Universal Health Services, Inc. Reports 2017 Third Quarter Financial Results and Revises 2017 Full Year Earnings Guidance
10/25/2017
Our financial results for three and nine-month periods ended
Generally, our facilities impacted by Hurricanes Harvey, Irma and Maria did not sustain extensive property damage and the vast majority have resumed normal operations. However, a portion of the beds at our 124-bed behavioral health facility located in
For the three-month period ended
As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA"), which was unfavorably impacted by the approximately
Consolidated Results of Operations, As Reported and As Adjusted – Nine-month periods ended
Reported net income attributable to UHS was
Net revenues increased 6.5% to
For the nine-month period ended
Acute Care Services – Three and nine-month periods ended
During the third quarter of 2017, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 3.5% and adjusted patient days increased 1.5%, as compared to the third quarter of 2016. Net revenues from our acute care services increased 2.2% during the third quarter of 2017 as compared to the comparable quarter of the prior year. At these facilities, net revenue per adjusted admission decreased 0.6% while net revenue per adjusted patient day increased 1.3% during the third quarter of 2017 as compared to the comparable quarter of 2016.
During the nine-month period ended
We provide care to patients who meet certain financial or economic criteria without charge or at amounts substantially less than our established rates. Because we do not pursue collection of amounts determined to qualify as charity care, they are not reported in net revenues or in accounts receivable, net. Our acute care hospitals provided charity care and uninsured discounts, based on gross charges, amounting to approximately
Behavioral Health Care Services – Three and nine-month periods ended
During the third quarter of 2017, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 1.1% while adjusted patient days decreased 0.2% as compared to the third quarter of 2016. At these facilities, net revenue per adjusted admission increased 1.3% while net revenue per adjusted patient day increased 2.6% during the third quarter of 2017 as compared to the comparable quarter in 2016. On a same facility basis, our behavioral health care services' net revenues increased 1.8% during the third quarter of 2017 as compared to the third quarter of 2016.
During the nine-month period ended
Net Cash Provided by Operating Activities and Share Repurchase Program:
For the nine months ended
In February of 2016, our Board of Directors authorized a
In conjunction with this program, during the third quarter of 2017, we have repurchased 870,000 shares at an aggregate cost of
Revision of 2017 Full Year Earnings Guidance Range:
Based upon the operating trends and financial results experienced during the first nine months of 2017, we are revising our estimated range of adjusted net income attributable to UHS for the year ended
This revised guidance excludes the expected EHR unfavorable impact of
Adoption of ASU 2016-09:
Effective
Since the impact of ASU 2016-09 on our future financial statements is dependent upon the timing of stock option exercises, and the market price of our stock at the time of exercise, we are unable to estimate the impact this adoption will have on our future provision for income taxes and net income attributable to UHS. This reporting change is applied prospectively, effective as of
Conference call information:
We will hold a conference call for investors and analysts at
A live broadcast of the conference call will be available on our website at www.uhsinc.com. A replay of the call will be available following the conclusion of the live call and will be available for one full year.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the
