - Operating Profit
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Reference Information - Return On Equity
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
20.10 Dec 25 -- -- --
Analyst Forecasts - Return On Equity
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 17.03 18.80 15.70 16.81 4 -- -- --
Annual Dec 27 17.95 19.30 16.60 18.01 6 -- -- -0.04
Annual Dec 26 18.47 19.30 17.68 18.65 7 -- -- 0.42
Quarterly Mar 26 19.03 19.03 19.03 19.03 1 -- -- 10.64
Quarterly Jun 26 19.05 19.05 19.05 19.05 1 -- -- -3.10
Quarterly Sep 26 19.02 19.02 19.02 19.02 1 -- -- -5.70
Quarterly Dec 26 20.07 20.07 20.07 20.07 1 -- -- -0.30

Analyst Forecasts - Return On Equity

Fiscal Period
Annual
Period Ending
Dec 28
Mean
17.03
High
18.80
Low
15.70
Median
16.81
# of Estimates
4
Last Month Revisions
# Up
--
# Down
--
Mean % Change
--
Fiscal Period
Annual
Period Ending
Dec 27
Mean
17.95
High
19.30
Low
16.60
Median
18.01
# of Estimates
6
Last Month Revisions
# Up
--
# Down
--
Mean % Change
-0.04
Fiscal Period
Annual
Period Ending
Dec 26
Mean
18.47
High
19.30
Low
17.68
Median
18.65
# of Estimates
7
Last Month Revisions
# Up
--
# Down
--
Mean % Change
0.42
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
19.03
High
19.03
Low
19.03
Median
19.03
# of Estimates
1
Last Month Revisions
# Up
--
# Down
--
Mean % Change
10.64
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
19.05
High
19.05
Low
19.05
Median
19.05
# of Estimates
1
Last Month Revisions
# Up
--
# Down
--
Mean % Change
-3.10
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
19.02
High
19.02
Low
19.02
Median
19.02
# of Estimates
1
Last Month Revisions
# Up
--
# Down
--
Mean % Change
-5.70
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
20.07
High
20.07
Low
20.07
Median
20.07
# of Estimates
1
Last Month Revisions
# Up
--
# Down
--
Mean % Change
-0.30
Actuals - Return On Equity
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 20.10 19.78 0.32
Annual Dec 24 17.61 16.63 0.98
Annual Dec 23 12.25 11.78 0.47
Quarterly Dec 25 20.57 20.54 0.03
Quarterly Sep 25 21.81 17.32 4.49
Quarterly Jun 25 20.14 18.32 1.82
Quarterly Mar 25 19.00 17.19 1.81
Reference Information - Sales
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
17,364.83 Dec 25 -- -- --
Analyst Forecasts - Sales
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 20,480.85 21,006.00 19,827.70 20,517.52 8 1 -- 6.35
Annual Dec 27 19,434.50 19,868.00 18,318.71 19,494.16 16 11 2 1.23
Annual Dec 26 18,516.81 18,690.00 17,881.98 18,584.25 16 13 1 1.53
Quarterly Mar 26 4,393.11 4,484.11 4,241.89 4,397.07 12 7 3 1.41
Quarterly Jun 26 4,572.34 4,658.00 4,407.78 4,581.21 12 9 1 1.92
Quarterly Sep 26 4,746.50 4,822.00 4,599.52 4,753.62 12 8 2 1.82
Quarterly Dec 26 4,784.34 4,874.00 4,613.93 4,799.90 12 7 1 1.75

Analyst Forecasts - Sales

Fiscal Period
Annual
Period Ending
Dec 28
Mean
20,480.85
High
21,006.00
Low
19,827.70
Median
20,517.52
# of Estimates
8
Last Month Revisions
# Up
1
# Down
--
Mean % Change
6.35
Fiscal Period
Annual
Period Ending
Dec 27
Mean
19,434.50
High
19,868.00
Low
18,318.71
Median
19,494.16
# of Estimates
16
Last Month Revisions
# Up
11
# Down
2
Mean % Change
1.23
Fiscal Period
Annual
Period Ending
Dec 26
Mean
18,516.81
High
18,690.00
Low
17,881.98
Median
18,584.25
# of Estimates
16
Last Month Revisions
# Up
13
# Down
1
Mean % Change
1.53
Fiscal Period
Quarterly
Period Ending
Mar 26
Mean
4,393.11
High
4,484.11
Low
4,241.89
Median
4,397.07
# of Estimates
12
Last Month Revisions
# Up
7
# Down
3
Mean % Change
1.41
Fiscal Period
Quarterly
Period Ending
Jun 26
Mean
4,572.34
High
4,658.00
Low
4,407.78
Median
4,581.21
# of Estimates
12
Last Month Revisions
# Up
9
# Down
1
Mean % Change
1.92
Fiscal Period
Quarterly
Period Ending
Sep 26
Mean
4,746.50
High
4,822.00
Low
4,599.52
Median
4,753.62
# of Estimates
12
Last Month Revisions
# Up
8
# Down
2
Mean % Change
1.82
Fiscal Period
Quarterly
Period Ending
Dec 26
Mean
4,784.34
High
4,874.00
Low
4,613.93
Median
4,799.90
# of Estimates
12
Last Month Revisions
# Up
7
# Down
1
Mean % Change
1.75
Actuals - Sales
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 17,364.83 17,382.78 -0.10
Annual Dec 24 15,827.94 15,723.52 0.66
Annual Dec 23 14,281.98 14,240.11 0.29
Quarterly Dec 25 4,486.05 4,502.12 -0.36
Quarterly Sep 25 4,495.25 4,344.55 3.47
Quarterly Jun 25 4,283.82 4,233.68 1.18
Quarterly Mar 25 4,099.72 4,154.56 -1.32

P/E Ratios

P/E Ratios
Fiscal Year Ratios
FY0 8.61
FY1 7.98
FY2 7.32

EPS Growth Rates

EPS Growth Rates
Fiscal YOY Growth Rate
FY1/FY0 7.75
FY2/FY1 8.96
FY3/FY2 9.74

Source: LSEG