We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA and adjusted EBITDA, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the
Universal Health Services, Inc. |
|||||||
Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Nine months |
||||||
ended September 30, |
ended September 30, |
||||||
2017 |
2016 |
2017 |
2016 |
||||
Net revenues before provision for doubtful accounts |
$2,775,790 |
$2,610,911 |
$8,428,971 |
$7,869,352 |
|||
Less: Provision for doubtful accounts |
233,926 |
201,039 |
661,893 |
578,827 |
|||
Net revenues |
2,541,864 |
2,409,872 |
7,767,078 |
7,290,525 |
|||
Operating charges: |
|||||||
Salaries, wages and benefits |
1,251,528 |
1,149,729 |
3,725,786 |
3,428,801 |
|||
Other operating expenses |
628,523 |
597,270 |
1,868,076 |
1,744,849 |
|||
Supplies expense |
268,089 |
257,793 |
820,242 |
767,465 |
|||
Depreciation and amortization |
110,217 |
103,712 |
334,127 |
309,172 |
|||
Lease and rental expense |
26,197 |
23,799 |
77,413 |
73,057 |
|||
2,284,554 |
2,132,303 |
6,825,644 |
6,323,344 |
||||
Income from operations |
257,310 |
277,569 |
941,434 |
967,181 |
|||
Interest expense, net |
36,956 |
32,129 |
108,383 |
92,171 |
|||
Income before income taxes |
220,354 |
245,440 |
833,051 |
875,010 |
|||
Provision for income taxes |
74,992 |
88,175 |
286,774 |
306,577 |
|||
Net income |
145,362 |
157,265 |
546,277 |
568,433 |
|||
Less: Net income attributable to |
|||||||
noncontrolling interests |
4,117 |
5,400 |
13,583 |
40,232 |
|||
Net income attributable to UHS |
$141,245 |
$151,865 |
$532,694 |
$528,201 |
|||
Basic earnings per share attributable to UHS (a) |
$1.48 |
$1.56 |
$5.54 |
$5.43 |
|||
Diluted earnings per share attributable to UHS (a) |
$1.47 |
$1.54 |
$5.50 |
$5.36 |
Universal Health Services, Inc. |
|||||||
Footnotes to Consolidated Statements of Income |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Three months |
Nine months |
||||||
(a) Earnings per share calculation: |
ended September 30, |
ended September 30, |
|||||
2017 |
2016 |
2017 |
2016 |
||||
Basic and diluted: |
|||||||
Net income attributable to UHS |
$141,245 |
$151,865 |
$532,694 |
$528,201 |
|||
Less: Net income attributable to unvested restricted share grants |
(81) |
(69) |
(257) |
(242) |
|||
Net income attributable to UHS - basic and diluted |
$141,164 |
$151,796 |
$532,437 |
$527,959 |
|||
Weighted average number of common shares - basic |
95,246 |
97,118 |
96,026 |
97,278 |
|||
Basic earnings per share attributable to UHS: |
$1.48 |
$1.56 |
$5.54 |
$5.43 |
|||
Weighted average number of common shares |
95,246 |
97,118 |
96,026 |
97,278 |
|||
Add: Other share equivalents |
731 |
1,203 |
771 |
1,257 |
|||
Weighted average number of common shares and equiv. - diluted |
95,977 |
98,321 |
96,797 |
98,535 |
|||
Diluted earnings per share attributable to UHS: |
$1.47 |
$1.54 |
$5.50 |
$5.36 |
Universal Health Services, Inc. |
|||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
For the three months ended September 30, 2017 and 2016 |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") |
|||||||
Three months ended |
% Net |
Three months ended |
% Net |
||||
September 30, 2017 |
revenues |
September 30, 2016 |
revenues |
||||
Net income attributable to UHS |
$141,245 |
$151,865 |
|||||
Depreciation and amortization |
110,217 |
103,712 |
|||||
Interest expense, net |
36,956 |
32,129 |
|||||
Provision for income taxes |
74,992 |
88,175 |
|||||
EBITDA |
$363,410 |
14.3% |
$375,881 |
15.6% |
|||
EHR-related net income attributable to noncontrolling interests, pre-tax |
(27) |
(201) |
|||||
Adjusted EBITDA |
$363,383 |
14.3% |
$375,680 |
15.6% |
|||
Net revenues |
$2,541,864 |
$2,409,872 |
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Three months ended |
Three months ended |
||||||
September 30, 2017 |
September 30, 2016 |
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Net income attributable to UHS |
$141,245 |
$1.47 |
$151,865 |
$1.54 |
|||
Plus/minus after-tax adjustments: |
|||||||
Impact of ASU 2016-09 |
(487) |
(0.01) |
- |
- |
|||
After-tax impact of EHR-related items |
2,636 |
0.03 |
5,349 |
0.06 |
|||
Subtotal |
2,149 |
0.02 |
5,349 |
0.06 |
|||
Adjusted net income attributable to UHS |
$143,394 |
$1.49 |
$157,214 |
$1.60 |
Universal Health Services, Inc. |
|||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
For the nine months ended September 30, 2017 and 2016 |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
Calculation of Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") |
|||||||
Nine months ended |
% Net |
Nine months ended |
% Net |
||||
September 30, 2017 |
revenues |
September 30, 2016 |
revenues |
||||
Net income attributable to UHS |
$532,694 |
$528,201 |
|||||
Depreciation and amortization |
334,127 |
309,172 |
|||||
Interest expense, net |
108,383 |
92,171 |
|||||
Provision for income taxes |
286,774 |
306,577 |
|||||
EBITDA |
$1,261,978 |
16.2% |
$1,236,121 |
17.0% |
|||
EHR-related net income attributable to noncontrolling interests, pre-tax |
(200) |
(1,618) |
|||||
Adjusted EBITDA |
$1,261,778 |
16.2% |
$1,234,503 |
16.9% |
|||
Net revenues |
$7,767,078 |
$7,290,525 |
|||||
Calculation of Adjusted Net Income Attributable to UHS |
|||||||
Nine months ended |
Nine months ended |
||||||
September 30, 2017 |
September 30, 2016 |
||||||
Per |
Per |
||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
Net income attributable to UHS |
$532,694 |
$5.50 |
$528,201 |
$5.36 |
|||
Plus/minus after-tax adjustments: |
|||||||
Impact of ASU 2016-09 |
(8,619) |
(0.09) |
- |
- |
|||
After-tax impact of EHR-related items |
11,747 |
0.12 |
16,060 |
0.16 |
|||
Subtotal |
3,128 |
0.03 |
16,060 |
0.16 |
|||
Adjusted net income attributable to UHS |
$535,822 |
$5.53 |
$544,261 |
$5.52 |
Universal Health Services, Inc. |
|||||||
Consolidated Statements of Comprehensive Income |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
Three months |
Nine months |
||||||
ended September 30, |
ended September 30, |
||||||
2017 |
2016 |
2017 |
2016 |
||||
Net income |
$145,362 |
$157,265 |
$546,277 |
$568,433 |
|||
Other comprehensive income (loss): |
|||||||
Unrealized derivative gains (losses) on cash flow hedges |
610 |
6,424 |
3,547 |
(11,644) |
|||
Amortization of terminated hedge |
0 |
0 |
0 |
(167) |
|||
Unrealized gain (loss) on marketable security |
(2,515) |
(134) |
1,645 |
(755) |
|||
Foreign currency translation adjustment |
983 |
(10,973) |
9,932 |
(9,150) |
|||
Other comprehensive income (loss) before tax |
(922) |
(4,683) |
15,124 |
(21,716) |
|||
Income tax expense (benefit) related to items of other comprehensive income |
(711) |
2,346 |
1,935 |
(4,681) |
|||
Total other comprehensive income (loss), net of tax |
(211) |
(7,029) |
13,189 |
(17,035) |
|||
Comprehensive income |
145,151 |
150,236 |
559,466 |
551,398 |
|||
Less: Comprehensive income attributable to noncontrolling interests |
4,117 |
5,400 |
13,583 |
40,232 |
|||
Comprehensive income attributable to UHS |
$141,034 |
$144,836 |
$545,883 |
$511,166 |
Universal Health Services, Inc. |
||||||
Condensed Consolidated Balance Sheets |
||||||
(in thousands) |
||||||
(unaudited) |
||||||
September 30, |
December 31, |
|||||
2017 |
2016 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
65,424 |
$ |
33,747 |
||
Accounts receivable, net |
1,452,018 |
1,439,553 |
||||
Supplies |
135,849 |
125,365 |
||||
Other current assets |
101,896 |
82,706 |
||||
Total current assets |
1,755,187 |
1,681,371 |
||||
Property and equipment |
7,769,073 |
7,314,437 |
||||
Less: accumulated depreciation |
(3,252,934) |
(2,983,481) |
||||
4,516,139 |
4,330,956 |
|||||
Other assets: |
||||||
Goodwill |
3,821,610 |
3,784,106 |
||||
Deferred charges |
10,385 |
13,520 |
||||
Deferred income taxes |
1,340 |
1,234 |
||||
Other |
534,699 |
506,615 |
||||
Total Assets |
$ |
10,639,360 |
$ |
10,317,802 |
||
Liabilities and Stockholders' Equity |
||||||
Current liabilities: |
||||||
Current maturities of long-term debt |
$ |
112,757 |
$ |
105,895 |
||
Accounts payable and accrued liabilities |
1,284,740 |
1,209,329 |
||||
Federal and state taxes |
0 |
2,149 |
||||
Total current liabilities |
1,397,497 |
1,317,373 |
||||
Other noncurrent liabilities |
298,252 |
275,167 |
||||
Long-term debt |
3,927,396 |
4,030,230 |
||||
Deferred income taxes |
78,968 |
88,119 |
||||
Redeemable noncontrolling interest |
7,037 |
9,319 |
||||
UHS common stockholders' equity |
4,865,212 |
4,533,220 |
||||
Noncontrolling interest |
64,998 |
64,374 |
||||
Total equity |
4,930,210 |
4,597,594 |
||||
Total Liabilities and Stockholders' Equity |
$ |
10,639,360 |
$ |
10,317,802 |
Universal Health Services, Inc. |
|||
Consolidated Statements of Cash Flows |
|||
(in thousands) |
|||
(unaudited) |
|||
Nine months |
|||
ended September 30, |
|||
2017 |
2016 |
||
Cash Flows from Operating Activities: |
|||
Net income |
$546,277 |
$568,433 |
|
Adjustments to reconcile net income to net |
|||
cash provided by operating activities: |
|||
Depreciation & amortization |
334,127 |
309,172 |
|
Stock-based compensation expense |
42,838 |
36,358 |
|
Changes in assets & liabilities, net of effects from |
|||
acquisitions and dispositions: |
|||
Accounts receivable |
10,090 |
(6,836) |
|
Accrued interest |
(5,747) |
3,303 |
|
Accrued and deferred income taxes |
(20,177) |
12,187 |
|
Other working capital accounts |
23,729 |
124,987 |
|
Other assets and deferred charges |
(21,798) |
(11,451) |
|
Other |
(54,664) |
58,040 |
|
Excess income tax benefits related to stock-based compensation |
0 |
36,407 |
|
Accrued insurance expense, net of commercial premiums paid |
80,814 |
66,049 |
|
Payments made in settlement of self-insurance claims |
(57,224) |
(60,137) |
|
Net cash provided by operating activities |
878,265 |
1,136,512 |
|
Cash Flows from Investing Activities: |
|||
Property and equipment additions, net of disposals |
(418,693) |
(396,163) |
|
Acquisition of property and businesses |
(19,610) |
(136,221) |
|
Increase in capital reserves of commercial insurance subsidiary |
(3,000) |
0 |
|
Costs incurred for purchase and implementation of information technology application |
(26,401) |
0 |
|
Net cash used in investing activities |
(467,704) |
(532,384) |
|
Cash Flows from Financing Activities: |
|||
Reduction of long-term debt |
(143,526) |
(814,971) |
|
Additional borrowings |
43,124 |
1,026,000 |
|
Acquisition of noncontrolling interests in majority owned businesses |
0 |
(418,000) |
|
Financing costs |
(34) |
(12,330) |
|
Repurchase of common shares |
(242,870) |
(297,177) |
|
Dividends paid |
(28,776) |
(29,197) |
|
Issuance of common stock |
7,637 |
6,379 |
|
Profit distributions to noncontrolling interests |
(15,924) |
(61,053) |
|
Net cash used in financing activities |
(380,369) |
(600,349) |
|
Effect of exchange rate changes on cash and cash equivalents |
1,485 |
(3,263) |
|
Increase in cash and cash equivalents |
31,677 |
516 |
|
Cash and cash equivalents, beginning of period |
33,747 |
61,228 |
|
Cash and cash equivalents, end of period |
$65,424 |
$61,744 |
|
Supplemental Disclosures of Cash Flow Information: |
|||
Interest paid |
$107,442 |
$82,883 |
|
Income taxes paid, net of refunds |
$305,885 |
$259,174 |
|
Noncash purchases of property and equipment |
$64,958 |
$45,319 |
Universal Health Services, Inc. |
|||||||||
Supplemental Statistical Information |
|||||||||
(unaudited) |
|||||||||
% Change |
% Change |
||||||||
Quarter ended |
9 months ended |
||||||||
Same Facility: |
9/30/2017 |
9/30/2017 |
|||||||
Acute Care Hospitals |
|||||||||
Revenues |
2.2% |
4.0% |
|||||||
Adjusted Admissions |
3.5% |
4.9% |
|||||||
Adjusted Patient Days |
1.5% |
2.0% |
|||||||
Revenue Per Adjusted Admission |
-0.6% |
-0.3% |
|||||||
Revenue Per Adjusted Patient Day |
1.3% |
2.5% |
|||||||
Behavioral Health Hospitals |
|||||||||
Revenues |
1.8% |
1.8% |
|||||||
Adjusted Admissions |
1.1% |
2.4% |
|||||||
Adjusted Patient Days |
-0.2% |
0.5% |
|||||||
Revenue Per Adjusted Admission |
1.3% |
-0.4% |
|||||||
Revenue Per Adjusted Patient Day |
2.6% |
1.5% |
|||||||
UHS Consolidated |
Third quarter ended |
Nine months ended |
|||||||
9/30/2017 |
9/30/2016 |
9/30/2017 |
9/30/2016 |
||||||
Revenues |
$2,541,864 |
$2,409,872 |
$7,767,078 |
$7,290,525 |
|||||
EBITDA (1) |
$363,410 |
$375,881 |
$1,261,978 |
$1,236,121 |
|||||
EBITDA Margin (1) |
14.3% |
15.6% |
16.2% |
17.0% |
|||||
Cash Flow From Operations |
$344,673 |
$300,083 |
$878,265 |
$1,136,512 |
|||||
Days Sales Outstanding |
53 |
50 |
51 |
49 |
|||||
Capital Expenditures |
$156,241 |
$148,448 |
$418,693 |
$396,163 |
|||||
Debt |
$4,040,153 |
$3,634,169 |
|||||||
UHS' Shareholders Equity |
$4,865,212 |
$4,394,703 |
|||||||
Debt / Total Capitalization |
45.4% |
45.3% |
|||||||
Debt / EBITDA (2) |
2.41 |
2.21 |
|||||||
Debt / Cash From Operations (2) |
3.76 |
2.64 |
|||||||
(1) Net of Minority Interest |
|||||||||
(2) Latest 4 quarters |
Universal Health Services, Inc. |
||||||||||||||||
Acute Care Hospital Services |
||||||||||||||||
For the three and nine months ended |
||||||||||||||||
September 30, 2017 and 2016 |
||||||||||||||||
(in thousands) |
||||||||||||||||
Same Facility Basis - Acute Care Hospital Services |
||||||||||||||||
Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
|||||||||||||
September 30, 2017 |
September 30, 2016 |
September 30, 2017 |
September 30, 2016 |
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues before provision for doubtful accounts |
$1,452,997 |
$1,402,732 |
$4,431,714 |
$4,224,695 |
||||||||||||
Less: Provision for doubtful accounts |
196,542 |
172,883 |
548,387 |
491,556 |
||||||||||||
Net revenues |
1,256,455 |
100.0% |
1,229,849 |
100.0% |
3,883,327 |
100.0% |
3,733,139 |
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
551,144 |
43.9% |
528,249 |
43.0% |
1,623,774 |
41.8% |
1,547,580 |
41.5% |
||||||||
Other operating expenses |
307,909 |
24.5% |
309,702 |
25.2% |
925,122 |
23.8% |
896,589 |
24.0% |
||||||||
Supplies expense |
212,350 |
16.9% |
210,973 |
17.2% |
654,218 |
16.8% |
621,258 |
16.6% |
||||||||
Depreciation and amortization |
62,446 |
5.0% |
59,252 |
4.8% |
185,151 |
4.8% |
174,855 |
4.7% |
||||||||
Lease and rental expense |
14,390 |
1.1% |
12,572 |
1.0% |
41,864 |
1.1% |
39,489 |
1.1% |
||||||||
Subtotal-operating expenses |
1,148,239 |
91.4% |
1,120,748 |
91.1% |
3,430,129 |
88.3% |
3,279,771 |
87.9% |
||||||||
Income from operations |
108,216 |
8.6% |
109,101 |
8.9% |
453,198 |
11.7% |
453,368 |
12.1% |
||||||||
Interest expense, net |
639 |
0.1% |
817 |
0.1% |
2,073 |
0.1% |
2,460 |
0.1% |
||||||||
Income before income taxes |
$107,577 |
8.6% |
$108,284 |
8.8% |
$451,125 |
11.6% |
$450,908 |
12.1% |
||||||||
All Acute Care Hospital Services |
||||||||||||||||
Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
|||||||||||||
September 30, 2017 |
September 30, 2016 |
September 30, 2017 |
September 30, 2016 |
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues before provision for doubtful accounts |
$1,521,727 |
$1,426,749 |
$4,646,083 |
$4,285,897 |
||||||||||||
Less: Provision for doubtful accounts |
204,979 |
172,883 |
573,331 |
491,556 |
||||||||||||
Net revenues |
1,316,748 |
100.0% |
1,253,866 |
100.0% |
4,072,752 |
100.0% |
3,794,341 |
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
566,214 |
43.0% |
529,544 |
42.2% |
1,672,909 |
41.1% |
1,549,311 |
40.8% |
||||||||
Other operating expenses |
342,486 |
26.0% |
334,387 |
26.7% |
1,018,454 |
25.0% |
958,844 |
25.3% |
||||||||
Supplies expense |
217,035 |
16.5% |
211,017 |
16.8% |
670,444 |
16.5% |
621,305 |
16.4% |
||||||||
Depreciation and amortization |
69,062 |
5.2% |
67,982 |
5.4% |
213,417 |
5.2% |
202,079 |
5.3% |
||||||||
Lease and rental expense |
14,605 |
1.1% |
12,577 |
1.0% |
43,066 |
1.1% |
39,510 |
1.0% |
||||||||
Subtotal-operating expenses |
1,209,402 |
91.8% |
1,155,507 |
92.2% |
3,618,290 |
88.8% |
3,371,049 |
88.8% |
||||||||
Income from operations |
107,346 |
8.2% |
98,359 |
7.8% |
454,462 |
11.2% |
423,292 |
11.2% |
||||||||
Interest expense, net |
639 |
0.0% |
817 |
0.1% |
2,074 |
0.1% |
2,460 |
0.1% |
||||||||
Income before income taxes |
$106,707 |
8.1% |
$97,542 |
7.8% |
$452,388 |
11.1% |
$420,832 |
11.1% |
||||||||
We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable) the impact of the EHR applications, the effect of items that are non-operational in nature including items such as, but not limited to, gains on sales of assets and businesses, impacts of settlements, legal judgments and lawsuits and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period.However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2016 and our Form 10-Q for the quarterly period ended June 30, 2017. |
||||||||||||||||
The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the three and nine-month periods ended September 30, 2017 and 2016. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of the implementation of EHR applications at our acute care hospitals; (iii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iv) certain other amounts including the results of facilities acquired or opened during the last twelve months. |
Universal Health Services, Inc. |
||||||||||||||||
Behavioral Health Services |
||||||||||||||||
For the three and nine months ended |
||||||||||||||||
September 30, 2017 and 2016 |
||||||||||||||||
(in thousands) |
||||||||||||||||
Same Facility - Behavioral Health Care Services |
||||||||||||||||
Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
|||||||||||||
September 30, 2017 |
September 30, 2016 |
September 30, 2017 |
September 30, 2016 |
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues before provision for doubtful accounts |
$1,175,860 |
$1,159,594 |
$3,566,216 |
$3,509,217 |
||||||||||||
Less: Provision for doubtful accounts |
24,311 |
28,109 |
82,973 |
87,004 |
||||||||||||
Net revenues |
1,151,549 |
100.0% |
1,131,485 |
100.0% |
3,483,243 |
100.0% |
3,422,213 |
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
595,571 |
51.7% |
567,889 |
50.2% |
1,770,122 |
50.8% |
1,692,898 |
49.5% |
||||||||
Other operating expenses |
234,945 |
20.4% |
223,940 |
19.8% |
693,200 |
19.9% |
660,559 |
19.3% |
||||||||
Supplies expense |
49,629 |
4.3% |
49,001 |
4.3% |
146,286 |
4.2% |
145,626 |
4.3% |
||||||||
Depreciation and amortization |
34,206 |
3.0% |
32,757 |
2.9% |
100,838 |
2.9% |
98,506 |
2.9% |
||||||||
Lease and rental expense |
11,491 |
1.0% |
11,061 |
1.0% |
32,988 |
0.9% |
32,878 |
1.0% |
||||||||
Subtotal-operating expenses |
925,842 |
80.4% |
884,648 |
78.2% |
2,743,434 |
78.8% |
2,630,467 |
76.9% |
||||||||
Income from operations |
225,707 |
19.6% |
246,837 |
21.8% |
739,809 |
21.2% |
791,746 |
23.1% |
||||||||
Interest expense, net |
428 |
0.0% |
420 |
0.0% |
1,590 |
0.0% |
1,302 |
0.0% |
||||||||
Income before income taxes |
$225,279 |
19.6% |
$246,417 |
21.8% |
$738,219 |
21.2% |
$790,444 |
23.1% |
||||||||
All Behavioral Health Care Services |
||||||||||||||||
Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
|||||||||||||
September 30, 2017 |
September 30, 2016 |
September 30, 2017 |
September 30, 2016 |
|||||||||||||
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
Amount |
% of Net |
|||||||||
Net revenues before provision for doubtful accounts |
$1,249,585 |
$1,182,041 |
$3,769,879 |
$3,576,957 |
||||||||||||
Less: Provision for doubtful accounts |
25,037 |
28,161 |
84,649 |
87,276 |
||||||||||||
Net revenues |
1,224,548 |
100.0% |
1,153,880 |
100.0% |
3,685,230 |
100.0% |
3,489,681 |
100.0% |
||||||||
Operating charges: |
||||||||||||||||
Salaries, wages and benefits |
632,492 |
51.7% |
571,070 |
49.5% |
1,869,170 |
50.7% |
1,703,222 |
48.8% |
||||||||
Other operating expenses |
261,959 |
21.4% |
242,949 |
21.1% |
784,678 |
21.3% |
720,678 |
20.7% |
||||||||
Supplies expense |
50,947 |
4.2% |
49,244 |
4.3% |
149,967 |
4.1% |
146,244 |
4.2% |
||||||||
Depreciation and amortization |
38,574 |
3.2% |
33,584 |
2.9% |
113,083 |
3.1% |
101,003 |
2.9% |
||||||||
Lease and rental expense |
11,475 |
0.9% |
11,098 |
1.0% |
33,993 |
0.9% |
33,216 |
1.0% |
||||||||
Subtotal-operating expenses |
995,447 |
81.3% |
907,945 |
78.7% |
2,950,891 |
80.1% |
2,704,363 |
77.5% |
||||||||
Income from operations |
229,101 |
18.7% |
245,935 |
21.3% |
734,339 |
19.9% |
785,318 |
22.5% |
||||||||
Interest expense, net |
428 |
0.0% |
420 |
0.0% |
1,590 |
0.0% |
1,302 |
0.0% |
||||||||
Income before income taxes |
$228,673 |
18.7% |
$245,515 |
21.3% |
$732,749 |
19.9% |
$784,016 |
22.5% |
||||||||
We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of items that are non-operational in nature including items such as, but not limited to, gains on sales of assets and businesses, impacts of settlements, legal judgments and lawsuits and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period.However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2016 and our Form 10-Q for the quarterly period ended June 30, 2017. |
||||||||||||||||
The All Behavioral Health Care Services table summarizes the results of operations for all our behavioral health care facilities during the three and nine-month periods ended September 30, 2017 and 2016. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months. |
Universal Health Services, Inc. |
||||||||
Selected Hospital Statistics |
||||||||
For the three months ended |
||||||||
September 30, 2017 and 2016 |
||||||||
AS REPORTED: |
||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||
9/30/17 |
9/30/16 |
% change |
9/30/17 |
9/30/16 |
% change |
|||
Hospitals owned and leased |
26 |
25 |
4.0% |
298 |
213 |
39.9% |
||
Average licensed beds |
6,147 |
5,926 |
3.7% |
23,173 |
21,840 |
6.1% |
||
Patient days |
324,697 |
309,505 |
4.9% |
1,594,487 |
1,503,472 |
6.1% |
||
Average daily census |
3,529.3 |
3,364.2 |
4.9% |
17,331.4 |
16,342.1 |
6.1% |
||
Occupancy-licensed beds |
57.4% |
56.8% |
1.1% |
74.8% |
74.8% |
0.0% |
||
Admissions |
73,692 |
68,165 |
8.1% |
116,301 |
114,678 |
1.4% |
||
Length of stay |
4.4 |
4.5 |
-3.0% |
13.7 |
13.1 |
4.6% |
||
Inpatient revenue |
$5,344,625 |
$4,647,578 |
15.0% |
$2,257,231 |
$2,031,868 |
11.1% |
||
Outpatient revenue |
3,199,066 |
2,854,851 |
12.1% |
236,559 |
217,571 |
8.7% |
||
Total patient revenue |
8,543,691 |
7,502,429 |
13.9% |
2,493,790 |
2,249,439 |
10.9% |
||
Other revenue |
113,346 |
114,344 |
-0.9% |
50,143 |
53,570 |
-6.4% |
||
Gross hospital revenue |
8,657,037 |
7,616,773 |
13.7% |
2,543,933 |
2,303,009 |
10.5% |
||
Total deductions |
7,135,310 |
6,190,024 |
15.3% |
1,294,348 |
1,120,968 |
15.5% |
||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
1,521,727 |
1,426,749 |
6.7% |
1,249,585 |
1,182,041 |
5.7% |
||
Provision for doubtful accounts |
204,979 |
172,883 |
18.6% |
25,037 |
28,161 |
-11.1% |
||
Net hospital revenue |
$1,316,748 |
$1,253,866 |
5.0% |
$1,224,548 |
$1,153,880 |
6.1% |
||
SAME FACILITY: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH (2) |
|||||||
9/30/17 |
9/30/16 |
% change |
9/30/17 |
9/30/16 |
% change |
|||
Hospitals owned and leased |
25 |
25 |
0.0% |
211 |
211 |
0.0% |
||
Average licensed beds |
6,009 |
5,926 |
1.4% |
21,814 |
21,607 |
1.0% |
||
Patient days |
319,102 |
309,505 |
3.1% |
1,485,837 |
1,485,616 |
0.0% |
||
Average daily census |
3,468.5 |
3,364.2 |
3.1% |
16,150.4 |
16,148.0 |
0.0% |
||
Occupancy-licensed beds |
57.7% |
56.8% |
1.6% |
74.0% |
74.7% |
-0.9% |
||
Admissions |
71,621 |
68,165 |
5.1% |
115,826 |
114,356 |
1.3% |
||
Length of stay |
4.5 |
4.5 |
-1.9% |
12.8 |
13.0 |
-1.3% |
||
(1) Henderson Hospital is excluded in current year. |
||||||||
(2) CAMBIAN facilities are excluded in current year. |
Universal Health Services, Inc. |
||||||||
Selected Hospital Statistics |
||||||||
For the nine months ended |
||||||||
September 30, 2017 and 2016 |
||||||||
AS REPORTED: |
||||||||
ACUTE |
BEHAVIORAL HEALTH |
|||||||
9/30/17 |
9/30/16 |
% change |
9/30/17 |
9/30/16 |
% change |
|||
Hospitals owned and leased |
26 |
25 |
4.0% |
298 |
213 |
39.9% |
||
Average licensed beds |
6,125 |
5,878 |
4.2% |
23,121 |
21,804 |
6.0% |
||
Patient days |
981,946 |
941,595 |
4.3% |
4,812,633 |
4,515,381 |
6.6% |
||
Average daily census |
3,596.9 |
3,436.5 |
4.7% |
17,628.7 |
16,479.5 |
7.0% |
||
Occupancy-licensed beds |
58.7% |
58.5% |
0.4% |
76.2% |
75.6% |
0.9% |
||
Admissions |
221,595 |
204,663 |
8.3% |
353,773 |
344,972 |
2.6% |
||
Length of stay |
4.4 |
4.6 |
-3.7% |
13.6 |
13.1 |
3.9% |
||
Inpatient revenue |
$16,373,472 |
$14,295,797 |
14.5% |
$6,689,368 |
$5,987,430 |
11.7% |
||
Outpatient revenue |
9,780,173 |
8,461,032 |
15.6% |
740,331 |
668,457 |
10.8% |
||
Total patient revenue |
26,153,645 |
22,756,829 |
14.9% |
7,429,699 |
6,655,887 |
11.6% |
||
Other revenue |
352,788 |
344,889 |
2.3% |
154,501 |
157,161 |
-1.7% |
||
Gross hospital revenue |
26,506,433 |
23,101,718 |
14.7% |
7,584,200 |
6,813,048 |
11.3% |
||
Total deductions |
21,860,350 |
18,815,821 |
16.2% |
3,814,321 |
3,236,091 |
17.9% |
||
Net hospital revenue before |
||||||||
provision for doubtful accounts |
4,646,083 |
4,285,897 |
8.4% |
3,769,879 |
3,576,957 |
5.4% |
||
Provision for doubtful accounts |
573,331 |
491,556 |
16.6% |
84,649 |
87,276 |
-3.0% |
||
Net hospital revenue |
$4,072,752 |
$3,794,341 |
7.3% |
$3,685,230 |
$3,489,681 |
5.6% |
||
SAME FACILITY: |
||||||||
ACUTE (1) |
BEHAVIORAL HEALTH (2) |
|||||||
9/30/17 |
9/30/16 |
% change |
9/30/17 |
9/30/16 |
% change |
|||
Hospitals owned and leased |
25 |
25 |
0.0% |
211 |
211 |
0.0% |
||
Average licensed beds |
5,975 |
5,878 |
1.7% |
21,831 |
21,603 |
1.1% |
||
Patient days |
965,601 |
941,595 |
2.5% |
4,506,056 |
4,481,544 |
0.5% |
||
Average daily census |
3,537.0 |
3,436.5 |
2.9% |
16,505.7 |
16,356.0 |
0.9% |
||
Occupancy-licensed beds |
59.2% |
58.5% |
1.3% |
75.6% |
75.7% |
-0.1% |
||
Admissions |
215,830 |
204,663 |
5.5% |
352,668 |
344,118 |
2.5% |
||
Length of stay |
4.5 |
4.6 |
-2.8% |
12.8 |
13.0 |
-1.9% |
||
(1) Henderson Hospital is excluded in current year. |
||||||||
(2) CAMBIAN facilities are excluded in current year. |
View original content:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2017-third-quarter-financial-results-and-revises-2017-full-year-earnings-guidance-300543404.html
SOURCE
Steve Filton, Chief Financial Officer, 610-768-3300